Field Solutions Holdings Limited
ASX:FSG.AX
0.03 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 33.307 | 30.126 | 30.47 | 25.347 | 23.211 | 19.582 | 11.446 | 7.4 | 5.047 | 5.572 | 4.584 | 4.204 | 3.891 | 3.55 | 2.447 | 2.761 | 2.931 | 0.012 | 2.123 | 0.017 | 0.017 | 0.017 | 0.017 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.038 | 0.038 | 0.038 | 0.038 | 0.107 | 0.107 | 0.107 | 0.107 | 0.738 | 0.738 | 0.738 | 0.738 | 1.013 | 1.013 | 1.013 | 1.013 | 0.96 | 0.96 | 0.96 | 0.96 | 0.322 | 0.322 | 0.322 | 0.322 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 26.655 | 29.344 | 30.794 | 23.148 | 20.225 | 17.047 | 9.431 | 6.701 | 4.659 | 5.061 | 4.147 | 3.665 | 3.076 | 3.306 | 2.041 | 1.737 | 1.796 | 0.012 | 1.534 | 0.017 | 0.017 | 0.017 | 0.017 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 0.099 | 0.099 | 0.099 | 0.099 | 0.287 | 0.287 | 0.287 | 0.287 | 0.3 | 0.3 | 0.3 | 0.3 | 0.448 | 0.448 | 0.448 | 0.448 | 0.258 | 0.258 | 0.258 | 0.258 | 0 | 0 | 0 | 0 |
Gross Profit
| 6.652 | 0.782 | -0.324 | 2.199 | 2.986 | 2.535 | 2.015 | 0.699 | 0.387 | 0.512 | 0.437 | 0.538 | 0.815 | 0.244 | 0.406 | 1.025 | 1.135 | 0 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | -0.001 | -0.001 | -0.001 | -0.001 | 0.008 | 0.008 | 0.008 | 0.008 | 0.451 | 0.451 | 0.451 | 0.451 | 0.714 | 0.714 | 0.714 | 0.714 | 0.512 | 0.512 | 0.512 | 0.512 | 0.065 | 0.065 | 0.065 | 0.065 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.2 | 0.026 | -0.011 | 0.087 | 0.129 | 0.129 | 0.176 | 0.094 | 0.077 | 0.092 | 0.095 | 0.128 | 0.209 | 0.069 | 0.166 | 0.371 | 0.387 | 0 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -0.013 | -0.013 | -0.013 | -0.013 | 0.072 | 0.072 | 0.072 | 0.072 | 0.611 | 0.611 | 0.611 | 0.611 | 0.704 | 0.704 | 0.704 | 0.704 | 0.533 | 0.533 | 0.533 | 0.533 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.761 | 3.161 | 2.754 | 2.933 | 2.609 | 2.033 | 0.953 | 0.747 | 0.633 | 0.908 | 0.567 | 0.474 | 0.284 | 0.468 | 0.097 | 0.278 | 0.014 | 0.007 | 0.17 | 0.008 | 0.008 | 0.008 | 0.008 | -0.035 | -0.035 | -0.035 | -0.035 | 0.01 | 0.01 | 0.01 | 0.01 | 0.059 | 0.059 | 0.059 | 0.059 | 0.195 | 0.195 | 0.195 | 0.195 | 0.78 | 0.78 | 0.78 | 0.78 | 2.152 | 2.152 | 2.152 | 2.152 | 2.435 | 2.435 | 2.435 | 2.435 | 2.291 | 2.291 | 2.291 | 2.291 | 1.26 | 1.26 | 1.26 | 1.26 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.164 | 0 | 0 | 0 | -0 | 0 | 0.268 | 0.285 | -0.007 | 0.145 | 0.281 | 0.165 | 0.016 | 0.197 | 0.12 | 0.116 | 0.026 | 0.026 | 0.026 | 0.023 | 0.023 | 0.023 | 0.023 | 0.068 | 0.068 | 0.068 | 0.068 | 0.022 | 0.022 | 0.022 | 0.022 | 0.001 | 0.001 | 0.001 | 0.001 | 0.036 | 0.036 | 0.036 | 0.036 | 0.088 | 0.088 | 0.088 | 0.088 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.022 | 0.022 | 0.022 | 0.022 | 0.047 | 0.047 | 0.047 | 0.047 | 0 | 0 | 0 | 0 |
SG&A
| 3.924 | 3.161 | 2.754 | 2.933 | 2.609 | 2.033 | 1.221 | 1.032 | 0.626 | 1.053 | 0.806 | 0.639 | 0.301 | 0.665 | 0.217 | 0.394 | 0.092 | 0.033 | 0.202 | 0.03 | 0.03 | 0.03 | 0.03 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.06 | 0.06 | 0.06 | 0.06 | 0.231 | 0.231 | 0.231 | 0.231 | 0.868 | 0.868 | 0.868 | 0.868 | 2.168 | 2.168 | 2.168 | 2.168 | 2.451 | 2.451 | 2.451 | 2.451 | 2.313 | 2.313 | 2.313 | 2.313 | 1.306 | 1.306 | 1.306 | 1.306 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.495 | 0.495 | 0.495 | 0.495 | -2.434 | -2.434 | -2.434 | -2.434 | -2.276 | -2.276 | -2.276 | -2.276 | -1.093 | -1.093 | -1.093 | -1.093 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.924 | 3.161 | 2.754 | 2.933 | 2.609 | 2.033 | 1.221 | 1.032 | 0.626 | 1.053 | 0.806 | 1.261 | 1.126 | 0.807 | 1.905 | 0.509 | 0.154 | 0.033 | 0.264 | 0.03 | 0.03 | 0.03 | 0.03 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.06 | 0.06 | 0.06 | 0.06 | 0.231 | 0.231 | 0.231 | 0.231 | 0.868 | 0.868 | 0.868 | 0.868 | 2.663 | 2.663 | 2.663 | 2.663 | 0.017 | 0.017 | 0.017 | 0.017 | 0.037 | 0.037 | 0.037 | 0.037 | 0.213 | 0.213 | 0.213 | 0.213 | 0 | 0 | 0 | 0 |
Operating Income
| 2.728 | -2.378 | -3.078 | -0.733 | 0.377 | 0.502 | 0.794 | -0.333 | -0.239 | -0.541 | -0.369 | -0.723 | -0.311 | -0.563 | -0.022 | 0.558 | 0.981 | -0.04 | 0.325 | -0.038 | -0.038 | -0.038 | -0.038 | 0.003 | 0.003 | 0.003 | 0.003 | -0.041 | -0.041 | -0.041 | -0.041 | -0.115 | -0.115 | -0.115 | -0.115 | -0.232 | -0.232 | -0.232 | -0.232 | -0.86 | -0.86 | -0.86 | -0.86 | -2.212 | -2.212 | -2.212 | -2.212 | -2.246 | -2.246 | -2.246 | -2.246 | -2.176 | -2.176 | -2.176 | -2.176 | -1.665 | -1.665 | -1.665 | -1.665 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.082 | -0.079 | -0.101 | -0.029 | 0.016 | 0.026 | 0.069 | -0.045 | -0.047 | -0.097 | -0.08 | -0.172 | -0.08 | -0.159 | -0.009 | 0.202 | 0.335 | -3.343 | 0.153 | -2.248 | -2.248 | -2.248 | -2.248 | 0.098 | 0.098 | 0.098 | 0.098 | 0 | 0 | 0 | 0 | -30.675 | -30.675 | -30.675 | -30.675 | -6.078 | -6.078 | -6.078 | -6.078 | -8.038 | -8.038 | -8.038 | -8.038 | -2.997 | -2.997 | -2.997 | -2.997 | -2.216 | -2.216 | -2.216 | -2.216 | -2.267 | -2.267 | -2.267 | -2.267 | -5.17 | -5.17 | -5.17 | -5.17 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -4.253 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0.39 | 0 | 0 | 0 | 0 | 0 | -1.477 | -0.042 | -0.003 | 0 | -0.004 | -0.009 | -0.009 | -0.009 | -0.009 | -0.011 | -0.011 | -0.011 | -0.011 | 0.001 | 0.001 | 0.001 | 0.001 | 0.024 | 0.024 | 0.024 | 0.024 | -0.01 | -0.01 | -0.01 | -0.01 | 0.033 | 0.033 | 0.033 | 0.033 | -0.455 | -0.455 | -0.455 | -0.455 | 0.197 | 0.197 | 0.197 | 0.197 | 0.199 | 0.199 | 0.199 | 0.199 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 |
Income Before Tax
| -1.525 | -2.378 | -3.078 | -0.733 | 0.377 | 0.502 | 0.794 | -0.333 | -0.629 | -0.541 | -0.369 | -0.723 | -0.311 | -0.563 | -1.499 | 0.516 | 0.979 | -0.04 | 0.322 | -0.047 | -0.047 | -0.047 | -0.047 | -0.008 | -0.008 | -0.008 | -0.008 | -0.041 | -0.041 | -0.041 | -0.041 | -0.091 | -0.091 | -0.091 | -0.091 | -0.242 | -0.242 | -0.242 | -0.242 | -0.827 | -0.827 | -0.827 | -0.827 | -2.667 | -2.667 | -2.667 | -2.667 | -2.049 | -2.049 | -2.049 | -2.049 | -1.977 | -1.977 | -1.977 | -1.977 | -1.625 | -1.625 | -1.625 | -1.625 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.046 | -0.079 | -0.101 | -0.029 | 0.016 | 0.026 | 0.069 | -0.045 | -0.125 | -0.097 | -0.08 | -0.172 | -0.08 | -0.159 | -0.613 | 0.187 | 0.334 | -3.341 | 0.151 | -2.763 | -2.763 | -2.763 | -2.763 | -0.304 | -0.304 | -0.304 | -0.304 | 0 | 0 | 0 | 0 | -24.184 | -24.184 | -24.184 | -24.184 | -6.348 | -6.348 | -6.348 | -6.348 | -7.727 | -7.727 | -7.727 | -7.727 | -3.614 | -3.614 | -3.614 | -3.614 | -2.022 | -2.022 | -2.022 | -2.022 | -2.06 | -2.06 | -2.06 | -2.06 | -5.046 | -5.046 | -5.046 | -5.046 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.937 | 0.897 | -1.423 | 0.018 | 0.643 | -1.091 | -1.051 | -0.617 | -0.758 | -0.195 | -0.28 | 0.277 | 0.327 | 0.082 | 0.173 | 0.184 | 0.141 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | -0.081 | -0.081 | -0.081 | -0.081 | -0.034 | -0.034 | -0.034 | -0.034 | -0.122 | -0.122 | -0.122 | -0.122 | -0.096 | -0.096 | -0.096 | -0.096 | -0.074 | -0.074 | -0.074 | -0.074 | -0.086 | -0.086 | -0.086 | -0.086 | 0 | 0 | 0 | 0 |
Net Income
| 0.412 | -3.275 | -1.655 | -0.751 | -0.266 | 1.594 | 1.846 | 0.281 | 0.129 | -0.347 | -0.088 | -0.446 | 0.016 | -0.481 | -1.326 | 0.331 | 0.838 | -0.04 | 0.225 | -0.047 | -0.047 | -0.047 | -0.047 | -0.008 | -0.008 | -0.008 | -0.008 | -0.041 | -0.041 | -0.041 | -0.041 | -0.091 | -0.091 | -0.091 | -0.091 | -0.161 | -0.161 | -0.161 | -0.161 | -0.184 | -0.184 | -0.184 | -0.184 | -2.545 | -2.545 | -2.545 | -2.545 | -1.953 | -1.953 | -1.953 | -1.953 | -1.904 | -1.904 | -1.904 | -1.904 | -1.539 | -1.539 | -1.539 | -1.539 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.012 | -0.109 | -0.054 | -0.03 | -0.011 | 0.081 | 0.161 | 0.038 | 0.026 | -0.062 | -0.019 | -0.106 | 0.004 | -0.136 | -0.542 | 0.12 | 0.286 | -3.341 | 0.106 | -2.763 | -2.763 | -2.763 | -2.763 | -0.304 | -0.304 | -0.304 | -0.304 | 0 | 0 | 0 | 0 | -24.184 | -24.184 | -24.184 | -24.184 | -4.215 | -4.215 | -4.215 | -4.215 | -1.718 | -1.718 | -1.718 | -1.718 | -3.449 | -3.449 | -3.449 | -3.449 | -1.927 | -1.927 | -1.927 | -1.927 | -1.983 | -1.983 | -1.983 | -1.983 | -4.778 | -4.778 | -4.778 | -4.778 | 0 | 0 | 0 | 0 |
EPS
| 0.001 | -0.004 | -0.002 | -0.001 | -0 | 0.003 | 0.003 | 0.001 | 0 | -0.001 | -0 | -0.001 | 0 | -0.001 | 0 | 0 | 0.037 | -0.002 | 0.01 | -0.002 | -0.002 | -0.002 | -0.002 | -0 | -0 | -0 | -0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.023 | -0.023 | -0.023 | -0.023 | -0.61 | -0.61 | -0.61 | -0.61 | -0.38 | -0.38 | -0.38 | -0.38 | -0.39 | -0.39 | -0.39 | -0.39 | -0.4 | -0.4 | -0.4 | -0.4 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.001 | -0.004 | -0.002 | -0.001 | -0 | 0.002 | 0.003 | 0.001 | 0 | -0.001 | -0 | -0.001 | 0 | -0.001 | 0 | 0 | 0.037 | -0.002 | 0.01 | -0.002 | -0.002 | -0.002 | -0.002 | -0 | -0 | -0 | -0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.023 | -0.023 | -0.023 | -0.023 | -0.61 | -0.61 | -0.61 | -0.61 | -0.38 | -0.38 | -0.38 | -0.38 | -0.39 | -0.39 | -0.39 | -0.39 | -0.4 | -0.4 | -0.4 | -0.4 | 0 | 0 | 0 | 0 |
EBITDA
| 1.664 | 1.521 | 2.944 | 1.567 | 2.49 | 1.874 | 1.645 | 0.44 | 0.641 | 0.297 | 0.205 | -0.101 | 0.36 | -0.422 | 0.089 | 0.631 | 1.043 | -0.04 | 0.387 | -0.047 | -0.047 | -0.047 | -0.047 | -0.008 | -0.008 | -0.008 | -0.008 | -0.041 | -0.041 | -0.041 | -0.041 | -0.091 | -0.091 | -0.091 | -0.091 | -0.2 | -0.2 | -0.2 | -0.2 | -0.121 | -0.121 | -0.121 | -0.121 | -2.171 | -2.171 | -2.171 | -2.171 | -1.555 | -1.555 | -1.555 | -1.555 | -1.636 | -1.636 | -1.636 | -1.636 | -1.288 | -1.288 | -1.288 | -1.288 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.05 | 0.05 | 0.097 | 0.062 | 0.107 | 0.096 | 0.144 | 0.059 | 0.127 | 0.053 | 0.045 | -0.024 | 0.092 | -0.119 | 0.036 | 0.228 | 0.356 | -3.341 | 0.182 | -2.763 | -2.763 | -2.763 | -2.763 | -0.304 | -0.304 | -0.304 | -0.304 | 0 | 0 | 0 | 0 | -24.134 | -24.134 | -24.134 | -24.134 | -5.247 | -5.247 | -5.247 | -5.247 | -1.133 | -1.133 | -1.133 | -1.133 | -2.942 | -2.942 | -2.942 | -2.942 | -1.535 | -1.535 | -1.535 | -1.535 | -1.705 | -1.705 | -1.705 | -1.705 | -3.999 | -3.999 | -3.999 | -3.999 | 0 | 0 | 0 | 0 |