TechnipFMC plc
NYSE:FTI
28.89 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,824.2 | 6,700.4 | 6,403.5 | 6,530.6 | 13,409.1 | 12,552.9 | 15,056.9 | 9,199.6 | 11,302.451 | 12,249.988 | 12,891.961 | 10,849.71 | 8,830.277 | 8,088.709 | 9,249.814 | 10,414.845 | 11,498.535 | 9,141.595 | 6,362.614 | 6,963.999 | 5,922.795 | 4,676.251 | 3,156.3 | 2,791.292 | 2,799.585 | 14,204.607 | 11,154.121 |
| Cost of Revenue
| 6,483.2 | 6,503.1 | 6,369.6 | 5,835.8 | 14,935.8 | 13,470.5 | 14,091.7 | 7,630 | 9,721.864 | 10,465.368 | 10,658.538 | 8,797.709 | 7,162.724 | 6,512.834 | 7,613.76 | 8,828.271 | 10,563.372 | 8,185.532 | 5,702.103 | 6,058.313 | 5,016.982 | 3,943.666 | 2,754.3 | 2,579.409 | 2,625.504 | 0 | 0 |
| Gross Profit
| 1,341 | 197.3 | 33.9 | 694.8 | -1,526.7 | -917.6 | 965.2 | 1,569.6 | 1,580.587 | 1,784.62 | 2,233.423 | 2,052.001 | 1,667.552 | 1,575.874 | 1,636.054 | 1,586.575 | 935.163 | 956.063 | 660.511 | 905.686 | 905.813 | 732.585 | 402 | 211.883 | 174.081 | 14,204.607 | 11,154.121 |
| Gross Profit Ratio
| 0.171 | 0.029 | 0.005 | 0.106 | -0.114 | -0.073 | 0.064 | 0.171 | 0.14 | 0.146 | 0.173 | 0.189 | 0.189 | 0.195 | 0.177 | 0.152 | 0.081 | 0.105 | 0.104 | 0.13 | 0.153 | 0.157 | 0.127 | 0.076 | 0.062 | 1 | 1 |
| Reseach & Development Expenses
| 69 | 67 | 78.4 | 75.3 | 162.9 | 189.2 | 212.9 | 105.4 | 94.133 | 100.443 | 104.256 | 90.856 | 84.635 | 75.276 | 76.652 | 62.505 | 61.236 | 46.061 | 34.795 | 44.973 | 41.865 | 39.281 | 16.3 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 432.948 | 503.429 | 673.866 | 594.731 | 429.136 | 400.186 | 390.71 | 400.507 | 366.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.513 | 268.86 | 303.516 | 305.234 | 239.259 | 238.197 | 213.766 | 169.001 | 146.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 675.9 | 616.8 | 644.9 | 724.1 | 1,228.1 | 1,140.6 | 1,060.9 | 572.6 | 667.461 | 772.29 | 977.381 | 899.966 | 668.395 | 638.383 | 604.476 | 569.507 | 512.779 | 467.737 | 364.755 | 353.144 | 429.585 | 328.219 | 132.6 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 50 | 47.2 | 25.1 | -157.8 | -209.6 | 77.8 | 6.5 | -513.633 | -82.81 | 2.762 | -12.564 | 49.511 | 90.704 | 387.271 | 75.591 | 1.021 | 35.371 | 20.238 | -21.809 | -50.665 | 273.918 | 7.908 | 40.385 | 9.559 | 13,105.341 | 10,396.66 |
| Operating Expenses
| 745.3 | 683.8 | 723.3 | 799.4 | 1,391 | 1,329.8 | 1,273.8 | 678 | 768.373 | 882.582 | 1,084.399 | 971.91 | 802.54 | 804.362 | 1,068.399 | 707.604 | 575.036 | 478.427 | 386.057 | 555.522 | 619.674 | 641.418 | 148.9 | 40.385 | 9.559 | 13,105.341 | 10,396.66 |
| Operating Income
| 509.1 | 219.6 | 81.1 | 37.4 | -1,684.5 | 950.1 | 943.3 | 891.6 | 361.664 | 883.555 | 1,166.147 | 1,074.14 | 899.229 | 817.529 | 567.654 | 914.469 | 389.141 | 475.26 | 273.389 | 350.164 | 286.139 | 91.166 | 253.1 | 171.497 | 164.522 | 1,099.266 | 757.461 |
| Operating Income Ratio
| 0.065 | 0.033 | 0.013 | 0.006 | -0.126 | 0.076 | 0.063 | 0.097 | 0.032 | 0.072 | 0.09 | 0.099 | 0.102 | 0.101 | 0.061 | 0.088 | 0.034 | 0.052 | 0.043 | 0.05 | 0.048 | 0.019 | 0.08 | 0.061 | 0.059 | 0.077 | 0.068 |
| Total Other Income Expenses Net
| -302.5 | -170.5 | 111.1 | -3,536.1 | -1,044.4 | -2,438.2 | -578.8 | -340.2 | -561.2 | -154.798 | -102.046 | -78.425 | 22.552 | -26.732 | -32.953 | -12.25 | -90.105 | -84.599 | -103.557 | -122.049 | -207.816 | -73.416 | -98.6 | 114.394 | 77.682 | 149.297 | 128.81 |
| Income Before Tax
| 206.6 | 68.9 | 198.1 | -3,498.7 | -2,135.8 | -1,488.1 | 679.7 | 551.4 | 189.36 | 728.756 | 1,051.258 | 989.103 | 921.781 | 790.797 | 534.701 | 902.219 | 299.036 | 390.661 | 169.832 | 94.687 | 78.323 | 17.75 | 154.5 | 260.815 | 230.129 | 1,248.563 | 886.271 |
| Income Before Tax Ratio
| 0.026 | 0.01 | 0.031 | -0.536 | -0.159 | -0.119 | 0.045 | 0.06 | 0.017 | 0.059 | 0.082 | 0.091 | 0.104 | 0.098 | 0.058 | 0.087 | 0.026 | 0.043 | 0.027 | 0.014 | 0.013 | 0.004 | 0.049 | 0.093 | 0.082 | 0.088 | 0.079 |
| Income Tax Expense
| 154.7 | 105.4 | 111.1 | 19.4 | 276.3 | 422.7 | 545.5 | 180.3 | 127.916 | 190.792 | 264.161 | 270.849 | 270.494 | 238.596 | 278.956 | 269.789 | 112.412 | 124.193 | 51.482 | 88.32 | 103.09 | 48.629 | 58.3 | 58.512 | 56.249 | 436.634 | 298.43 |
| Net Income
| 56.2 | -36.5 | 87 | -3,518.1 | -2,412.1 | -1,921.6 | 113.3 | 393.3 | 49.308 | 530.911 | 777.569 | 713.757 | 657.508 | 555.393 | 244.14 | 623.66 | 184.146 | 264.092 | 110.421 | 6.367 | -24.767 | -30.879 | 96.2 | 201.176 | 173.679 | 810.757 | 587.621 |
| Net Income Ratio
| 0.007 | -0.005 | 0.014 | -0.539 | -0.18 | -0.153 | 0.008 | 0.043 | 0.004 | 0.043 | 0.06 | 0.066 | 0.074 | 0.069 | 0.026 | 0.06 | 0.016 | 0.029 | 0.017 | 0.001 | -0.004 | -0.007 | 0.03 | 0.072 | 0.062 | 0.057 | 0.053 |
| EPS
| 0.13 | -0.081 | 0.19 | -7.84 | -5.38 | -4.2 | 0.24 | 3.29 | 0.13 | 4.73 | 6.99 | 6.53 | 6.08 | 5.21 | 1.15 | 2.97 | 1.78 | 2.51 | 1.16 | 0.8 | -0.13 | -0.3 | 3.05 | 6.28 | 5.51 | 25.7 | 17.77 |
| EPS Diluted
| 0.12 | -0.081 | 0.19 | -7.84 | -5.38 | -4.2 | 0.24 | 3.16 | 0.13 | 4.44 | 6.46 | 5.99 | 5.72 | 5.07 | 1.14 | 2.96 | 1.75 | 2.48 | 1.13 | 0.68 | -0.11 | -0.25 | 3.01 | 6.03 | 5.41 | 25.7 | 17.77 |
| EBITDA
| 706.6 | 567.9 | 466.5 | -3,017.1 | -1,526.7 | -892 | 1,873.2 | 1,192.3 | 1,050.4 | 1,192.422 | 1,444.116 | 1,320.852 | 1,197.33 | 1,555.659 | 1,627.6 | 1,259.014 | 660.038 | 688.54 | 459.791 | 540.621 | 597.548 | 382.835 | 351.8 | 186.806 | 196.52 | 1,206.577 | 865.921 |
| EBITDA Ratio
| 0.09 | 0.089 | 0.073 | 0.069 | -0.088 | -0.046 | 0.11 | 0.152 | 0.063 | 0.097 | 0.114 | 0.122 | 0.179 | 0.192 | 0.176 | 0.121 | 0.057 | 0.076 | 0.072 | 0.098 | 0.101 | 0.082 | 0.111 | 0.076 | 0.07 | 0.085 | 0.078 |