Finning International Inc.
TSX:FTT.TO
37.44 (CAD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 152 | 288 | 502 | 539 | 268 | 454 | 458 | 593 | 475 | 450.667 | 176.268 | 114.924 | 122.745 | 349.857 | 197.904 | 109.772 | 61.86 | 78.485 | 27.683 | 15.843 | 66.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 25 | 66 | 36 | 24 | 0 | 7 | 1 | 1 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 177 | 354 | 502 | 539 | 268 | 454 | 458 | 593 | 498 | 450.667 | 176.268 | 114.924 | 122.745 | 349.857 | 197.904 | 109.772 | 61.86 | 78.485 | 27.683 | 15.843 | 66.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 1,664 | 1,759 | 1,227 | 1,107 | 1,326 | 1,246 | 1,232 | 1,116 | 1,059 | 1,261.725 | 1,161.624 | 1,164.865 | 999.692 | 765.722 | 714.408 | 1,004.197 | 778.347 | 752.74 | 653.117 | 615.14 | 507.341 | 655.773 | 580.949 | 375.208 | 434 | 400.2 | 680.3 | 557.4 | 516 | 227 |
Inventory
| 2,844 | 2,461 | 1,687 | 1,477 | 1,990 | 2,061 | 1,705 | 1,601 | 1,800 | 1,661.277 | 1,755.808 | 1,930.114 | 1,442.829 | 1,086.924 | 993.523 | 1,473.504 | 1,291.544 | 1,290.431 | 1,031.816 | 987.856 | 709.699 | 650.409 | 656.229 | 598.999 | 626.3 | 1,099.1 | 1,059.8 | 698.5 | 671.5 | 572.6 |
Other Current Assets
| 245 | 273 | 203 | 91 | 101 | 185 | 132 | 100 | 131 | 103.621 | 106.061 | 99.939 | 38.689 | 36.738 | 115.263 | 227.322 | 117.191 | 110.371 | 102.161 | 77.571 | 133.512 | 0 | 0 | 66.476 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Total Current Assets
| 4,930 | 4,781 | 3,619 | 3,214 | 3,659 | 3,924 | 3,513 | 3,378 | 3,460 | 3,477.727 | 3,248.611 | 3,317.232 | 2,777.456 | 2,378.516 | 2,083.661 | 2,814.795 | 2,248.942 | 2,232.027 | 1,814.777 | 1,758.954 | 1,416.937 | 1,306.182 | 1,237.178 | 1,040.683 | 1,060.3 | 1,499.3 | 1,740.1 | 1,255.9 | 1,187.6 | 1,003.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,584 | 1,442 | 1,348 | 1,297 | 1,428 | 1,086 | 957 | 969 | 1,118 | 1,054.143 | 1,082.22 | 1,067.067 | 657.808 | 858.004 | 1,173.897 | 1,458.694 | 1,377.224 | 1,404.296 | 1,382.994 | 1,494.406 | 1,333.908 | 1,160.979 | 312.359 | 754.929 | 820 | 553.8 | 533 | 508.6 | 372.8 | 324 |
Goodwill
| 329 | 325 | 237 | 205 | 204 | 120 | 119 | 118 | 129 | 132.144 | 114.131 | 109.481 | 92.501 | 91.114 | 94.254 | 99.278 | 251.099 | 381.87 | 364.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 409 | 433 | 406 | 422 | 421 | 276 | 217 | 171 | 150 | 396.418 | 396.181 | 400.397 | 52.032 | 45.752 | 41.469 | 38.344 | 24.548 | 24.931 | 16.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 738 | 758 | 643 | 627 | 625 | 396 | 336 | 289 | 279 | 528.562 | 510.312 | 509.878 | 144.533 | 136.866 | 135.723 | 137.622 | 275.647 | 406.801 | 381.228 | 398.299 | 402.801 | 379.866 | 405.744 | 63.945 | 74.4 | 76.6 | 78.8 | 46.4 | 47.7 | 49.1 |
Long Term Investments
| 87 | 92 | 84 | 85 | 94 | 87 | 92 | 88 | 103 | 88.636 | 77.988 | 66.633 | 95.42 | 30.158 | 32.604 | 11.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 56 | 57 | 38 | 56 | 57 | 59 | 69 | 74 | 58 | 42.634 | 53.216 | 59.713 | 81.029 | 0 | 0 | 0 | 2.567 | 2.988 | 0.028 | 31.091 | 39.344 | 12.03 | 2.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 162 | 139 | 239 | 179 | 127 | 144 | 125 | 112 | 90 | 80.976 | 85.221 | 97.5 | 329.114 | 210.097 | 245.55 | 297.593 | 229.783 | 154.641 | 157.361 | 121.261 | 235.62 | 210.525 | 1,080.675 | 298.084 | 71.5 | 99.9 | 0 | -0.1 | 0 | 0 |
Total Non-Current Assets
| 2,627 | 2,488 | 2,352 | 2,244 | 2,331 | 1,772 | 1,579 | 1,532 | 1,648 | 1,794.951 | 1,808.957 | 1,800.791 | 1,307.904 | 1,235.125 | 1,587.774 | 1,905.58 | 1,885.221 | 1,968.726 | 1,921.611 | 2,045.057 | 2,011.673 | 1,763.4 | 1,801.603 | 1,116.958 | 965.9 | 730.3 | 611.8 | 554.9 | 420.5 | 373.1 |
Total Assets
| 7,557 | 7,269 | 5,971 | 5,458 | 5,990 | 5,696 | 5,092 | 4,910 | 5,108 | 5,272.678 | 5,057.568 | 5,118.023 | 4,085.36 | 3,613.641 | 3,671.435 | 4,720.375 | 4,134.163 | 4,200.753 | 3,736.388 | 3,804.011 | 3,428.61 | 3,069.582 | 3,038.781 | 2,157.641 | 2,026.2 | 2,229.6 | 2,351.9 | 1,810.8 | 1,608.1 | 1,376.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 1,315 | 1,373 | 908 | 761 | 1,085 | 1,220 | 1,160 | 946 | 801 | 1,019 | 1,010.747 | 996.26 | 965.981 | 611.051 | 749.941 | 1,316.818 | 1,106.392 | 1,176.531 | 886.179 | 1,006.539 | 848.888 | 910.393 | 758.009 | 495.239 | 424.6 | 421.3 | 460.1 | 270.2 | 259.6 | 262.7 |
Short Term Debt
| 1,512 | 1,258 | 651 | 375 | 510 | 154 | 18 | 2 | 117 | 7.435 | 90.066 | 666.936 | 335.033 | 295.826 | 186.417 | 196.278 | 586.605 | 427.647 | 387.086 | 478.271 | 104.91 | 265.838 | 505.346 | 465.432 | 376.1 | 609 | 624.4 | 480 | 437.8 | 287.6 |
Tax Payables
| 62 | 153 | 100 | 55 | 10 | 55 | 28 | 7 | 4 | 12.96 | 6.409 | 16.855 | 12.511 | 8.127 | 8.624 | 3.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 507 | 544 | 428 | 374 | 360 | 517 | 291 | 231 | 259 | 264.685 | 332.04 | 454.778 | 317.299 | 0 | 0 | 0 | 0 | 0 | 0 | 2.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 89 | 73 | 68 | 58 | 61 | 46 | 43 | 47 | 62 | 68.234 | 110.023 | 115.401 | 111.661 | 74.44 | 0 | 0 | 32.44 | 33.554 | 50.758 | 25.482 | 249.838 | -22.064 | 11.364 | 4.883 | -11.2 | -12.3 | 29.8 | 9.6 | 25.5 | 27 |
Total Current Liabilities
| 3,485 | 3,401 | 2,155 | 1,623 | 2,026 | 1,992 | 1,540 | 1,233 | 1,243 | 1,372.314 | 1,549.285 | 2,250.23 | 1,742.485 | 1,308.101 | 944.982 | 1,516.283 | 1,725.437 | 1,637.732 | 1,324.023 | 1,513.065 | 1,203.636 | 1,154.167 | 1,274.719 | 965.554 | 789.5 | 1,018 | 1,114.3 | 759.8 | 722.9 | 577.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 1,184 | 1,070 | 1,162 | 1,323 | 1,591 | 1,379 | 1,325 | 1,521 | 1,579 | 1,434.724 | 1,384.982 | 1,030.064 | 967.678 | 855.721 | 1,101.879 | 1,507.023 | 692.081 | 867.22 | 844.638 | 889.623 | 748.181 | 514.051 | 540.756 | 477.217 | 522.4 | 523.2 | 514.8 | 415.4 | 347.9 | 316.5 |
Deferred Revenue Non-Current
| 38 | 35 | 31 | 32 | 60 | 63 | 79 | 65 | 82 | 42.052 | 9.931 | 26.957 | 22.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 160 | 153 | 149 | 126 | 88 | 41 | 28 | 27 | 37 | 73.541 | 42.132 | 21.323 | 17.723 | 76.42 | 108.888 | 129.965 | 98.848 | 71.395 | 56.666 | 75.118 | 93.212 | 46.004 | 22.443 | 16.414 | 17.7 | 11.5 | 35.6 | 39.5 | 30.6 | 34.5 |
Other Non-Current Liabilities
| 160 | 149 | 131 | 148 | 110 | 126 | 191 | 191 | 151 | 219.351 | 213.474 | 222.895 | -9.8 | 30.832 | 0 | 0 | 0 | 0 | 89.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Total Non-Current Liabilities
| 1,542 | 1,407 | 1,473 | 1,629 | 1,849 | 1,595 | 1,589 | 1,776 | 1,815 | 1,769.668 | 1,650.519 | 1,301.239 | 997.921 | 918.953 | 1,210.767 | 1,636.988 | 790.929 | 938.615 | 999.387 | 964.741 | 841.393 | 560.055 | 563.199 | 493.631 | 540.1 | 534.7 | 550.4 | 454.9 | 378.5 | 351.1 |
Total Liabilities
| 5,027 | 4,808 | 3,628 | 3,252 | 3,875 | 3,587 | 3,129 | 3,009 | 3,058 | 3,141.982 | 3,199.804 | 3,551.469 | 2,740.406 | 2,227.054 | 2,155.749 | 3,153.271 | 2,516.366 | 2,576.347 | 2,323.41 | 2,477.806 | 2,045.029 | 1,714.222 | 1,837.918 | 1,459.185 | 1,329.6 | 1,552.7 | 1,664.7 | 1,214.7 | 1,101.4 | 928.4 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.2 | 1.5 | 2.4 | 2.7 |
Common Stock
| 516 | 536 | 561 | 566 | 570 | 573 | 580 | 573 | 570 | 583.48 | 573.165 | 571.1 | 0 | 0 | 557.052 | 554.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,778 | 1,634 | 1,550 | 1,421 | 1,315 | 1,254 | 1,190 | 1,083 | 1,154 | 1,408.105 | 1,230.5 | 1,009.882 | 780.883 | 1,060.225 | 1,218.994 | 1,163.141 | 1,263.262 | 1,130.171 | 975.254 | 850.321 | 775.113 | 699.741 | 590.588 | 521.569 | 502 | 458.4 | 471.1 | 383.2 | 310.7 | 248.9 |
Accumulated Other Comprehensive Income/Loss
| 220 | 273 | 212 | 218 | 228 | 282 | 193 | 243 | 326 | 100.383 | 13.803 | -50.474 | -38.193 | -274.346 | -293.869 | -176.444 | -232.223 | -87.038 | -133.136 | -81.856 | -65.471 | -2.831 | -26.847 | -23.742 | -15.4 | 10 | 10.5 | 11.3 | 1.1 | 7.3 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 1 | 2 | 0 | 0 | 2 | 0 | 38.111 | 40.296 | 36.046 | 35.812 | 33.128 | 33.509 | 25.441 | 15.356 | 7.791 | 2.739 | 0 | 248.939 | 233.45 | 212.122 | 200.629 | 210 | 207.5 | 204.4 | 200.1 | 193 | 189.6 |
Total Shareholders Equity
| 2,514 | 2,443 | 2,323 | 2,206 | 2,115 | 2,109 | 1,963 | 1,901 | 2,050 | 2,130.696 | 1,857.764 | 1,566.554 | 1,344.954 | 1,386.587 | 1,515.686 | 1,567.104 | 1,617.797 | 1,624.406 | 1,412.978 | 1,326.205 | 958.581 | 930.36 | 775.863 | 698.456 | 696.6 | 676.9 | 687.2 | 596.1 | 506.7 | 448.5 |
Total Equity
| 2,530 | 2,461 | 2,343 | 2,206 | 2,115 | 2,109 | 1,963 | 1,901 | 2,050 | 2,130.696 | 1,857.764 | 1,566.554 | 1,344.954 | 1,386.587 | 1,515.686 | 1,567.104 | 1,617.797 | 1,624.406 | 1,412.978 | 1,326.205 | 1,383.581 | 1,355.36 | 1,200.863 | 698.456 | 696.6 | 676.9 | 687.2 | 596.1 | 506.7 | 448.5 |
Total Liabilities & Shareholders Equity
| 7,557 | 7,269 | 5,971 | 5,458 | 5,990 | 5,696 | 5,092 | 4,910 | 5,108 | 5,272.678 | 5,057.568 | 5,118.023 | 4,085.36 | 3,613.641 | 3,671.435 | 4,720.375 | 4,134.163 | 4,200.753 | 3,736.388 | 3,804.011 | 3,428.61 | 3,069.582 | 3,038.781 | 2,157.641 | 2,026.2 | 2,229.6 | 2,351.9 | 1,810.8 | 1,608.1 | 1,376.9 |