Fathom Holdings Inc.
NASDAQ:FTHM
0.885 (USD) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||
| Net Income
| -21.577 | -23.981 | -27.626 | -12.491 | -1.341 | -4.092 | -1.663 | -0.421 |
| Depreciation & Amortization
| 5.423 | 5.947 | 5.346 | 2.748 | 0.165 | 0.06 | 0.023 | 0.023 |
| Deferred Income Tax
| -0.774 | 0.084 | 0.297 | -3.339 | -0.046 | 0 | 0 | 0 |
| Stock Based Compensation
| 8.839 | 12.994 | 9.131 | 4.011 | 0.728 | 1.63 | 0.253 | 0 |
| Change In Working Capital
| 0 | -3.707 | -251.332 | -180.037 | -0.834 | 1.08 | 0.586 | 0.028 |
| Accounts Receivables
| 0.113 | -0.278 | 0.485 | -1.254 | -1.263 | 1.19 | -0.134 | -0.624 |
| Inventory
| 0 | 0 | 0 | 0 | -1.647 | 0.11 | 1.206 | 0 |
| Accounts Payables
| 1.053 | 0.053 | -1.959 | 1.674 | 1.468 | -0.217 | 0.885 | 0.681 |
| Other Working Capital
| 0 | -3.482 | -249.858 | -180.457 | 0.608 | -0.003 | -1.371 | -0.029 |
| Other Non Cash Items
| 2.942 | -1.909 | 257.601 | 177.411 | 0.112 | 0.211 | 0.111 | 0.017 |
| Operating Cash Flow
| -5.147 | -10.572 | -6.583 | -11.697 | -1.214 | -1.111 | -0.689 | -0.343 |
| Investing Activities: | ||||||||
| Investments In Property Plant And Equipment
| -0.051 | -0.022 | -4.057 | -3.479 | -0.745 | -0.373 | -0.18 | -0.007 |
| Acquisitions Net
| 0 | -0.035 | -3.039 | -11.081 | -0.257 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 3.813 | -1.811 | -1.4 | -2.602 | 0.092 | -0.331 | -0.168 | 0 |
| Investing Cash Flow
| 3.762 | -1.868 | -7.096 | -14.56 | -0.91 | -0.373 | -0.18 | -0.007 |
| Financing Activities: | ||||||||
| Debt Repayment
| 0 | 8.094 | -0.383 | 2.007 | -0.064 | -0.017 | 0.083 | 0.184 |
| Common Stock Issued
| -0.058 | 4.9 | 0 | 35.08 | 34.3 | 1.071 | 1.71 | 0 |
| Common Stock Repurchased
| 0 | 0 | -6.045 | 0 | -0.03 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 1.235 | -1.394 | -9.434 | -2.471 | -3.1 | 1.071 | -0.07 | 0 |
| Financing Cash Flow
| 1.235 | 11.6 | -15.862 | 34.616 | 31.106 | 1.055 | 1.723 | 0.184 |
| Other Information: | ||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| -0.15 | -0.84 | -29.541 | 8.36 | 28.982 | -0.429 | 0.854 | -0.166 |
| Cash At End Of Period
| 7.39 | 7.54 | 8.38 | 37.921 | 29.562 | 0.579 | 1.009 | 0.154 |