Fathom Holdings Inc. (FTHM) - Quarterly Balance Statement

Home
FTHM
Financials

1.25 (USD) • At close June 6, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	7.976	7.127	13.104	10.78	5.962	7.54	6.616	9.099	6.723	8.32	14.543	19.512	30.524	37.83	8.753	12.831	24.918	28.577	30.993	1.49	0.844	0.579	1.055	0.979	-1.009	1.009	-0.154
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0.087	0.037	0	0	0.294	0.086	0.395	0	0.048	0.047	0	0	0	0	0	0	0	0	2.017	0	0.309
Cash and Short Term Investments Numbers are in millions	7.976	7.127	13.104	10.78	5.962	7.54	6.616	9.099	6.723	8.32	14.543	19.512	30.524	37.83	8.753	12.831	24.918	28.577	30.993	1.49	0.844	0.579	1.055	0.979	1.009	1.009	0.154
Net Receivables Numbers are in millions	6.133	7.147	7.21	7.919	2.996	3.352	4.124	4.326	8.029	3.074	4.232	5.02	4.155	3.981	3.635	4.099	2.084	1.595	2.143	1.975	1.671	0.661	1.25	1.338	0	1.817	0
Inventory Numbers are in millions	0	0	0	0	0	0	0.146	0.072	0	0.067	0.433	0.196	0.473	0.144	3.618	3.578	0.992	0.984	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	16.665	10.682	14.691	15.566	18.213	12.443	10.902	11.416	3.544	7.422	13.753	9.214	11.142	12.639	16.39	14.08	1.608	2.484	1.032	0.398	0.452	0.414	0.144	0.551	0	0.751	0
Total Current Assets Numbers are in millions	30.774	24.956	35.005	33.924	22.29	23.194	21.642	24.841	18.296	18.816	32.822	33.832	46.216	54.45	28.826	31.058	28.61	32.856	34.168	3.864	2.968	1.654	2.449	2.869	1.009	3.576	0.154
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	6.153	5.635	5.962	6.485	7.221	6.49	6.852	7.639	8.003	8.453	8.7	8.693	6.199	5.603	5.511	5.698	2.762	0.592	0.357	0.313	0.366	0.371	0.291	0.309	0	0.091	0
Goodwill Numbers are in millions	21.498	21.498	19.344	19.344	25.607	25.607	25.607	25.607	25.607	25.607	25.472	25.436	25.412	20.541	20.342	20.447	1.008	0.799	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	19.561	20.234	17.537	17.419	23.08	23.909	24.637	25.539	26.607	27.259	27.947	28.429	27.678	24.243	23.958	22.731	4.926	0.922	0.722	0.644	0.567	0.465	0.378	0.293	0	0.168	0
Goodwill and Intangible Assets Numbers are in millions	41.059	41.732	36.881	36.763	48.687	49.516	50.244	51.146	52.214	52.866	53.419	53.865	53.09	44.784	44.3	43.179	5.934	1.721	0.722	0.644	0.567	0.465	0.378	0.293	0	0.168	0
Long Term Investments Numbers are in millions	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	3.031	3.074	3.081	0.048	0.05	0.058	0.059	0.058	0.055	0.052	0.052	0.05	0.05	0.093	0.095	0.066	0.057	0.055	0	0	0	0	0	0	-1.009	0	-0.154
Total Non-Current Assets Numbers are in millions	50.243	50.441	45.924	46.296	55.958	56.064	57.155	58.843	60.272	61.371	62.171	62.608	59.339	50.48	49.906	48.943	8.753	2.369	1.078	0.957	0.933	0.836	0.668	0.602	-1.009	0.258	-0.154
Total Assets Numbers are in millions	81.017	75.397	80.929	80.22	78.248	79.258	78.797	83.684	78.569	80.187	94.993	96.44	105.555	104.93	78.732	80.001	37.363	35.225	35.246	4.821	3.901	2.49	3.118	3.47	0	3.834	0
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	5.199	4.305	4.932	4.866	3.83	3.396	3.402	4.702	3.987	3.343	4.92	6.089	4.893	5.303	4.016	4.61	3.262	2.596	2.07	1.802	1.305	0.922	1.095	1.104	0	0.818	0
Short Term Debt Numbers are in millions	5.641	10.182	13.588	14.781	10.271	10.275	8.689	9.213	6.382	5.753	10.579	7.735	9.72	11.278	13.265	11.92	0.739	0.536	0.283	0.216	0.117	0.107	0.096	0.097	0	0.017	0
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.027	0.104	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	0	0	0	0	-6.89	-7.492	0	0	0	0	0	4.401	4.985	4.496	1.841	1.064	0.886	0.959	1.122	0.464	0	0	0	0	0
Other Current Liabilities Numbers are in millions	9.932	4.894	3.868	2.639	3.71	2.681	3.034	3.488	3.814	3.403	5.182	3.948	5.575	4.491	8.494	7.973	2.804	1.753	2.164	2.568	2.775	1.908	1.626	1.73	0	2.215	0
Total Current Liabilities Numbers are in millions	25.971	19.381	22.649	22.286	17.811	16.352	15.125	17.403	14.183	12.499	20.681	17.772	20.188	21.072	25.775	24.503	6.833	4.99	4.516	4.586	4.197	2.937	2.817	2.932	0	3.05	0
Non-Current Liabilities:
Long Term Debt Numbers are in millions	3.818	8.609	8.871	4.454	8.12	7.291	7.556	7.996	4.949	5.37	5.686	5.922	3.839	3.708	2.998	3.225	2.237	0.584	0.463	0.997	0.698	0.713	0.661	0.684	0	0.552	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.365	-0.658	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.365	0.658	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	7.813	2.726	2.297	0.344	0.386	0.381	0.312	0.305	0.297	0.297	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	11.631	11.335	11.168	4.798	8.506	7.672	7.868	8.301	5.246	5.667	5.686	5.922	3.839	3.708	3.363	3.883	2.237	0.584	0.463	0.997	0.698	0.713	0.661	0.684	0	0.552	0
Total Liabilities Numbers are in millions	37.602	30.716	33.817	27.084	26.317	24.024	22.993	25.704	19.429	18.166	26.367	23.694	24.027	24.78	29.138	28.386	9.07	5.574	4.979	5.584	4.895	3.649	3.477	3.615	0	3.602	0
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-98.809	-93.163	-86.928	-78.807	-77.513	-71.586	-63.147	-57.651	-53.306	-47.605	-37.657	-31.645	-25.976	-19.979	-16.353	-12.979	-10.888	-7.488	-6.213	-6.03	-6.19	-6.148	-4.802	-4.563	0	-2.055	0
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	0	-0	0	0	0	0	0	-0	0	-0	0	0	-0	0	0	0	-0.141	-0.132	-0.124	-0.117	0	0	0.232	0	0.002
Other Total Stockholders Equity Numbers are in millions	142.224	137.844	134.04	131.943	129.444	126.82	118.951	115.631	112.446	109.626	106.283	104.391	107.504	100.129	65.947	64.594	39.181	37.139	36.481	5.399	5.196	4.988	4.442	4.418	0	2.287	0
Total Shareholders Equity Numbers are in millions	43.415	44.681	47.112	53.136	51.931	55.234	55.804	57.98	59.14	62.021	68.626	72.746	81.528	80.15	49.594	51.615	28.293	29.651	30.267	-0.763	-0.994	-1.159	-0.36	-0.145	0.232	0.232	0.002
Total Equity Numbers are in millions	0	44.681	47.112	53.136	51.931	55.234	55.804	57.98	59.14	62.021	68.626	72.746	81.528	80.15	49.594	51.615	28.293	29.651	30.267	-0.763	-0.994	-1.159	-0.36	-0.145	0.232	0.232	0.002
Total Liabilities & Shareholders Equity Numbers are in millions	81.017	75.397	80.929	80.22	78.248	79.258	78.797	83.684	78.569	80.187	94.993	96.44	105.555	104.93	78.732	80.001	37.363	35.225	35.246	4.821	3.901	2.49	3.118	3.47	0.232	3.834	0.002

Fathom Holdings Inc.

NASDAQ:FTHM Add to watchlist

NASDAQ:FTHM