TechnipFMC plc
NYSE:FTI
28.82 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 837.5 | 708.2 | 696.8 | 951.7 | 690.9 | 585.2 | 522.3 | 1,057.1 | 711.5 | 684.9 | 1,203 | 1,327.4 | 1,034 | 854.9 | 752.8 | 1,269.2 | 1,100 | 2,000 | 4,999.4 | 5,190.2 | 4,504.4 | 4,621.3 | 4,965.3 | 5,540 | 5,553.3 | 5,555.4 | 6,220.6 | 6,737.4 | 6,896.1 | 7,179.1 | 7,041.7 | 6,269.3 | 4,651.992 | 4,999.944 | 4,895.394 | 3,191.459 | 4,278.24 | 4,460.06 | 4,679.943 | 3,265.723 | 4,298.295 | 4,124.806 | 4,044.01 | 4,475.407 | 2,934.81 | 2,601.608 | 2,795.564 | 3,027.614 | 2,936.917 | 3,131.702 | 3,354.055 | 3,640.334 | 3,427.093 | 3,315.092 | 4,301.669 | 4,130.469 | 3,592.494 | 2,929.4 | 3,600.532 | 3,805.805 | 3,338.01 | 3,568.557 | 3,347.579 | 3,133.08 | 3,392.556 | 3,687.361 | 3,501.392 | 3,313.776 | 3,171.215 | 3,006.081 | 2,673.89 | 2,635.982 | 1,853.716 | 1,806.065 | 1,815.833 | 1,825.912 | 940.905 | 1,683.428 | 1,713.211 | 1,059.461 | 983.633 | 811.866 | 728.086 | 791.05 | 674.293 | 720.985 | 696.244 | 553.829 | 546.2 | 219.7 |
| Short Term Investments
| 25.3 | 12.8 | 11.7 | 10.4 | 93.1 | 100.3 | 24.3 | 27.5 | 26.7 | 23.3 | 49.1 | 317.3 | 485.3 | 760 | 1,249 | 64.8 | 111.1 | 88.7 | 90.8 | 91.7 | 0 | 0 | 19.7 | 0 | 60 | 60 | 60 | 69.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.969 | 0 | 46.141 | 0 | 0 | 0 | 53.997 | 0 | 35.702 | 0 | 88.257 | 0 | 0 | 56.241 | 0 | 0 | 0 | 0 | 0 | 38.934 | 0 | 0 | 0 | 735.545 | 0 | 0 | 0 | 1,001.591 | 0 | 0 | 0 | 138.292 | 0 | 0 | 0 | 104.085 | 0 | 0 | 0 | 133.3 | 0 |
| Cash and Short Term Investments
| 862.8 | 721 | 708.5 | 962.1 | 690.9 | 585.2 | 522.3 | 1,057.1 | 711.5 | 684.9 | 1,252.1 | 1,644.7 | 1,519.3 | 1,614.9 | 2,001.8 | 1,269.2 | 1,100 | 2,000 | 4,999.4 | 5,190.2 | 4,504.4 | 4,621.3 | 4,965.3 | 5,540 | 5,553.3 | 5,555.4 | 6,220.6 | 6,737.4 | 6,896.1 | 7,179.1 | 7,041.7 | 6,269.3 | 4,651.992 | 4,999.944 | 4,895.394 | 3,191.459 | 4,278.24 | 4,460.06 | 4,679.943 | 3,265.723 | 4,298.295 | 4,124.806 | 4,044.01 | 4,475.407 | 2,934.81 | 2,601.608 | 2,795.564 | 3,027.614 | 2,936.917 | 3,178.67 | 3,354.055 | 3,686.475 | 3,427.093 | 3,315.092 | 4,301.669 | 4,184.466 | 3,592.494 | 2,965.102 | 3,600.532 | 3,894.063 | 3,338.01 | 3,568.557 | 3,403.82 | 3,133.08 | 3,392.556 | 3,687.361 | 3,501.392 | 3,313.776 | 3,210.149 | 3,006.081 | 2,673.89 | 2,635.982 | 2,589.261 | 1,806.065 | 1,815.833 | 1,825.912 | 1,942.496 | 1,683.428 | 1,713.211 | 1,059.461 | 1,121.925 | 811.866 | 728.086 | 791.05 | 778.378 | 720.985 | 696.244 | 553.829 | 679.5 | 219.7 |
| Net Receivables
| 2,799.2 | 2,651.9 | 2,556.3 | 2,597.2 | 2,982.8 | 2,948 | 2,840.7 | 2,396.8 | 2,502.3 | 2,575.8 | 2,528.2 | 2,362 | 2,627.4 | 2,703.7 | 2,600.9 | 1,874.5 | 4,555.1 | 4,531.2 | 4,521.3 | 4,679.2 | 4,551.6 | 4,827.7 | 4,515.2 | 3,764.7 | 4,120.4 | 4,365.5 | 4,914.3 | 3,239.9 | 5,101.4 | 4,217.5 | 4,467.9 | 3,219.6 | 993.65 | 720.57 | 792.307 | 3,310.738 | 1,085.989 | 1,068.328 | 924.854 | 3,761.613 | 852.78 | 1,044.503 | 700.866 | 3,584.192 | 992.349 | 1,033.644 | 810.88 | 3,011.215 | 0 | 2,570.231 | 0 | 3,222.345 | 0 | 0 | 0 | 2,406.703 | 0 | 1,868.451 | 0 | 2,083.787 | 0 | 0 | 2,141.326 | 0 | 0 | 0 | 1,910.275 | 0 | 1,183.861 | 0 | 0 | 0 | 837.681 | 0 | 0 | 0 | 1,121.067 | 2,031.552 | 2,006.87 | 1,979.875 | 949.94 | 1,863.68 | 1,642.212 | 1,585.368 | 762.098 | 0 | 0 | 0 | 539.3 | 0 |
| Inventory
| 1,142.4 | 1,229.2 | 1,240 | 1,189.8 | 1,158.5 | 1,158.2 | 1,139.4 | 1,039.7 | 1,031.6 | 1,067.1 | 1,074.4 | 1,031.9 | 1,069.8 | 1,135.8 | 1,164.8 | 1,252.8 | 1,339.1 | 1,370.2 | 1,347.5 | 1,416 | 1,411.9 | 1,387 | 1,315.2 | 1,251.2 | 1,171 | 1,085.6 | 1,036.8 | 987 | 930.7 | 899.1 | 983.5 | 334.7 | 4,096.886 | 4,024.761 | 3,870.869 | 471.541 | 3,891.171 | 4,291.595 | 4,035.931 | 432.536 | 4,784.413 | 4,195.885 | 4,237.794 | 381.535 | 3,750.118 | 3,594.921 | 3,579.295 | 392.52 | 3,075.461 | 352.707 | 3,207.449 | 329.985 | 2,793.231 | 2,674.484 | 2,756.897 | 294.587 | 2,763.362 | 257.104 | 2,267.449 | 308.614 | 2,322.942 | 2,269.32 | 314.893 | 3,121.942 | 2,947.36 | 3,200.777 | 253.255 | 2,586.196 | 177.381 | 2,070.191 | 1,394.294 | 1,477.667 | 119.534 | 1,723.862 | 1,733.186 | 1,593.316 | 133.022 | 8,438.277 | 7,526.675 | 8,169.29 | 92.53 | 0 | 0 | 0 | 84.864 | 0 | 0 | 0 | 99.6 | 0 |
| Other Current Assets
| 385.8 | 378.7 | 343.2 | 535.8 | 290 | 366.5 | 485.1 | 495.1 | 513.6 | 406.8 | 320.3 | 223.5 | 318.1 | 369.2 | 1,010.6 | 6,983.4 | 1,742.1 | 1,572.8 | 961.9 | 601 | 292 | 290.3 | 280.3 | 1,225.3 | 350 | 391.1 | 412.5 | 1,942.9 | 461.7 | 2,524.9 | 1,241.7 | 1,822.9 | -81.262 | 1,881.949 | 20.4 | 621.542 | 31.168 | -294.816 | 34.22 | 1,074.225 | 0 | 0.955 | 2.476 | 1,202.187 | 0 | -5.733 | 13.062 | 791.123 | 719.816 | 773.146 | 580.82 | 310.803 | 684.386 | 859.645 | 631.265 | 763.399 | 377.634 | 472.779 | 191.706 | 390.424 | 383.86 | 256.849 | 463.986 | 234.748 | 604.926 | 329.285 | 1,093.647 | 580.275 | 1,560.004 | 995.476 | 956.468 | 727.99 | 1,092.371 | 372.798 | 374.814 | 494.477 | 990.349 | 46.003 | 49.958 | 63.985 | 8,851.317 | 0 | 0 | 0 | 5,818.976 | 1,287.122 | 1,224.873 | 1,160.776 | 6,079.1 | 613.1 |
| Total Current Assets
| 5,190.2 | 4,884.4 | 4,770.4 | 5,195.4 | 5,295.3 | 5,242.1 | 5,101.9 | 4,988.7 | 4,759 | 4,734.6 | 5,238.9 | 5,341.5 | 5,597.2 | 5,884.2 | 6,263.2 | 11,444.7 | 10,990.1 | 11,472.2 | 11,830.1 | 11,817.4 | 11,029.3 | 11,303.8 | 11,252.1 | 12,001 | 11,670.9 | 11,841.5 | 13,173.5 | 13,324.3 | 14,135 | 13,930.7 | 13,734.8 | 10,937.2 | 9,743.201 | 9,746.054 | 9,578.97 | 7,324.689 | 9,295.512 | 9,851.836 | 9,682.38 | 8,027.263 | 9,940.108 | 9,366.149 | 8,985.146 | 9,444.751 | 7,677.277 | 7,230.173 | 7,198.801 | 6,954.135 | 6,732.194 | 6,874.755 | 7,142.324 | 7,528.352 | 6,904.71 | 6,849.222 | 7,689.831 | 7,649.155 | 6,733.49 | 5,563.435 | 6,059.687 | 6,676.887 | 6,044.812 | 6,094.726 | 6,324.025 | 6,489.771 | 6,944.842 | 7,217.423 | 6,758.569 | 6,480.247 | 6,131.395 | 6,071.748 | 5,024.652 | 4,841.639 | 4,638.847 | 3,902.725 | 3,923.833 | 3,913.705 | 13,105.89 | 12,199.26 | 11,296.714 | 11,272.611 | 11,015.712 | 2,675.546 | 2,370.298 | 2,376.418 | 7,444.316 | 2,008.107 | 1,921.117 | 1,714.605 | 7,397.5 | 832.8 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,115.2 | 2,994 | 3,038.4 | 3,102.1 | 2,240 | 2,350.5 | 2,356.1 | 2,354.9 | 2,258.2 | 2,391.3 | 2,570 | 2,597.2 | 2,619 | 2,712.7 | 2,690.8 | 3,568.6 | 2,806.4 | 2,850.8 | 2,852.5 | 3,162 | 3,217.1 | 3,345 | 3,381.9 | 3,259.8 | 3,670.5 | 3,697.8 | 3,900.3 | 3,871.5 | 3,950 | 3,867 | 3,975.5 | 2,620.1 | 7,042.497 | 7,078.675 | 7,246.702 | 2,815.144 | 7,248.546 | 7,421.88 | 7,160.478 | 3,041.004 | 7,903.132 | 8,341.428 | 8,286.343 | 3,617.057 | 8,332.546 | 7,977.467 | 7,734.223 | 3,191.472 | 7,566.03 | 2,970.92 | 7,067.753 | 2,991.77 | 5,719.699 | 6,158.234 | 5,884.139 | 1,957.707 | 5,382.676 | 1,642.053 | 4,964.626 | 1,711.416 | 5,015.293 | 4,585.871 | 1,315.533 | 4,744.174 | 5,223.857 | 5,173.487 | 1,192.646 | 4,304.984 | 1,000.936 | 4,153.186 | 4,159.867 | 3,958.819 | 912.834 | 3,887.342 | 3,908.367 | 4,190.747 | 968.404 | 0 | 0 | 0 | 928.442 | 3,825.203 | 3,777.088 | 3,621.83 | 904.413 | 3,503.338 | 3,628.996 | 3,275.95 | 874.3 | 629.9 |
| Goodwill
| 0 | 0 | 0 | 140.9 | 0 | 0 | 0 | 140.9 | -79.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2,512.5 | 2,488.7 | 2,470.7 | 2,461 | 5,598.3 | 7,577.3 | 7,609.2 | 7,603.4 | 7,607.6 | 9,003.4 | 9,009.8 | 9,012.2 | 8,929.8 | 8,896 | 9,072.3 | 9,023.6 | 3,718.3 | 0 | 0 | 0 | 3,802.506 | 0 | 0 | 0 | 4,120.701 | 0 | 0 | 0 | 4,454.832 | 0 | 0 | 0 | 4,354.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,114.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 541.9 | 559.4 | 579.9 | 601.6 | 650.1 | 673.9 | 694.9 | 716 | 813.7 | 761.4 | 788.4 | 813.7 | 786.4 | 809.7 | 832.7 | 851.3 | 1,002.3 | 1,026.9 | 1,049.5 | 1,086.6 | 1,105.6 | 1,123.7 | 1,156.9 | 1,176.7 | 1,223.1 | 1,253.8 | 1,301.6 | 1,333.8 | 1,391.8 | 1,444.4 | 1,580 | 173.7 | 4,018.884 | 3,961.575 | 0 | 114.25 | 0 | 4,017.6 | 0 | 131.086 | 0 | 4,583.887 | 0 | 147.201 | 0 | 4,402.99 | 0 | 99.585 | 0 | 3,859.018 | 0 | 3,517.854 | 0 | 0 | 0 | 3,237.798 | 0 | 2,956.573 | 0 | 3,450.341 | 0 | 0 | 3,353.844 | 0 | 0 | 0 | 3,527.636 | 0 | 83.147 | 0 | 0 | 0 | 2,901.824 | 0 | 0 | 0 | 3,202.139 | 0 | 0 | 0 | 3,139.228 | 0 | 0 | 0 | 2,770.271 | 0 | 0 | 0 | 2,415.2 | 567.5 |
| Goodwill and Intangible Assets
| 541.9 | 559.4 | 579.9 | 601.6 | 650.1 | 673.9 | 694.9 | 716 | 734.2 | 761.4 | 788.4 | 813.7 | 786.4 | 809.7 | 832.7 | 851.3 | 3,491 | 3,497.6 | 3,510.5 | 6,684.9 | 8,682.9 | 8,732.9 | 8,760.3 | 8,784.3 | 10,226.5 | 10,263.6 | 10,313.8 | 10,263.6 | 10,287.8 | 10,516.7 | 10,603.6 | 3,892 | 4,018.884 | 3,961.575 | 0 | 3,916.756 | 0 | 4,017.6 | 0 | 4,251.788 | 0 | 4,583.887 | 0 | 4,602.033 | 0 | 4,402.99 | 0 | 4,453.673 | 0 | 3,859.018 | 0 | 3,517.854 | 0 | 0 | 0 | 3,237.798 | 0 | 2,956.573 | 0 | 3,450.341 | 0 | 0 | 3,353.844 | 0 | 0 | 0 | 3,527.636 | 0 | 3,197.743 | 0 | 0 | 0 | 2,901.824 | 0 | 0 | 0 | 3,202.139 | 0 | 0 | 0 | 3,139.228 | 0 | 0 | 0 | 2,770.271 | 0 | 0 | 0 | 2,415.2 | 567.5 |
| Long Term Investments
| 286.3 | 402.5 | 293.8 | 304.8 | 280 | 267.1 | 339.1 | 325 | 315.3 | 301.9 | 292.2 | 292.4 | 295.6 | 324 | 316.9 | 305.5 | 351.2 | 335.2 | 321.3 | 300.4 | 433.3 | 415.3 | 401.9 | 394.5 | 360.3 | 346.6 | 287.1 | 272.5 | 229.4 | 214.3 | 207.6 | 235.4 | 460.069 | 407.13 | 0 | 417.204 | 0 | 364.69 | 0 | 553.529 | 0 | 490.52 | 0 | 254.633 | 0 | 247.254 | 0 | 319.253 | 0 | 98.621 | 0 | 381.958 | 0 | 0 | 0 | 318.526 | 0 | 46.79 | 0 | 62.038 | 0 | 0 | 46.635 | 0 | 0 | 0 | 37.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 194.7 | 138.3 | 135.9 | 164.8 | 85.3 | 79.7 | 71.8 | 72.5 | 72 | 72.2 | 68.2 | 74.3 | 47.6 | 40.3 | 57.3 | 34.2 | 228.1 | 240.7 | 238.5 | 260.5 | 333.7 | 373.8 | 389.6 | 232.4 | 426.8 | 442 | 480.2 | 454.7 | 562.1 | 511.5 | 519.4 | 553.6 | 529.416 | 565.511 | 533.456 | 470.557 | 511.741 | 556.428 | 465.439 | 445.061 | 385.875 | 392.507 | 391.831 | 379.464 | 413.726 | 439.478 | 298.509 | 397.413 | 479.449 | 474.623 | 410.469 | 396.993 | 404.602 | 431.56 | 435.01 | 431.706 | 495.244 | 467.661 | 428.385 | 377.959 | 304.17 | 294.129 | 280.369 | 325.828 | 306.712 | 288.697 | 267.398 | 168.407 | 146.894 | 165.321 | 124.545 | 118.121 | 106.515 | 174.261 | 175.204 | 131.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 392.5 | 264 | 270.3 | 287.9 | 973.6 | 1,019.6 | 1,014 | 987.2 | 920.2 | 1,025.7 | 1,121.3 | 901 | 907.8 | 957 | 1,004.6 | 3,488.3 | 1,000.4 | 1,188.4 | 1,174.7 | 1,224.6 | 1,244.4 | 1,408.1 | 1,486.1 | 332.3 | 412.7 | 467 | 372.9 | 384.3 | 463.9 | 484.3 | 529.6 | 441 | -4,478.952 | -4,368.705 | 0 | 0 | 0 | -4,382.289 | 0 | 0 | 0 | -5,074.406 | 0 | 0 | 0 | -4,650.244 | 0 | 0 | 0 | 254.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.786 | -0.001 | 165.107 | 0 | 0 | -0.001 | 75.98 | 0.001 | 0 | -0.001 | 26.144 | 3,906.448 | 3,873.611 | 3,956.057 | 13.201 | 7,326.592 | 6,225.476 | 5,888.198 | 20.482 | 5,583.444 | 5,453.908 | 4,927.857 | 98.9 | 15.2 |
| Total Non-Current Assets
| 4,530.6 | 4,358.2 | 4,318.3 | 4,461.2 | 4,229 | 4,390.8 | 4,475.9 | 4,455.6 | 4,299.9 | 4,552.5 | 4,840.1 | 4,678.6 | 4,656.4 | 4,843.7 | 4,902.3 | 8,247.9 | 7,877.1 | 8,112.7 | 8,097.5 | 11,632.4 | 13,911.4 | 14,275.1 | 14,419.8 | 13,003.3 | 15,096.8 | 15,217 | 15,354.3 | 15,246.6 | 15,493.2 | 15,593.8 | 15,835.7 | 7,742.1 | 7,571.913 | 7,644.186 | 7,780.158 | 7,619.662 | 7,760.287 | 7,978.308 | 7,625.916 | 8,291.381 | 8,289.006 | 8,733.935 | 8,678.174 | 8,853.186 | 8,746.272 | 8,416.944 | 8,032.732 | 8,361.811 | 8,045.48 | 7,657.649 | 7,478.223 | 7,288.575 | 6,124.301 | 6,589.794 | 6,319.148 | 5,945.737 | 5,877.92 | 5,113.077 | 5,393.011 | 5,601.754 | 5,319.462 | 4,880 | 4,996.381 | 5,070.002 | 5,530.569 | 5,462.184 | 5,050.228 | 4,473.39 | 4,510.68 | 4,318.507 | 4,284.412 | 4,076.939 | 3,997.153 | 4,061.604 | 4,083.571 | 4,322.011 | 4,196.687 | 3,906.448 | 3,873.611 | 3,956.057 | 4,080.871 | 11,151.795 | 10,002.564 | 9,510.028 | 3,695.166 | 9,086.782 | 9,082.904 | 8,203.807 | 3,388.4 | 1,212.6 |
| Total Assets
| 9,720.8 | 9,242.6 | 9,088.7 | 9,656.6 | 9,524.3 | 9,632.9 | 9,577.8 | 9,444.3 | 9,058.9 | 9,287.1 | 10,079 | 10,020.1 | 10,253.6 | 10,727.9 | 11,165.5 | 19,692.6 | 18,867.2 | 19,584.9 | 19,927.6 | 23,449.8 | 24,940.7 | 25,578.9 | 25,671.9 | 25,004.3 | 26,767.7 | 27,058.5 | 28,527.8 | 28,570.9 | 29,628.2 | 29,524.5 | 29,570.5 | 18,679.3 | 17,315.114 | 17,390.24 | 17,359.128 | 14,944.351 | 17,055.799 | 17,830.144 | 17,308.296 | 16,318.644 | 18,229.114 | 18,100.085 | 17,663.32 | 18,297.937 | 16,423.55 | 15,647.117 | 15,231.534 | 15,315.947 | 14,777.674 | 14,532.403 | 14,620.546 | 14,816.927 | 13,029.011 | 13,439.016 | 14,008.98 | 13,594.893 | 12,611.409 | 10,676.512 | 11,452.698 | 12,278.641 | 11,364.274 | 10,974.726 | 11,320.405 | 11,559.773 | 12,475.411 | 12,679.606 | 11,808.798 | 10,953.637 | 10,642.075 | 10,390.255 | 9,309.064 | 8,918.578 | 8,636 | 7,964.329 | 8,007.404 | 8,235.716 | 17,302.577 | 16,105.708 | 15,170.325 | 15,228.668 | 15,096.583 | 13,827.341 | 12,372.862 | 11,886.446 | 11,139.482 | 11,094.889 | 11,004.021 | 9,918.412 | 10,785.9 | 2,045.4 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,491.4 | 1,446.2 | 1,361 | 1,355.8 | 1,537.7 | 1,516.5 | 1,413.2 | 1,282.8 | 1,299.4 | 1,250.4 | 1,283.6 | 1,294.3 | 1,238 | 1,307.2 | 1,247.9 | 1,201 | 2,498.4 | 2,476.1 | 2,551.2 | 2,659.8 | 2,556.4 | 2,488.7 | 2,464.5 | 2,600.3 | 2,800.9 | 2,924.6 | 3,729.2 | 3,958.7 | 4,647.7 | 4,092.3 | 4,131.5 | 3,837.7 | 6,245.512 | 6,256.66 | 6,136.611 | 2,711.827 | 6,082.612 | 6,158.169 | 5,876.461 | 2,812.515 | 5,890.011 | 5,628.53 | 5,598.817 | 3,362.976 | 5,285.061 | 5,031.484 | 5,140.098 | 2,740.233 | 4,931.755 | 2,647.584 | 5,204.434 | 2,908.82 | 5,115.174 | 5,044.806 | 5,135.826 | 2,476.526 | 5,217.776 | 1,929.619 | 4,386.419 | 2,115.021 | 4,362.619 | 4,379.569 | 2,371.997 | 4,710.9 | 4,600.205 | 4,430.266 | 2,721.07 | 3,087.409 | 2,188.624 | 2,732.236 | 2,263.427 | 2,271.32 | 1,157.581 | 1,855.339 | 1,865.374 | 1,905.733 | 1,154.797 | 0 | 0 | 0 | 984.513 | 0 | 0 | 0 | 757.056 | 0 | 0 | 0 | 686.1 | 0 |
| Short Term Debt
| 528.2 | 536.7 | 334.4 | 300.2 | 545.9 | 575.5 | 525.2 | 555.3 | 417 | 477.3 | 471.1 | 404.5 | 409.1 | 431.6 | 309.5 | 847.1 | 818.3 | 760.4 | 831.7 | 770.5 | 523.7 | 351.5 | 517.6 | 67.4 | 78.4 | 78.5 | 87.2 | 77.1 | 473.2 | 471.2 | 499 | 683.6 | 854.761 | 832.026 | 902.693 | 1,323.771 | 972.174 | 998.564 | 939.974 | -30.202 | 394.376 | 175.994 | 152.936 | -137.219 | 268.261 | 314.321 | 532.476 | 472.399 | 1,624.658 | 660.598 | 1,335.059 | 775.322 | 1,015.918 | 46.037 | 972.665 | 1,037.372 | 919.213 | 806.648 | 46.987 | 132.099 | 50.929 | 41.658 | 36.055 | 21.289 | 58.384 | 148.139 | 64.006 | 271.507 | 245.351 | 227.19 | 222.877 | 231.033 | 253.742 | 250.095 | 251.447 | 256.05 | 263.334 | 0 | 0 | 0 | 284.504 | 0 | 0 | 0 | 311.939 | 0 | 0 | 0 | 406.5 | 147.5 |
| Tax Payables
| 209.8 | 126.6 | 163.2 | 146.8 | 206.9 | 102.8 | 104.7 | 162 | 154.1 | 150.5 | 181.5 | 195.6 | 153 | 171.9 | 270.1 | 61.2 | 282.6 | 273 | 378.1 | 316.1 | 313.8 | 344.4 | 386.6 | 296.2 | 332 | 349.2 | 449.8 | 524.7 | 576.8 | 564.8 | 534.5 | 461 | 0 | 0 | 0 | 403.21 | 0 | 0 | 0 | 294.64 | 0 | 0 | 0 | 403.215 | 0 | 0 | 0 | 185.812 | 0 | 135.462 | 0 | 224.354 | 0 | 0 | 0 | 193.111 | 0 | 143.661 | 0 | 180.956 | 0 | 0 | 138.931 | 0 | 0 | 0 | 294.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 1,513.4 | 1,401.7 | 1,331.6 | 1,485.8 | 1,237.9 | 1,219 | 1,172.6 | 1,156.4 | 711.1 | 804.4 | 834.7 | 1,012.9 | 914.6 | 833.6 | 892.5 | 1,046.8 | 4,643.4 | 4,685.4 | 4,616.4 | 4,585.1 | 4,122.5 | 4,354.6 | 4,252.2 | 4,260.1 | 3,819.6 | 3,973.3 | 3,914.2 | 3,461.9 | 3,164.3 | 3,881.5 | 4,158.2 | 4,141.8 | 1,931.543 | 2,264.713 | 2,289.995 | 2,011.13 | 2,199.543 | 2,794.029 | 2,836.49 | 2,604.334 | 2,491.752 | 2,418.347 | 1,996.837 | 3,228.893 | 1,527.521 | 1,349.136 | 1,010.27 | 1,154.548 | 0 | 511.717 | 0 | 670.987 | 0 | 415.635 | 359.331 | 507.913 | 362.506 | 463.518 | 659.695 | 874.549 | 330.125 | 245.97 | 392.293 | 255.897 | 243.45 | 194.254 | 473.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 819.1 | 942 | 938.7 | 1,180 | 927.8 | 1,024.2 | 1,042 | 1,017.8 | 1,157.4 | 997.9 | 903.9 | 944.5 | 976.2 | 1,016.6 | 1,151.3 | 8,305.9 | 1,774.5 | 1,702.7 | 6,653.6 | 1,806.9 | 1,879.6 | 2,037.6 | 2,007.6 | 6,390.3 | 5,491.5 | 1,832.1 | 2,090.3 | 5,268.9 | 5,883.7 | 6,370.1 | 2,173.8 | 5,906.6 | 651.14 | 582.752 | 520.196 | 1,555.441 | 449.968 | 618.004 | 284.591 | 914.523 | 218.886 | 257.306 | 292.257 | 618.171 | 346.121 | 367.402 | 419.783 | 2,635.128 | 341.162 | 3,651.015 | 445.953 | 3,420.128 | 382.327 | 947.81 | 926.072 | 3,837.744 | 1,021.968 | 3,895.306 | 1,154.801 | 4,424.895 | 1,455.609 | 1,510.315 | 3,934.349 | 1,925.078 | 2,478.716 | 2,844.644 | 4,160.264 | 3,148.708 | 3,723.816 | 3,154.793 | 2,629.391 | 2,198.509 | 3,106.57 | 1,600.917 | 1,609.576 | 1,453.499 | 341.224 | 2,164.585 | 2,014.181 | 2,085.698 | -0.001 | 2,024.422 | 1,954.577 | 1,983.072 | 254.698 | 1,344.327 | 1,421.249 | 1,256.564 | 229.2 | 588.3 |
| Total Current Liabilities
| 4,561.9 | 4,453.2 | 4,128.9 | 4,468.6 | 4,456.2 | 4,438 | 4,257.7 | 4,174.3 | 3,739 | 3,510.5 | 3,674.8 | 3,851.8 | 3,690.9 | 3,713.6 | 3,871.3 | 10,415.2 | 10,017.2 | 9,897.6 | 10,370.6 | 10,069.4 | 9,350.2 | 9,576.8 | 9,628.5 | 9,354.2 | 8,810.5 | 9,157.7 | 10,270.7 | 10,176.6 | 11,581.4 | 11,498.4 | 11,497 | 10,888.9 | 9,682.956 | 9,936.152 | 9,849.495 | 8,005.379 | 9,704.297 | 10,568.766 | 9,937.516 | 8,153.728 | 8,995.026 | 8,480.177 | 8,040.847 | 9,280.151 | 7,426.964 | 7,062.344 | 7,102.628 | 7,507.472 | 6,897.575 | 7,094.659 | 6,985.446 | 7,531.592 | 6,513.419 | 6,454.289 | 7,393.895 | 7,544.753 | 7,521.464 | 6,775.235 | 6,247.902 | 6,852.972 | 6,199.282 | 6,177.512 | 6,481.332 | 6,913.164 | 7,380.754 | 7,617.303 | 7,239.419 | 6,507.624 | 6,157.791 | 6,114.219 | 5,115.695 | 4,700.862 | 4,517.893 | 3,706.351 | 3,726.397 | 3,615.282 | 1,759.355 | 2,164.585 | 2,014.181 | 2,085.698 | 1,564.207 | 2,024.422 | 1,954.577 | 1,983.072 | 1,323.693 | 1,344.327 | 1,421.249 | 1,256.564 | 1,321.8 | 735.8 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,415.4 | 1,344.7 | 1,585.9 | 1,669 | 1,683 | 1,784.8 | 1,811.2 | 1,736.4 | 1,821.1 | 1,918.3 | 2,430.7 | 2,425.2 | 2,652 | 2,889.7 | 3,090.7 | 3,564.5 | 3,874.2 | 4,670.9 | 4,468.8 | 4,661.7 | 4,352.2 | 4,475.9 | 4,550.2 | 4,124.3 | 4,017.1 | 3,787.5 | 3,735.8 | 3,777.9 | 3,167.4 | 3,301.3 | 3,082.8 | 1,869.3 | 1,751.032 | 1,730.237 | 1,740.899 | 1,478.473 | 1,842.404 | 1,874.986 | 1,844.103 | 2,275.038 | 2,956.68 | 3,115.228 | 3,102.462 | 2,546.052 | 2,740.767 | 2,640.118 | 2,379.495 | 1,716.481 | 2,178.58 | 2,152.072 | 2,071.022 | 2,066.749 | 0 | 0 | 0 | 0 | 0 | 297.558 | 0 | 1,209.955 | 1,097.564 | 1,035.224 | 1,022.079 | 919.537 | 1,027.303 | 0 | 952.513 | 890.111 | 893.109 | 866.541 | 872.073 | 796.319 | 1,544.823 | 1,656.08 | 1,665.037 | 1,765.009 | 1,852.686 | 1,959.441 | 1,947.163 | 1,269.876 | 1,135.503 | 1,446.682 | 1,507.849 | 1,342.387 | 997.89 | 1,364.053 | 1,609.691 | 1,455.978 | 1,052.3 | 375.3 |
| Deferred Revenue Non-Current
| 0 | -435.1 | -76.6 | -346.9 | -47.3 | -57.7 | 0 | 55.5 | 47.5 | 47.5 | 0 | 47.5 | -62.1 | -33.2 | -16.1 | 79.5 | -36.4 | -36.7 | -18.2 | 138.2 | -134.1 | -184.1 | -237.3 | 209.2 | -312.1 | -316.1 | -412.7 | 419.7 | -269.9 | -344.9 | 509.9 | 388.5 | 0 | 0 | 0 | 264.579 | 0 | 0 | 0 | 281.628 | 0 | 0 | 0 | 361.512 | 0 | 0 | 0 | 214.643 | 0 | 190.153 | 0 | 180.416 | 0 | 0 | 0 | 146.562 | 0 | 137.934 | 0 | 143.848 | 0 | 0 | 145.057 | 0 | 0 | 0 | 159.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 77.7 | 66.9 | 76.6 | 92.2 | 47.3 | 57.7 | 58.2 | 55.5 | 42.1 | 48.5 | 58.8 | 47.5 | 62.1 | 80.5 | 60.7 | 79.3 | 78.5 | 77.8 | 57.7 | 138.2 | 172.6 | 222.6 | 275.8 | 209.2 | 351.8 | 355.8 | 412.7 | 419.7 | 269.9 | 344.9 | 530.9 | 130.5 | 218.767 | 227.806 | 221.452 | 191.765 | 280.625 | 299.132 | 306.683 | 238.582 | 321.922 | 338.481 | 335.58 | 247.59 | 409.813 | 419.182 | 254.328 | 249.954 | 383.534 | 239.274 | 321.759 | 222.928 | 275.575 | 284.908 | 241.437 | 124.219 | 178.8 | 106.619 | 0 | 138.26 | 186.879 | 167.828 | 140.324 | 235.735 | 289.401 | 263.744 | 187.645 | 192.846 | 187.94 | 218.696 | 169.939 | 142.472 | 118.823 | 133.76 | 134.484 | 191.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 366.6 | 368.2 | 252.1 | 254.7 | 227.8 | 221.2 | 208 | 201.4 | 282.4 | 295.4 | 424.3 | 277.2 | 329.2 | 367.5 | 402.7 | 1,454.9 | 665.5 | 763 | 862.2 | 851.3 | 696.6 | 818.5 | 763.3 | 676.5 | 724.3 | 709.9 | 826.8 | 827.3 | 884.6 | 830.6 | 900.6 | 877 | 236.38 | 241.599 | 270.525 | 35.204 | 273.874 | 277.261 | 263.366 | 49.37 | 375.469 | 394.144 | 367.762 | -404.586 | 335.191 | 317.184 | 291.21 | -5.158 | 204.158 | 71.402 | 189.027 | 54.306 | 1,614.06 | 1,826.565 | 1,647.7 | 1,520.681 | 982.583 | 42.16 | 1,450.013 | 40.69 | 152.225 | 138.375 | 57.354 | 164.817 | 178.614 | 1,199.64 | 66.339 | 167.071 | 213.542 | 139.966 | 139.89 | 135.203 | 125.806 | 138.569 | 139.318 | 149.147 | 11,253.069 | 9,670.388 | 8,934.041 | 9,450.239 | 9,948.853 | 8,060.416 | 6,691.728 | 6,361.085 | 6,672.556 | 6,362.621 | 5,886.334 | 5,264.857 | 6,422 | 86.9 |
| Total Non-Current Liabilities
| 1,859.7 | 1,779.8 | 1,914.6 | 2,015.9 | 1,958.1 | 2,063.7 | 2,077.4 | 1,993.3 | 2,145.6 | 2,432.2 | 2,913.8 | 2,749.9 | 3,043.3 | 3,385 | 3,598.7 | 5,063.1 | 4,616.3 | 5,511.7 | 5,472.2 | 5,692.3 | 5,306.6 | 5,621.7 | 5,627.8 | 5,219.2 | 5,132.9 | 4,892.9 | 4,975.3 | 4,984.9 | 4,321.9 | 4,476.8 | 4,514.3 | 2,746.3 | 2,206.179 | 2,199.642 | 2,232.875 | 1,970.022 | 2,396.903 | 2,451.378 | 2,414.152 | 2,844.618 | 3,654.071 | 3,847.854 | 3,805.804 | 3,253.887 | 3,485.771 | 3,376.483 | 2,925.033 | 2,499.405 | 2,766.272 | 2,652.901 | 2,581.807 | 2,524.399 | 1,889.634 | 2,111.473 | 1,889.137 | 1,791.462 | 1,161.384 | 584.272 | 1,450.013 | 1,532.753 | 1,436.669 | 1,341.426 | 1,364.813 | 1,320.09 | 1,495.318 | 1,463.384 | 1,366.44 | 1,250.028 | 1,294.591 | 1,225.203 | 1,181.902 | 1,073.994 | 1,789.452 | 1,928.409 | 1,938.839 | 2,105.934 | 13,105.755 | 11,629.829 | 10,881.204 | 10,720.115 | 11,084.356 | 9,507.098 | 8,199.577 | 7,703.472 | 7,670.446 | 7,726.674 | 7,496.025 | 6,720.835 | 7,474.3 | 462.2 |
| Total Liabilities
| 6,421.6 | 6,233 | 6,043.5 | 6,484.5 | 6,414.3 | 6,501.7 | 6,335.1 | 6,167.6 | 5,884.6 | 5,942.7 | 6,588.6 | 6,601.7 | 6,734.2 | 7,098.6 | 7,470 | 15,478.3 | 14,633.5 | 15,409.3 | 15,842.8 | 15,761.7 | 14,656.8 | 15,198.5 | 15,256.3 | 14,573.4 | 13,943.4 | 14,050.6 | 15,246 | 15,161.5 | 15,903.3 | 15,975.2 | 16,011.3 | 13,635.2 | 11,889.136 | 12,135.794 | 12,082.37 | 9,975.401 | 12,101.201 | 13,020.144 | 12,351.667 | 10,998.346 | 12,649.097 | 12,328.031 | 11,846.651 | 12,534.038 | 10,912.734 | 10,438.827 | 10,027.661 | 10,006.877 | 9,663.846 | 9,747.56 | 9,567.253 | 10,055.991 | 8,403.053 | 8,565.762 | 9,283.032 | 9,336.215 | 8,682.848 | 7,359.507 | 7,697.915 | 8,385.724 | 7,635.95 | 7,518.939 | 7,846.145 | 8,233.254 | 8,876.072 | 9,080.687 | 8,605.858 | 7,757.652 | 7,452.382 | 7,339.422 | 6,297.597 | 5,774.856 | 6,307.345 | 5,634.76 | 5,665.236 | 5,721.216 | 14,865.11 | 13,794.414 | 12,895.385 | 12,805.813 | 12,648.563 | 11,531.52 | 10,154.154 | 9,686.544 | 8,994.139 | 9,071.001 | 8,917.274 | 7,977.399 | 8,796.1 | 1,198 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.1 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 425.4 | 428.5 | 430.9 | 432.9 | 435.5 | 9,456.2 | 9,498.4 | 442.2 | 446.4 | 452.2 | 452.2 | 450.7 | 450.6 | 450.6 | 449.8 | 449.5 | 449.4 | 10,662.9 | 448.3 | 447.1 | 447.1 | 446.5 | 448.3 | 450.5 | 452.9 | 457.5 | 462.2 | 465.1 | 467.1 | 467.2 | 466.6 | 114.7 | 104.873 | 103.615 | 5,294.004 | 99.272 | 4,895.486 | 99.471 | 4,900.467 | 105.671 | 5,543.888 | 118.831 | 5,800.482 | 119.722 | 5,509.102 | 112.447 | 5,188.673 | 114 | 0 | 107.61 | 0 | 109.649 | 0 | 0 | 0 | 111.85 | 0 | 101.623 | 0 | 119.491 | 0 | 0 | 116.101 | 0 | 0 | 0 | 119.41 | 0 | 106.772 | 0 | 0 | 0 | 89.236 | 0 | 0 | 0 | 99.563 | 0 | 0 | 0 | 91.021 | 0 | 0 | 0 | 74.991 | 0 | 0 | 0 | 72.5 | 0 |
| Retained Earnings
| -4,492.7 | -4,726.6 | -4,872.5 | -4,993.1 | -5,025.5 | -5,096.4 | -5,009.5 | -5,010 | -4,973.9 | -4,964 | -4,969.7 | -4,903.8 | -4,747.7 | -4,714 | -4,547 | -4,915.2 | -4,879 | -4,876 | -4,887 | -1,563.1 | 901.6 | 1,084 | 1,047.9 | 1,114.2 | 3,421.1 | 3,376.5 | 3,369.5 | 3,448 | 3,683.3 | 3,562.3 | 2,992.2 | 3,404.1 | 3,017.254 | 2,769.393 | 0 | 49.308 | 0 | 2,487.664 | 0 | 530.911 | 0 | 3,440.208 | 0 | 777.569 | 0 | 362.171 | 0 | 713.757 | 0 | 311.942 | 0 | 2,435.228 | 0 | 0 | 0 | 1,903.445 | 0 | 1,391.895 | 0 | 1,537.767 | 0 | 0 | 1,277.39 | 0 | 0 | 0 | 851.911 | 0 | 965.962 | 0 | 0 | 0 | 729.036 | 733.375 | 733.732 | 695.395 | 667.276 | 795.97 | 789.597 | 783.952 | 788.013 | 619.587 | 617.211 | 723.414 | 727.228 | 490.563 | 561.525 | 577.118 | 588.7 | 29.8 |
| Accumulated Other Comprehensive Income/Loss
| -1,362.1 | -1,438.3 | -1,326.8 | -1,242 | -1,321.7 | -1,260.2 | -1,288.1 | -1,301.7 | -1,469.4 | -1,347 | -1,185.3 | -1,305 | -1,358.2 | -1,294.9 | -1,400.8 | -1,622.5 | -1,609.1 | -1,645.8 | -1,701.7 | -1,407.5 | -1,439.5 | -1,348.3 | -1,323 | -1,359.7 | -1,313.9 | -1,180.1 | -991.9 | -1,003.7 | -945.8 | -995.4 | -408.2 | -1,101.6 | -108.245 | -158.476 | 0 | 2,507.598 | 0 | -95.238 | 0 | 2,434.457 | 0 | -288.863 | 0 | 2,371.372 | 0 | 2,402.73 | 0 | 2,150.263 | 0 | 0 | 0 | 17.368 | 0 | 0 | 0 | 69.557 | 0 | 90.9 | 0 | 0 | 0 | 0 | -158.56 | 0 | 0 | 0 | -68.089 | 3,173.682 | 55.564 | 3,032.07 | 2,992.286 | 3,126.276 | -26.037 | 1,582.974 | 1,595.145 | 1,805.758 | -27.498 | 1,501.648 | 1,471.939 | 1,626.598 | -2.389 | 1,663.421 | 1,588.865 | 1,463.413 | 12.604 | 1,501.763 | 1,505.386 | 1,345.608 | 107.9 | 817.6 |
| Other Total Stockholders Equity
| 8,688.6 | 8,708.8 | 8,774.3 | 8,938.9 | 8,979.9 | 9,018.1 | 9,056.8 | 9,109.7 | 9,143.8 | 9,178.2 | 9,169.1 | 9,160.8 | 9,152.4 | 9,144.7 | 9,152.1 | 10,242.4 | 10,227.8 | 10,213.6 | 10,196.8 | 10,182.8 | 10,169.7 | 10,152.4 | 10,169.5 | 10,194.6 | 10,244.7 | 10,331.6 | 10,425.3 | 10,478.5 | 10,524.8 | 10,517.1 | 10,502.2 | 2,638.6 | 2,390.22 | 2,530.683 | -25.859 | 2,270.675 | 40.322 | 2,295.335 | 39.377 | 2,210.568 | 30.038 | 2,497.785 | -10.77 | 2,455.775 | -16.503 | 2,312.077 | -2.857 | 2,297.687 | 5,097.135 | 4,350.732 | 5,037.152 | 3,948.286 | 4,605.856 | 4,850.959 | 4,696.863 | 2,144.168 | 3,896.263 | 1,699.81 | 3,719.878 | 2,244.541 | 3,692.407 | 3,420.63 | 2,208.286 | 3,301.423 | 3,572.114 | 3,571.914 | 2,272.88 | 0 | 2,040.938 | 0 | 0 | 0 | 1,519.969 | 0 | 0 | 0 | 1,599.241 | 0 | 0 | 0 | 1,559.809 | 0 | 0 | 0 | 1,313.4 | 0 | 0 | 0 | 1,201.7 | 0 |
| Total Shareholders Equity
| 3,259.2 | 2,972.4 | 3,005.9 | 3,136.7 | 3,068.2 | 3,099.6 | 3,200.8 | 3,240.2 | 3,146.9 | 3,319.4 | 3,466.3 | 3,402.7 | 3,497.1 | 3,586.4 | 3,654.1 | 4,154.2 | 4,189.1 | 4,141.1 | 4,056.4 | 7,659.3 | 10,239 | 10,334.6 | 10,384.7 | 10,399.6 | 12,804.8 | 12,985.5 | 13,265.1 | 13,387.9 | 13,729.4 | 13,551.2 | 13,552.8 | 5,055.8 | 5,404.102 | 5,245.214 | 5,268.145 | 4,959.657 | 4,935.807 | 4,787.232 | 4,939.844 | 5,305.949 | 5,573.927 | 5,767.961 | 5,789.713 | 5,740.009 | 5,492.599 | 5,189.425 | 5,185.816 | 5,291.613 | 5,097.135 | 4,770.284 | 5,037.152 | 4,732.811 | 4,605.856 | 4,850.959 | 4,696.863 | 4,229.02 | 3,896.263 | 3,284.228 | 3,719.878 | 3,849.361 | 3,692.407 | 3,420.63 | 3,443.216 | 3,301.423 | 3,572.114 | 3,571.914 | 3,176.112 | 3,173.682 | 3,169.236 | 3,032.07 | 2,992.286 | 3,126.276 | 2,312.204 | 2,316.349 | 2,328.877 | 2,501.153 | 2,423.379 | 2,297.618 | 2,261.536 | 2,410.55 | 2,436.454 | 2,283.008 | 2,206.076 | 2,186.827 | 2,128.223 | 1,992.326 | 2,066.911 | 1,922.726 | 1,970.8 | 847.4 |
| Total Equity
| 3,299.2 | 3,009.6 | 3,045.2 | 3,172.1 | 3,110 | 3,131.2 | 3,242.7 | 3,276.7 | 3,174.3 | 3,344.4 | 3,490.4 | 3,418.4 | 3,519.4 | 3,629.3 | 3,695.5 | 4,214.3 | 4,233.7 | 4,175.6 | 4,084.8 | 7,688.1 | 10,283.9 | 10,380.4 | 10,415.6 | 10,430.9 | 12,824.3 | 13,007.9 | 13,281.8 | 13,409.4 | 13,724.9 | 13,549.3 | 13,559.2 | 5,044.1 | 5,425.978 | 5,254.447 | 5,276.758 | 4,968.95 | 4,954.598 | 4,810 | 4,956.629 | 5,320.298 | 5,580.017 | 5,772.054 | 5,816.669 | 5,763.898 | 5,510.815 | 5,208.29 | 5,203.873 | 5,309.07 | 5,113.828 | 4,784.843 | 5,053.293 | 4,760.936 | 4,625.958 | 4,873.254 | 4,725.948 | 4,258.678 | 3,928.562 | 3,317.005 | 3,754.783 | 3,892.916 | 3,728.324 | 3,455.788 | 3,474.26 | 3,326.519 | 3,599.339 | 3,598.92 | 3,202.939 | 3,195.985 | 3,189.693 | 3,050.833 | 3,011.467 | 3,143.722 | 2,328.655 | 2,329.569 | 2,342.168 | 2,514.5 | 2,437.467 | 2,311.294 | 2,274.94 | 2,422.855 | 2,448.02 | 2,295.821 | 2,218.708 | 2,199.902 | 2,145.343 | 2,023.888 | 2,086.747 | 1,941.013 | 1,989.8 | 847.4 |
| Total Liabilities & Shareholders Equity
| 9,720.8 | 9,242.6 | 9,088.7 | 9,656.6 | 9,524.3 | 9,632.9 | 9,577.8 | 9,444.3 | 9,058.9 | 9,287.1 | 10,079 | 10,020.1 | 10,253.6 | 10,727.9 | 11,165.5 | 19,692.6 | 18,867.2 | 19,584.9 | 19,927.6 | 23,449.8 | 24,940.7 | 25,578.9 | 25,671.9 | 25,004.3 | 26,767.7 | 27,058.5 | 28,527.8 | 28,570.9 | 29,628.2 | 29,524.5 | 29,570.5 | 18,679.3 | 17,315.114 | 17,390.24 | 17,359.128 | 14,944.351 | 17,055.799 | 17,830.144 | 17,308.296 | 16,318.644 | 18,229.114 | 18,100.085 | 17,663.32 | 18,297.937 | 16,423.55 | 15,647.117 | 15,231.534 | 15,315.947 | 14,777.674 | 14,532.403 | 14,620.546 | 14,816.927 | 13,029.011 | 13,439.016 | 14,008.98 | 13,594.893 | 12,611.409 | 10,676.512 | 11,452.698 | 12,278.641 | 11,364.274 | 10,974.726 | 11,320.405 | 11,559.773 | 12,475.411 | 12,679.606 | 11,808.798 | 10,953.637 | 10,642.075 | 10,390.255 | 9,309.064 | 8,918.578 | 8,636 | 7,964.329 | 8,007.404 | 8,235.716 | 17,302.577 | 16,105.708 | 15,170.325 | 15,228.668 | 15,096.583 | 13,827.341 | 12,372.862 | 11,886.446 | 11,139.482 | 11,094.889 | 11,004.021 | 9,918.412 | 10,785.9 | 2,045.4 |