Field Solutions Holdings Limited
ASX:FSG.AX
0.03 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.433 | 7.133 | 3.221 | 5.265 | 9.966 | 15.445 | 0.184 | 0.401 | 0.433 | 0.44 | 0.367 | 0.257 | 0.47 | 0.993 | 3.763 | 0.23 | 0.054 | 0.225 | 0.403 | 0.127 | 0.041 | 0.167 | 0.769 | 2.367 | 8.159 | 14.896 | 11.361 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.433 | 7.133 | 3.221 | 5.265 | 9.966 | 15.445 | 0.184 | 0.401 | 0.433 | 0.44 | 0.367 | 0.257 | 0.47 | 0.993 | 3.763 | 0.23 | 0.054 | 0.225 | 0.403 | 0.127 | 0.041 | 0.167 | 0.769 | 2.367 | 8.159 | 14.896 | 11.361 |
Net Receivables
| 12.435 | 13.599 | 12.811 | 10.929 | 10.438 | 8.917 | 5.777 | 2.815 | 2.228 | 2.14 | 1.14 | 1.142 | 1.347 | 1.19 | 0.96 | 1.088 | 0.82 | 0 | 0 | 0 | 0.017 | 0.04 | 0.032 | 0.947 | 1.136 | 1.304 | 1.308 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.001 | -1.022 | -0.756 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.188 | 0.188 | 0.284 |
Other Current Assets
| 0.08 | 0.194 | 0.198 | 0.336 | 0.664 | 0.421 | 0.113 | 1.001 | 1.022 | 0.756 | 0.484 | 0.264 | 0.558 | 0.128 | 0.011 | 0.036 | 0.009 | 0.009 | 0.009 | 0.01 | 0 | 0 | 0.009 | 0.131 | 0.328 | 0.312 | 0.167 |
Total Current Assets
| 17.949 | 20.925 | 16.229 | 16.53 | 21.068 | 24.783 | 6.073 | 3.216 | 2.661 | 2.58 | 1.991 | 1.662 | 2.375 | 2.311 | 4.734 | 1.353 | 0.064 | 0.234 | 0.412 | 0.137 | 0.058 | 0.212 | 0.869 | 3.45 | 9.811 | 16.7 | 13.12 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 54.472 | 47.353 | 39.999 | 30.914 | 24.589 | 14.417 | 8.73 | 7.281 | 6.05 | 5.653 | 4.722 | 3.82 | 2.955 | 1.666 | 0.682 | 0.29 | 0.214 | 0 | 0 | 0 | 0 | 0.151 | 0.325 | 0.551 | 1.28 | 2.177 | 2.439 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.092 | 12.79 | 14.011 | 14.843 | 15.069 | 15.243 | 1.451 | 1.648 | 1.709 | 1.684 | 1.674 | 1.774 | 2.03 | 1.738 | 0.565 | 0.589 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.173 | 1.8 | 0 |
Goodwill and Intangible Assets
| 11.092 | 12.79 | 14.011 | 14.843 | 15.069 | 15.243 | 1.451 | 1.648 | 1.709 | 1.684 | 1.674 | 1.774 | 2.03 | 1.738 | 0.565 | 0.589 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.173 | 1.8 | 0 |
Long Term Investments
| -2.212 | -1.787 | 54.01 | 45.757 | 39.658 | 29.66 | 10.18 | 8.93 | 7.759 | 7.337 | 6.19 | 0 | 4.793 | 0 | 1.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0.155 | 0 | 0.065 |
Tax Assets
| 2.212 | 1.787 | 1.576 | 1.09 | 1.09 | 1.554 | 0.413 | 0.301 | 0.393 | 0.306 | 0.206 | 0 | 0.192 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.374 | 0.234 | 0.118 |
Other Non-Current Assets
| 2.212 | 1.787 | -54.01 | -45.757 | -39.658 | -29.66 | -10.18 | -8.93 | -7.759 | -7.337 | -6.396 | 0.251 | -4.985 | 0.18 | -1.247 | -0.879 | -0.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0 |
Total Non-Current Assets
| 67.776 | 61.929 | 55.586 | 46.846 | 40.749 | 31.214 | 10.593 | 9.23 | 8.152 | 7.643 | 6.396 | 5.845 | 4.985 | 3.584 | 1.247 | 0.879 | 0.839 | 0 | 0 | 0 | 0 | 0.151 | 0.325 | 0.72 | 3.982 | 4.4 | 2.622 |
Total Assets
| 85.724 | 82.854 | 71.816 | 63.377 | 61.817 | 55.996 | 16.666 | 12.446 | 10.813 | 10.224 | 8.593 | 7.508 | 7.552 | 5.895 | 6.162 | 2.232 | 0.064 | 0.234 | 0.412 | 0.137 | 0.058 | 0.363 | 1.194 | 4.17 | 13.793 | 21.1 | 15.742 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 13.563 | 18.209 | 13.32 | 10.9 | 9.597 | 5.507 | 3.055 | 1.986 | 1.109 | 1.987 | 0.808 | 1.376 | 0.832 | 0.789 | 0.293 | 0.088 | 0.026 | 0.035 | 0.025 | 0.027 | 0.029 | 0.162 | 0.209 | 0.581 | 0.157 | 0.201 | 0.622 |
Short Term Debt
| 12.248 | 1.834 | 3.541 | 0.609 | 1.763 | 1.09 | 1.269 | 0.721 | 0.415 | 1.756 | 1.558 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0.019 | 0.041 | 0.046 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.68 | 2.427 | 3.258 | 1.507 | 1.592 | 0.135 | 0.426 | 0 | 0 | 0 | -1.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0.16 |
Other Current Liabilities
| 8.285 | 2.639 | 1.844 | 2.584 | 2.362 | 3.031 | 0.265 | 0.847 | 1.042 | 0.507 | 2.101 | 0.185 | 0.601 | 0.074 | 0.666 | 0.747 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.157 | 0.496 | 1.544 | 1.234 | 0.626 |
Total Current Liabilities
| 40.775 | 25.109 | 21.963 | 15.6 | 15.313 | 9.764 | 5.015 | 3.553 | 2.566 | 4.25 | 2.908 | 1.779 | 1.433 | 0.864 | 0.959 | 0.834 | 0.026 | 0.035 | 0.025 | 0.027 | 0.029 | 0.329 | 0.366 | 1.148 | 1.72 | 1.476 | 1.454 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 9.644 | 7.046 | 6.348 | 4.122 | 3.707 | 0.867 | 0.451 | 0.506 | 0.373 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0.026 | 0.071 |
Deferred Revenue Non-Current
| 0 | 4.296 | 0 | 0 | 0 | -1.102 | -0.243 | -0.312 | -0.18 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.212 | 3.724 | 2.617 | 0.106 | 0.132 | 1.102 | 0.243 | 0.312 | 0.18 | 0.188 | 0.011 | 0 | 0.011 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 0.501 | 0.316 |
Other Non-Current Liabilities
| 5.237 | 3.724 | 0.737 | 0.403 | 0.797 | 1.102 | 0.243 | 0.312 | 0.18 | 0.188 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0.157 | 0 | 0 | 0.319 | 0.106 | 0.129 | 0.022 |
Total Non-Current Liabilities
| 7.448 | 21.389 | 10.4 | 6.857 | 5.051 | 4.808 | 1.11 | 0.763 | 0.686 | 0.562 | 0.011 | 0.06 | 0.011 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0.166 | 0.157 | 0 | 0.35 | 0.319 | 0.736 | 0.656 | 0.409 |
Total Liabilities
| 48.224 | 46.498 | 32.362 | 22.456 | 20.364 | 14.572 | 6.125 | 4.316 | 3.252 | 4.812 | 2.919 | 1.839 | 1.443 | 0.864 | 0.97 | 0.834 | 0.026 | 0.035 | 0.025 | 0.193 | 0.186 | 0.329 | 0.716 | 1.467 | 2.456 | 2.132 | 1.863 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 38.497 | 38.407 | 38.407 | 38.407 | 38.407 | 38.407 | 9.191 | 8.408 | 8.358 | 6.353 | 6.319 | 6.319 | 6.319 | 5.34 | 5.03 | 0 | 39.378 | 39.378 | 39.365 | 38.902 | 38.655 | 38.455 | 38.255 | 37.096 | 34.939 | 34.392 | 22.094 |
Retained Earnings
| -3.183 | -3.596 | -0.321 | 1.334 | 2.085 | 2.351 | 0.757 | -0.831 | -1.115 | -1.244 | -0.897 | -0.839 | -0.393 | -0.409 | 0.072 | 1.398 | -39.34 | -39.179 | -38.978 | -38.958 | -38.783 | -38.42 | -37.777 | -37.042 | -23.76 | -15.949 | -8.335 |
Accumulated Other Comprehensive Income/Loss
| 2.187 | 1.545 | 1.367 | 1.18 | 0.961 | 0.667 | 0.594 | 0.553 | 0.318 | 0.302 | 0.252 | 0.189 | 0.183 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | -1.376 | -1.231 | 2.648 | 0.158 | 0.525 | 0.12 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.376 | 1.231 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 37.501 | 36.356 | 39.453 | 40.92 | 41.453 | 41.424 | 10.542 | 8.131 | 7.561 | 5.411 | 5.674 | 5.669 | 6.108 | 5.021 | 5.192 | 1.398 | 0.038 | 0.199 | 0.387 | -0.056 | -0.128 | 0.035 | 0.478 | 2.703 | 11.337 | 18.968 | 13.879 |
Total Equity
| 37.501 | 36.356 | 39.453 | 40.92 | 41.453 | 41.424 | 10.542 | 8.131 | 7.561 | 5.411 | 5.674 | 5.669 | 6.108 | 5.021 | 5.192 | 1.398 | 0.038 | 0.199 | 0.387 | -0.056 | -0.128 | 0.035 | 0.478 | 2.703 | 11.337 | 18.968 | 13.879 |
Total Liabilities & Shareholders Equity
| 85.724 | 82.854 | 71.816 | 63.377 | 61.817 | 55.996 | 16.666 | 12.446 | 10.813 | 10.224 | 8.593 | 7.508 | 7.552 | 5.885 | 6.162 | 2.232 | 0.064 | 0.234 | 0.412 | 0.137 | 0.058 | 0.363 | 1.194 | 4.17 | 13.793 | 21.1 | 15.742 |