Finning International Inc. (FTT.TO) - Quarterly Balance Statement

Home
FTT.TO
Financials

37.44 (CAD) • At close January 14, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	298	233	215	152	168	74	129	288	120	170	295	502	518	378	469	539	453	338	260	268	252	160	290	454	221	300	325	458	516	411	489	593	460	384	425	475	252.676	244.469	211.427	450.667	214.523	185.054	210.439	176.268	83.143	115.041	116.2	114.924	135.819	111.318	122.814	122.745	105.322	96.598	167.014	349.857	208.195	209.023	188.893	197.904	160.335	122.318	104.75	109.772	56.491	30.989	27.198	61.86	20.385	22.345	55.252	78.485	56.631	68.786	78.114	27.683	28.412	12.571	16.473	15.843	37.412	27.953	40.783	66.385	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short Term Investments Numbers are in millions	0	0	0	25	0	0	0	66	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23	0	0	0	0	0	0	0	0	0	0	7.072	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	298	233	215	177	168	74	129	354	167	170	295	502	518	378	469	539	453	338	260	268	252	160	290	454	221	300	325	458	516	411	489	593	460	384	425	498	252.676	244.469	211.427	450.667	214.523	185.054	210.439	176.268	83.143	115.041	116.2	114.924	135.819	111.318	122.814	122.745	105.322	96.598	167.014	349.857	208.195	209.023	188.893	197.904	160.335	122.318	104.75	109.772	56.491	30.989	27.198	61.86	20.385	22.345	55.252	78.485	56.631	68.786	78.114	27.683	28.412	12.571	16.473	15.843	37.412	27.953	40.783	66.385	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Receivables Numbers are in millions	1,637	1,697	1,635	1,664	1,617	1,681	1,623	1,759	1,728	1,344	1,242	1,227	1,144	1,063	961	1,107	889	899	1,138	1,326	1,234	1,374	1,222	1,246	1,170	1,182	1,173	1,232	1,049	1,022	977	1,116	863	813	829	1,024	1,008.104	1,093.254	1,104.107	1,219	1,123.998	1,127.761	1,131.41	1,161.624	1,152.98	1,094.706	1,158.842	1,128.919	1,194.393	1,025.956	953.615	1,054.792	804.386	832.596	744.606	669.192	658.541	644.588	617.847	622.641	592.279	706.945	763.288	840.81	791.358	835.054	834.245	728.696	630.279	733.826	704.273	738.466	574.584	621.37	606.876	569.098	617.953	628.023	658.621	615.14	610.958	565.408	545.176	507.341	727.328	634.398	623.833	655.773	627.563	593.892	597.998	580.949	582.522	541.984	552.38	375.208	417.401	426.6	421.8	434	360.6	377.6	407.5	400.2	544.4	535.3	665	680.3	639.7	614.8	578	557.4	541.2	535.1	527.7	516
Inventory Numbers are in millions	2,881	2,974	3,073	2,844	2,919	2,764	2,710	2,461	2,526	2,228	2,101	1,687	1,627	1,643	1,593	1,477	1,626	1,893	2,152	1,990	2,215	2,366	2,356	2,061	2,017	1,968	1,906	1,705	1,742	1,795	1,653	1,601	1,726	1,688	1,740	1,800	1,995.247	1,918.42	1,973.288	1,661.277	1,806.047	1,834.544	1,945.441	1,755.808	1,904.337	1,978.189	1,910.913	1,930.114	1,903.155	1,890.596	1,766.583	1,442.829	1,669.438	1,325.465	1,206.006	1,086.924	1,154.776	1,048.157	930.479	993.523	1,146.519	1,391.702	1,563.559	1,473.504	1,339.807	1,337.692	1,312.508	1,291.544	1,300.293	1,394.022	1,393.112	1,290.431	1,100.361	1,033.442	1,055.889	1,031.816	982.407	1,050.457	1,035.347	987.856	809.942	799.357	742.106	709.699	632.104	638.497	649.269	650.409	624.448	593.907	606.907	656.229	631.05	640.287	672.929	598.999	638.815	578.9	646	626.3	936.7	980.5	1,040.3	1,099.1	1,126.6	1,063.3	1,112.9	1,059.8	849.1	776.7	723.5	698.5	671.2	680.6	717.9	671.5
Other Current Assets Numbers are in millions	539	527	509	245	513	466	512	273	278	356	392	203	331	332	296	91	293	286	278	101	258	317	319	185	288	313	283	132	251	254	254	100	270	367	300	103	139.783	250.481	236.342	103	290.776	273.824	266.299	126.25	55.067	275.432	84.1	107.329	81.733	396.069	346.197	157.09	253.603	209.306	234.664	195.118	277.89	283.298	296.154	269.593	293.183	329.926	354.431	390.709	389.563	323.975	294.458	250.584	194.321	192.803	180.178	124.645	179.018	179.15	180.541	186.18	170.983	177.37	186.216	140.115	144.058	195.715	153.431	133.512	0	29.006	0	0	0	0	0	0	67.177	69.353	60.232	66.476	0	-0.1	0	0	0	0	0	0	0	0	-0.1	0	0	-0.1	-0.1	0	0	0	0	0.1
Total Current Assets Numbers are in millions	5,355	5,431	5,432	4,930	5,217	4,985	4,974	4,781	4,652	4,098	4,030	3,619	3,620	3,416	3,319	3,214	3,261	3,416	3,828	3,659	3,959	4,217	4,187	3,924	3,696	3,763	3,687	3,513	3,558	3,482	3,373	3,378	3,319	3,252	3,294	3,460	3,509.058	3,506.624	3,525.164	3,477.727	3,435.344	3,421.183	3,553.589	3,248.611	3,325.684	3,463.368	3,408.001	3,317.232	3,342.823	3,423.939	3,189.209	2,777.456	2,832.749	2,463.965	2,352.29	2,378.516	2,299.402	2,185.066	2,033.373	2,083.661	2,192.316	2,550.891	2,786.028	2,814.795	2,577.219	2,527.71	2,468.409	2,248.942	2,145.278	2,342.996	2,332.815	2,232.027	1,910.594	1,902.748	1,921.42	1,814.777	1,799.755	1,868.421	1,896.657	1,758.954	1,602.37	1,588.433	1,481.496	1,416.937	1,359.432	1,301.901	1,273.102	1,306.182	1,252.011	1,187.799	1,204.905	1,237.178	1,280.749	1,251.624	1,285.541	1,040.683	1,056.216	1,005.4	1,067.8	1,060.3	1,297.3	1,358.1	1,447.8	1,499.3	1,671	1,598.6	1,777.8	1,740.1	1,488.8	1,391.4	1,301.4	1,255.9	1,212.4	1,215.7	1,245.6	1,187.6
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,517	1,565	1,604	1,584	1,475	1,486	1,471	1,442	1,348	1,326	1,312	1,348	1,361	1,288	1,280	1,297	1,350	1,379	1,449	1,428	1,400	1,385	1,376	1,086	1,077	1,055	977	957	998	980	974	969	1,009	987	1,033	1,118	1,170.276	1,059.985	1,068.107	1,054.143	1,089.25	1,080.177	1,065.804	1,082.22	1,079.742	1,095.937	1,059.342	1,067.067	1,022.56	1,040.304	969.278	657.808	891.384	861.028	813.314	858.004	849.113	847.853	1,085.886	1,173.897	1,247.631	1,367.766	1,422.731	1,458.694	1,481.284	1,510.544	1,521.72	1,377.224	1,442.496	1,514.632	1,479.868	1,404.296	1,396.867	1,461.527	1,424.265	1,382.994	1,451.794	1,521.196	1,494.656	1,494.406	1,480.891	1,474.598	1,399.577	1,333.908	1,275.765	1,277.458	1,077.884	1,160.979	1,161.634	1,031.024	1,003.829	312.359	1,395.835	1,048.269	309.197	754.929	522.174	522	535.3	820	563.6	540.3	540.1	553.8	543.4	514.7	514.7	533	548.8	538.7	522	508.6	474.9	432.5	382.2	372.8
Goodwill Numbers are in millions	338	333	331	329	329	331	331	325	317	300	304	237	233	204	205	205	204	204	205	204	203	203	181	120	119	120	121	119	119	119	118	118	119	119	122	129	166.348	138.641	137.284	132.144	132.498	115.381	116.816	114.131	111.314	110.833	108.746	109.481	103.616	104.805	104.152	92.501	93.655	90.182	90.522	91.114	92.941	93.478	91.643	94.254	95.223	98.807	100.448	99.278	252.072	264.369	261.768	251.099	257.712	359.096	380.299	381.87	352.887	372.313	368.857	364.827	0	0	0	0	0	0	0	0	0	0	0	0	0	0	397.247	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	359	380	394	409	437	436	451	433	419	418	423	406	405	403	414	422	425	433	442	421	402	399	399	276	254	241	230	217	184	172	171	171	169	167	170	150	423.119	405.883	415.379	396.418	389.872	384.931	400.202	396.181	391.899	403.699	399.673	400.397	306.655	319.341	52.174	52.032	52.039	50.367	47.566	45.752	44.59	39.213	42.451	41.469	39.346	39.413	38.078	38.344	38.676	41.085	33.741	24.548	30.665	31.118	28.39	24.931	0	0	0	16.401	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	697	713	725	738	766	767	782	758	736	718	727	643	638	607	619	627	629	637	647	625	605	602	580	396	373	361	351	336	303	291	289	289	288	286	292	279	589.467	544.524	552.663	528.562	522.37	500.312	517.018	510.312	503.213	514.532	508.419	509.878	410.271	424.146	156.326	144.533	145.694	140.549	138.088	136.866	137.531	132.691	134.094	135.723	134.569	138.22	138.526	137.622	290.748	305.454	295.509	275.647	288.377	390.214	408.689	406.801	352.887	372.313	368.857	381.228	358.805	381.264	394.846	398.299	397.546	419.706	418.629	402.801	397.074	392.383	349.998	379.866	434.01	405.912	397.247	405.744	419.885	388.776	407.307	63.945	59.986	62.7	63.1	74.4	74.9	75.5	76	76.6	77.1	77.7	78.2	78.8	45.9	45.7	46	46.4	46.7	47	47.4	47.7
Long Term Investments Numbers are in millions	91	92	87	99	89	84	84	92	88	84	83	84	86	84	83	85	91	91	94	94	93	88	88	87	81	99	93	92	92	93	88	88	91	92	95	103	102.199	93.898	91.879	88.636	81.631	79.123	79.181	77.988	76.417	74.701	71.792	66.633	67.294	108.705	96.77	95.42	94.991	82.87	83.274	30.158	29.814	31.012	32.033	32.604	32.747	30.669	0	11.671	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	107	56	89	86	0	57	0	0	0	38	0	0	0	56	0	0	0	57	0	0	0	59	0	0	0	69	0	0	0	74	0	0	0	58	38.11	37.754	41.269	42.634	43.967	48.438	53.951	53.216	63.405	62.684	54.807	59.713	76.163	85.033	83.963	81.029	88.656	64.89	87.561	0	0	0	0	0	0	0	0	0	0	0	0	2.567	0	0	0	2.988	0	0	0	0.028	24.288	25.031	26.073	31.091	14.802	27.226	27.935	39.344	13.086	10.539	14.019	12.03	3.965	3.246	4.378	2.825	0.607	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	265	232	104	150	102	100	201	139	200	244	250	239	231	220	223	179	204	193	237	127	196	181	228	144	186	179	146	125	189	183	177	112	179	137	156	90	110.613	81.084	74.809	80.976	64.562	66.95	83.628	85.221	90.14	90.346	92.064	97.5	74.841	28.334	34.408	329.114	33.33	31.74	36.482	210.097	217.687	204.899	206.822	245.55	285.091	269.729	292.265	297.593	255.131	260.06	242.139	229.783	203.505	186.509	164.817	154.641	126.075	163.645	153.464	157.361	119.612	120.862	93.067	121.261	188.011	234.246	227.368	235.62	159.115	185.847	187.881	210.525	286.415	293.384	309.779	1,080.675	71.41	329.572	1,037.874	298.084	323.831	336.1	344.4	71.5	112.2	110.5	103.1	99.9	0	-0.1	0.1	0	0	0	0.1	-0.1	0	-0.1	0	0
Total Non-Current Assets Numbers are in millions	2,570	2,602	2,627	2,627	2,521	2,523	2,538	2,488	2,372	2,372	2,372	2,352	2,316	2,199	2,205	2,244	2,274	2,300	2,427	2,331	2,294	2,256	2,272	1,772	1,717	1,694	1,567	1,579	1,582	1,547	1,528	1,532	1,567	1,502	1,576	1,648	2,010.665	1,817.245	1,828.727	1,794.951	1,801.78	1,775	1,799.582	1,808.957	1,812.917	1,838.2	1,786.424	1,800.791	1,651.129	1,686.522	1,340.745	1,307.904	1,254.055	1,181.077	1,158.719	1,235.125	1,234.145	1,216.455	1,458.835	1,587.774	1,700.038	1,806.384	1,853.522	1,905.58	2,027.163	2,076.058	2,059.368	1,885.221	1,934.378	2,091.355	2,053.374	1,968.726	1,875.829	1,997.485	1,946.586	1,921.611	1,954.499	2,048.353	2,008.642	2,045.057	2,081.25	2,155.776	2,073.509	2,011.673	1,845.04	1,866.227	1,629.782	1,763.4	1,886.024	1,733.566	1,715.233	1,801.603	1,887.737	1,766.617	1,754.378	1,116.958	905.991	920.8	942.8	965.9	750.7	726.3	719.2	730.3	620.5	592.3	593	611.8	594.7	584.4	568.1	554.9	521.6	479.4	429.6	420.5
Total Assets Numbers are in millions	7,925	8,033	8,059	7,557	7,738	7,508	7,512	7,269	7,024	6,470	6,402	5,971	5,936	5,615	5,524	5,458	5,535	5,716	6,255	5,990	6,253	6,473	6,459	5,696	5,413	5,457	5,254	5,092	5,140	5,029	4,901	4,910	4,886	4,754	4,870	5,108	5,519.723	5,323.869	5,353.891	5,272.678	5,237.124	5,196.183	5,353.171	5,057.568	5,138.601	5,301.568	5,194.425	5,118.023	4,993.952	5,110.461	4,529.954	4,085.36	4,086.804	3,645.042	3,511.009	3,613.641	3,533.547	3,401.521	3,492.208	3,671.435	3,892.354	4,357.275	4,639.55	4,720.375	4,604.382	4,603.768	4,527.777	4,134.163	4,079.656	4,434.351	4,386.189	4,200.753	3,786.423	3,900.233	3,868.006	3,736.388	3,754.254	3,916.774	3,905.299	3,804.011	3,683.62	3,744.209	3,555.005	3,428.61	3,204.472	3,168.128	2,902.884	3,069.582	3,138.035	2,921.365	2,920.138	3,038.781	3,168.486	3,018.241	3,039.919	2,157.641	1,962.207	1,926.2	2,010.6	2,026.2	2,048	2,084.4	2,167	2,229.6	2,291.5	2,190.9	2,370.8	2,351.9	2,083.5	1,975.8	1,869.5	1,810.8	1,734	1,695.1	1,675.2	1,608.1
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	1,433	1,397	1,396	1,315	1,411	1,371	1,389	1,373	1,292	1,093	1,140	908	898	839	813	761	785	819	1,149	1,040	1,157	1,320	1,390	1,220	1,084	1,116	1,119	1,160	954	944	920	946	876	787	822	801	773.502	859.368	928.546	1,019	988.521	1,039.291	1,039.157	1,010.747	896.697	937.945	911.19	996.26	998.078	1,212.94	1,122.261	965.981	712.991	602.327	665.266	611.051	956.049	870.276	783.168	697.26	817.922	985.575	1,160.729	1,316.818	1,083.558	1,121.788	1,164.508	1,106.392	955.849	1,128.328	1,212.358	1,176.531	961.617	1,023.878	991.802	886.179	880.641	1,017.186	1,061.68	1,006.539	929.451	1,006.138	960.85	848.888	746.446	755.237	797.419	910.393	898.041	829.548	799.014	758.009	774.983	701.043	741.088	495.239	505.38	473.2	488.8	424.6	416.7	421.4	448.7	421.3	453.4	455.2	491.6	460.1	316	266.4	255.3	270.2	247.7	233.9	283.6	259.6
Short Term Debt Numbers are in millions	1,103	1,234	1,390	1,512	1,575	1,341	1,519	1,258	1,193	1,102	867	651	610	500	429	375	417	358	529	510	732	751	658	154	223	213	169	18	382	452	16	2	8	65	76	117	172.262	14.055	10.172	7	121.409	175.694	279.817	90.066	327.868	704.726	787.538	666.936	664.675	364.804	395.076	335.033	572.75	468.08	293.636	295.826	105.791	95.004	74.444	186.417	276.855	305.833	211.046	196.278	324.18	443.717	889.729	586.605	649.358	785.179	510.134	427.647	393.769	344.084	388.519	387.086	474.331	558.767	507.756	478.271	472.19	431.147	319.52	104.91	128.783	133.268	224.273	265.838	377.857	279.543	352.463	505.346	602.132	498.158	631.036	465.432	260.789	261.1	293.3	376.1	426.7	496.1	530.2	609	567.1	403	615.5	624.4	528.9	516.9	469.6	480	457.4	491.3	457.9	437.8
Tax Payables Numbers are in millions	0	0	0	62	0	0	0	153	0	0	0	100	0	0	0	55	0	0	0	10	0	0	0	55	0	0	0	28	0	0	0	7	0	0	0	4	15.173	16.243	12.544	12.96	21.043	14.696	13.57	6.409	14.898	8.473	7.284	16.855	23.764	12.999	10.411	12.511	9.843	19.618	6.986	8.127	9.443	3.117	5.777	8.624	6.273	4.525	3.769	3.187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	565	598	524	507	481	626	591	544	458	411	427	428	432	419	405	374	319	348	373	360	368	443	451	517	344	355	291	291	256	249	240	231	233	251	245	259	268.083	266.977	255.832	264.685	268.78	245.866	289.655	332.04	383.044	383.763	432.602	454.778	349.022	356.795	315.687	317.299	341.622	284.155	292.004	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.819	3.305	5.021	2.773	1.072	3.072	3.665	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	282	274	251	89	223	231	264	73	253	183	213	68	216	184	170	58	196	210	61	106	74	70	75	46	83	58	47	38	61	62	55	47	77	10	15	62	71.466	64.192	66.101	68.354	102.209	104.834	108.482	110.023	114.969	121.477	117.74	115.401	127.905	120.201	110.941	111.661	80.035	65.518	63.484	74.44	0	0	0	52.681	0	0	0	0	6.263	8.184	13.979	32.44	55.202	28.82	32.899	33.554	37.443	30.921	28.632	50.758	53.155	9.659	21.188	25.482	18.011	14.429	8.082	249.838	30.32	29.455	43.759	-22.064	37.916	26.402	11.108	11.364	15.472	12.73	17.112	4.883	4.617	1.3	-1.4	-11.2	-6.2	-4.3	-10.5	-12.3	-10.3	-0.1	6.9	29.8	28.9	22.6	19.4	9.6	26.8	24.7	22.8	25.5
Total Current Liabilities Numbers are in millions	3,383	3,503	3,561	3,485	3,690	3,569	3,763	3,401	3,196	2,789	2,647	2,155	2,156	1,942	1,817	1,623	1,717	1,735	2,112	2,026	2,331	2,584	2,574	1,992	1,734	1,742	1,626	1,540	1,653	1,707	1,231	1,233	1,194	1,113	1,158	1,243	1,300.486	1,220.835	1,273.195	1,372.314	1,501.962	1,580.381	1,730.681	1,549.285	1,737.476	2,156.384	2,256.354	2,250.23	2,163.444	2,067.739	1,954.376	1,742.485	1,717.241	1,439.698	1,321.376	1,308.101	1,071.283	968.397	863.389	944.982	1,101.05	1,295.933	1,375.544	1,516.283	1,414.001	1,573.689	2,068.216	1,725.437	1,660.409	1,942.327	1,755.391	1,637.732	1,392.829	1,398.883	1,408.953	1,324.023	1,410.946	1,588.917	1,595.645	1,513.065	1,420.724	1,454.786	1,292.117	1,203.636	905.549	917.96	1,065.451	1,154.167	1,313.814	1,135.493	1,162.585	1,274.719	1,392.587	1,211.931	1,389.236	965.554	770.786	735.6	780.7	789.5	837.2	913.2	968.4	1,018	1,010.2	858.1	1,114	1,114.3	873.8	805.9	744.3	759.8	731.9	749.9	764.3	722.9
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,638	1,634	1,626	1,184	1,196	1,199	929	1,070	1,075	1,043	1,151	1,162	1,170	1,127	1,175	1,323	1,360	1,595	1,648	1,591	1,556	1,571	1,590	1,379	1,315	1,330	1,322	1,325	1,291	1,116	1,481	1,521	1,474	1,470	1,492	1,579	1,552.452	1,482.386	1,477.092	1,435	1,408.313	1,373.235	1,393.759	1,384.982	1,351.447	1,152.382	1,022.522	1,030.064	786.241	1,344.75	952.422	954.981	778.535	710.955	711.68	842.533	998.658	1,002.612	1,078.678	1,101.879	1,121.507	1,319.303	1,534.809	1,507.023	1,313.079	1,215.96	605.694	692.081	677.991	727.186	753.842	867.22	710.74	851.49	848.874	844.638	879.631	866.669	885.347	889.623	738.92	767.308	765.883	748.181	882.012	886.411	516.581	514.051	507.076	504.294	504.875	540.756	549.975	614.513	472.968	477.217	476.669	479.2	521.2	522.4	509.4	482.2	512.8	523.2	566.9	619.7	552.2	514.8	510.5	497.5	473.2	415.4	404.1	369.3	356.5	347.9
Deferred Revenue Non-Current Numbers are in millions	0	0	0	38	0	0	0	35	0	0	0	31	0	0	0	32	0	0	0	60	0	0	0	63	0	0	0	79	0	0	0	65	0	0	0	82	50.281	45.546	37.3	42.052	5.359	5.576	8.362	9.931	11.611	12.678	25.209	26.957	43.791	21.317	22.5	22.32	21.476	18.373	18.989	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	154	153	152	160	136	138	152	153	154	155	148	149	0	0	0	126	0	0	0	88	0	0	0	41	0	0	0	28	0	0	0	27	0	0	0	37	79.803	76.405	77.463	73.541	58.969	47.71	43.442	42.132	34.573	27.775	24.041	21.323	19.767	18.734	18.437	17.723	15.526	13.42	48.446	76.42	70.022	66.924	99.559	108.888	121.995	120.446	125.62	129.965	123.873	125.837	118.414	98.848	84.898	72	62.279	71.395	57.794	58.823	55.418	56.666	63.667	68.246	68.114	75.118	75.978	89.452	85.618	93.212	28.175	30.819	31.527	46.004	20.387	19.36	19.271	22.443	43.321	41.303	42.174	16.414	19.703	19.5	19.2	17.7	14.1	13	11.8	11.5	17.7	24.2	34.7	35.6	39.6	39.3	39.2	39.5	28.9	29.4	29.7	30.6
Other Non-Current Liabilities Numbers are in millions	159	153	146	160	181	188	188	149	150	146	160	131	290	294	288	148	274	259	262	110	264	266	251	126	250	266	246	264	270	269	271	191	323	281	278	236	337.259	336.742	337.995	334.668	301.868	272.868	277.691	265.537	303.682	291.787	292.367	222.895	-63.558	224.803	209.656	2.897	241.009	171.702	166.101	0	0	0	0	0	0	0	0	0	89.952	0	106.229	0	0	0	120.878	0	86.587	85.837	87.273	98.083	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	0.1	0	0.1	0	0	0	0	0	0.1	0	0.1	-0.1	0.1	0
Total Non-Current Liabilities Numbers are in millions	1,951	1,940	1,924	1,542	1,513	1,525	1,269	1,407	1,379	1,344	1,459	1,473	1,460	1,421	1,463	1,629	1,634	1,854	1,910	1,849	1,820	1,837	1,841	1,595	1,565	1,596	1,568	1,589	1,561	1,385	1,752	1,776	1,797	1,751	1,770	1,815	1,889.711	1,819.128	1,815.087	1,769.668	1,710.181	1,646.103	1,671.45	1,650.519	1,655.129	1,444.169	1,314.889	1,301.239	1,365.955	1,609.604	1,203.015	997.921	1,056.546	914.45	945.216	918.953	1,068.68	1,069.536	1,178.237	1,210.767	1,243.502	1,439.749	1,660.429	1,636.988	1,526.904	1,341.797	830.337	790.929	762.889	799.186	936.999	938.615	855.121	996.15	991.565	999.387	943.298	934.915	953.461	964.741	814.898	856.76	851.501	841.393	910.187	917.23	548.108	560.055	527.463	523.654	524.146	563.199	593.296	655.816	515.142	493.631	496.372	498.7	540.4	540.1	523.5	495.1	524.7	534.7	584.7	643.9	586.9	550.4	550.1	536.8	512.5	454.9	433.1	398.6	386.3	378.5
Total Liabilities Numbers are in millions	5,334	5,443	5,485	5,027	5,203	5,094	5,032	4,808	4,575	4,133	4,106	3,628	3,616	3,363	3,280	3,252	3,351	3,589	4,022	3,875	4,151	4,421	4,415	3,587	3,299	3,338	3,194	3,129	3,214	3,092	2,983	3,009	2,991	2,864	2,928	3,058	3,190.197	3,039.963	3,088.282	3,141.982	3,212.143	3,226.484	3,402.131	3,199.804	3,392.605	3,600.553	3,571.243	3,551.469	3,529.399	3,677.343	3,157.391	2,740.406	2,773.787	2,354.148	2,266.592	2,227.054	2,139.963	2,037.933	2,041.626	2,155.749	2,344.552	2,735.682	3,035.973	3,153.271	2,940.905	2,915.486	2,898.553	2,516.366	2,423.298	2,741.513	2,692.39	2,576.347	2,247.95	2,395.033	2,400.518	2,323.41	2,354.244	2,523.832	2,549.106	2,477.806	2,235.622	2,311.546	2,143.618	2,045.029	1,815.736	1,835.19	1,613.559	1,714.222	1,841.277	1,659.147	1,686.731	1,837.918	1,985.883	1,867.747	1,904.378	1,459.185	1,267.158	1,234.3	1,321.1	1,329.6	1,360.7	1,408.3	1,493.1	1,552.7	1,594.9	1,502	1,700.9	1,664.7	1,423.9	1,342.7	1,256.8	1,214.7	1,165	1,148.5	1,150.6	1,101.4
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1.2	1.2	1.2	1.2	1.5	1.5	1.5	1.5	2.4	2.4	2.4	2.4
Common Stock Numbers are in millions	494	500	508	516	520	521	532	536	543	548	555	561	567	573	575	566	565	565	565	570	569	569	569	573	586	585	584	580	575	574	573	573	572	571	570	570	574.821	581.512	583.542	583.48	583.423	575.55	574.506	573.165	572.997	572.988	572.167	571.1	570.969	570.596	570.236	0	566.373	566.359	565.964	0	0	559.366	558.071	557.052	556.52	0	555.418	554.966	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	1,805	1,801	1,795	1,778	1,761	1,657	1,685	1,634	1,614	1,562	1,536	1,550	1,514	1,487	1,462	1,421	1,363	1,295	1,353	1,315	1,298	1,254	1,215	1,254	1,304	1,296	1,243	1,190	1,169	1,144	1,106	1,083	1,088	1,092	1,129	1,154	1,476.035	1,488.965	1,445.61	1,408.105	1,341.035	1,329.435	1,274.362	1,230.5	1,158.926	1,104.279	1,056.268	1,009.882	920.657	864.29	813.149	780.883	728.849	769.227	718.407	1,060.225	1,030.67	989.706	1,220.26	1,218.994	1,221.456	1,218.559	1,189.407	1,163.141	1,303.157	1,285.357	1,237.205	1,263.262	1,269.887	1,253.872	1,195.964	1,130.171	1,091.818	1,065.556	1,020.59	975.254	948.88	913.827	877.936	850.321	837.97	802.649	791.2	775.113	756.698	727.097	702.961	699.741	674.711	645.296	615.981	590.588	579.067	554.493	529.401	521.569	513.256	503.7	493.5	502	484.8	472.6	460.6	458.4	475.2	475.5	459.3	471.1	449.6	420.9	401.8	383.2	366.8	348.2	329.9	310.7
Accumulated Other Comprehensive Income/Loss Numbers are in millions	278	274	256	220	238	219	246	273	273	208	185	212	218	192	207	218	255	266	315	228	233	228	260	282	224	238	233	193	181	218	238	243	233	225	242	326	278.67	191.823	196.442	100.383	63.601	22.453	61.176	13.803	-24.605	-13.228	-41.426	-50.474	-62.004	-35.771	-43.928	-38.193	-17.227	-78.867	-73.63	-274.346	-235.071	-221.955	-362.861	-293.869	-262.138	-183.273	-169.25	-176.444	-220.252	-178.355	-186.029	-232.223	-205.559	-153.158	-85.894	-87.038	-130.425	-135.679	-126.98	-133.136	-116.172	-85.132	-81.96	-81.856	-71.066	-48.487	-56.036	-65.471	-41.329	-62.756	-70.712	-2.831	-34.403	-38.022	-27.863	-26.847	-33.071	-35.937	-19.921	-23.742	-21.468	-15.7	-9.2	-15.4	-7.3	-5.9	4.6	10	12.8	5.2	2.8	10.5	5.8	8.6	8	11.3	2.9	0.7	-1.5	1.1
Other Total Stockholders Equity Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0	2	2	1	0	0	0	0	0	0	1	1	1	2	2	2	1	0	0	21.606	40.015	38.696	36.922	42.261	40.996	40.296	38.678	36.976	36.173	36.046	34.931	34.003	33.106	35.812	35.022	34.175	33.676	598.101	597.985	36.471	35.112	590.561	31.964	586.307	28.002	25.441	580.572	581.28	578.048	15.356	592.03	592.124	583.729	581.273	577.08	575.323	573.878	570.86	567.302	564.247	560.217	557.74	256.094	253.501	251.223	248.939	248.367	243.597	232.076	233.45	231.45	229.944	220.289	212.122	211.607	206.938	201.061	200.629	203.261	203.9	205.2	210	208.8	208.4	207.7	207.5	207.4	207	206.6	204.4	202.7	202.1	201.4	200.1	196.9	195.3	193.8	193
Total Shareholders Equity Numbers are in millions	2,577	2,575	2,559	2,514	2,519	2,397	2,463	2,443	2,430	2,318	2,276	2,323	2,299	2,252	2,244	2,206	2,184	2,127	2,233	2,115	2,102	2,052	2,044	2,109	2,114	2,119	2,060	1,963	1,926	1,937	1,918	1,901	1,895	1,890	1,942	2,050	2,329.526	2,283.906	2,265.609	2,130.696	2,024.981	1,969.699	1,951.04	1,857.764	1,745.996	1,701.015	1,623.182	1,566.554	1,464.553	1,433.118	1,372.563	1,344.954	1,313.017	1,290.894	1,244.417	1,386.587	1,393.584	1,363.588	1,450.582	1,515.686	1,547.802	1,621.593	1,603.577	1,567.104	1,663.477	1,688.282	1,629.224	1,617.797	1,656.358	1,692.838	1,693.799	1,624.406	1,538.473	1,505.2	1,467.488	1,412.978	1,400.01	1,392.942	1,356.193	1,326.205	1,022.998	1,007.663	986.387	958.581	963.736	907.938	864.325	930.36	871.758	837.218	808.407	775.863	757.603	725.494	710.541	698.456	695.049	691.9	689.5	696.6	687.3	676.1	673.9	676.9	696.6	688.9	669.9	687.2	659.6	633.1	612.7	596.1	569	546.6	524.6	506.7
Total Equity Numbers are in millions	2,591	2,590	2,574	2,530	2,535	2,414	2,480	2,461	2,449	2,337	2,296	2,343	2,320	2,252	2,244	2,206	2,184	2,127	2,233	2,115	2,102	2,052	2,044	2,109	2,114	2,119	2,060	1,963	1,926	1,937	1,918	1,901	1,895	1,890	1,942	2,050	2,329.526	2,283.906	2,265.609	2,130.696	2,024.981	1,969.699	1,951.04	1,857.764	1,745.996	1,701.015	1,623.182	1,566.554	1,464.553	1,433.118	1,372.563	1,344.954	1,313.017	1,290.894	1,244.417	1,386.587	1,393.584	1,363.588	1,450.582	1,515.686	1,547.802	1,621.593	1,603.577	1,567.104	1,663.477	1,688.282	1,629.224	1,617.797	1,656.358	1,692.838	1,693.799	1,624.406	1,538.473	1,505.2	1,467.488	1,412.978	1,400.01	1,392.942	1,356.193	1,326.205	1,447.998	1,432.663	1,411.387	1,383.581	1,388.736	1,332.938	1,289.325	1,355.36	1,296.758	1,262.218	1,233.407	1,200.863	1,182.603	1,150.494	1,135.541	698.456	695.049	691.9	689.5	696.6	687.3	676.1	673.9	676.9	696.6	688.9	669.9	687.2	659.6	633.1	612.7	596.1	569	546.6	524.6	506.7
Total Liabilities & Shareholders Equity Numbers are in millions	7,925	8,033	8,059	7,557	7,738	7,508	7,512	7,269	7,024	6,470	6,402	5,971	5,936	5,615	5,524	5,458	5,535	5,716	6,255	5,990	6,253	6,473	6,459	5,696	5,413	5,457	5,254	5,092	5,140	5,029	4,901	4,910	4,886	4,754	4,870	5,108	5,519.723	5,323.869	5,353.891	5,272.678	5,237.124	5,196.183	5,353.171	5,057.568	5,138.601	5,301.568	5,194.425	5,118.023	4,993.952	5,110.461	4,529.954	4,085.36	4,086.804	3,645.042	3,511.009	3,613.641	3,533.547	3,401.521	3,492.208	3,671.435	3,892.354	4,357.275	4,639.55	4,720.375	4,604.382	4,603.768	4,527.777	4,134.163	4,079.656	4,434.351	4,386.189	4,200.753	3,786.423	3,900.233	3,868.006	3,736.388	3,754.254	3,916.774	3,905.299	3,804.011	3,683.62	3,744.209	3,555.005	3,428.61	3,204.472	3,168.128	2,902.884	3,069.582	3,138.035	2,921.365	2,920.138	3,038.781	3,168.486	3,018.241	3,039.919	2,157.641	1,962.207	1,926.2	2,010.6	2,026.2	2,048	2,084.4	2,167	2,229.6	2,291.5	2,190.9	2,370.8	2,351.9	2,083.5	1,975.8	1,869.5	1,810.8	1,734	1,695.1	1,675.2	1,608.1

Finning International Inc.

TSX:FTT.TO Add to watchlist

TSX:FTT.TO