Field Solutions Holdings Limited
ASX:FSG.AX
0.03 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| -2.863 | -2.406 | 1.328 | 2.127 | -0.473 | -0.534 | -0.465 | -0.995 | -0.161 | -0.188 | -0.033 | -0.163 | -0.363 | -0.643 | -0.735 | -10.181 | -7.811 | -7.614 | -6.154 |
Depreciation & Amortization
| 8.152 | 8.323 | 3.485 | 1.624 | 1.718 | 1.03 | 0.812 | 0.184 | 0.123 | 0.017 | 0.021 | 0.019 | 0.001 | 0.144 | 0.351 | 1.98 | 1.967 | 1.352 | 0.839 |
Deferred Income Tax
| 0 | -15.038 | -7.345 | -6.055 | -3.048 | -0.307 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.341 | 0.411 | 1.341 | 0.648 | 0.393 | 0.1 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.794 | 1.938 | 1.605 | -2.097 | 0.758 | 0.207 | -0.387 | -0.13 | -0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.493 | -4.304 | -4.452 | -3.692 | 0.132 | 0.207 | -0.387 | -0.13 | -0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0.083 | -0.647 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 5.725 | 6.323 | 5.419 | 1.532 | 0.649 | -0.14 | 0.663 | 0.037 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.301 | -0.081 | 0.638 | 0.063 | -0.023 | 0.058 | -0.016 | -0.037 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.684 | 15.033 | 6.627 | 6.035 | 2.881 | 0.449 | -0.337 | 1.698 | 1.462 | 0.175 | 0.042 | 0.254 | 0.362 | 0.499 | 0.384 | 8.201 | 5.844 | 6.262 | 5.315 |
Operating Cash Flow
| 11.109 | 8.262 | 7.041 | 2.281 | 2.23 | 0.945 | 0.01 | 0.758 | 0.982 | 0.004 | 0.03 | 0.11 | 0 | 0 | -2.666 | -6.311 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -18.458 | -12.547 | -12.686 | -3.357 | -1.855 | -2.378 | -2.552 | -0.628 | -0.904 | -0.038 | -0.037 | -0.039 | 0 | -0.02 | -0.328 | -1.165 | -1.574 | -2.89 | -2.151 |
Acquisitions Net
| 0 | 0 | -2.706 | 0 | -0.053 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | -0.24 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.187 |
Other Investing Activites
| -0.002 | 0 | -1.096 | -0.198 | -0.545 | -0.228 | -1.804 | 0 | 0.733 | -0.139 | -0.164 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | -0.187 |
Investing Cash Flow
| -18.458 | -12.547 | -15.392 | -3.357 | -1.907 | -2.606 | -4.355 | -0.663 | -0.171 | -0.177 | -0.2 | -0.149 | 0 | -0.02 | -0.178 | -1.165 | -1.574 | -2.89 | -2.204 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -12.635 | -2.46 | -0.954 | -0.717 | -0.085 | -1.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.5 | -0.018 | -0.048 | -0.049 | -0.527 |
Common Stock Issued
| 0.09 | 0 | 21.378 | 0.3 | 0 | 0 | 1.052 | 3.99 | 0 | 0 | 0.476 | 0.235 | 0.2 | 0.2 | 1.159 | 1.713 | 0.194 | 12.298 | 16.763 |
Common Stock Repurchased
| 0 | 0 | -0.923 | 0 | 0 | 0 | -0.07 | -0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.164 | -2.46 | 18.133 | 1.243 | -0.172 | 3.116 | 0.07 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | 0 | 0 | 0 | 0.119 |
Financing Cash Flow
| 9.561 | -2.46 | 18.133 | 0.826 | -0.257 | 1.558 | 1.052 | 3.561 | 0 | 0 | 0.476 | 0.235 | 0.2 | 0 | 1.509 | 1.694 | 0.146 | 12.249 | 16.355 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.11 | 0 | 0 | -0.262 | -0.01 | 0 | 0 | 0 |
Net Change In Cash
| 2.212 | -6.745 | 9.782 | -0.249 | 0.066 | -0.103 | -3.293 | 3.656 | -0.171 | -0.177 | 0.275 | 0.086 | -0.126 | -0.601 | -1.598 | -5.792 | -6.737 | 3.535 | 9.04 |
Cash At End Of Period
| 5.433 | 3.221 | 9.966 | 0.184 | 0.433 | 0.367 | 0.47 | 3.763 | 0.054 | 0.225 | 0.403 | 0.127 | 0.041 | 0.167 | 0.769 | 2.367 | 8.159 | 14.896 | 11.361 |