Flexiroam Limited
ASX:FRX.AX
0.008 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15.273 | 2.764 | 3.668 | 2.52 | 8.01 | 5.696 | 2.97 | 2.037 | 8.073 | 4.757 | 1.901 | 0.41 |
| Cost of Revenue
| 8.799 | 1.315 | 2.19 | 3.506 | 4.442 | 3.301 | 2.212 | 1.362 | 0.594 | 4.558 | 0.287 | 0.256 |
| Gross Profit
| 6.474 | 1.449 | 1.478 | -0.986 | 3.568 | 2.394 | 0.758 | 0.675 | 7.479 | 0.2 | 1.614 | 0.154 |
| Gross Profit Ratio
| 0.424 | 0.524 | 0.403 | -0.391 | 0.445 | 0.42 | 0.255 | 0.331 | 0.926 | 0.042 | 0.849 | 0.376 |
| Reseach & Development Expenses
| 0.305 | 0.13 | 0.416 | 0.108 | 0.528 | 0.485 | 0.378 | 0.642 | 0.325 | 0.029 | 0.019 | 0.042 |
| General & Administrative Expenses
| 0 | 1.091 | 3.652 | 0.854 | 2.179 | 1.274 | 1.212 | 1.103 | 0.54 | 0.925 | 0.398 | 0.033 |
| Selling & Marketing Expenses
| 0 | 0.978 | 1.062 | 0.273 | 3.102 | 3.614 | 2.219 | 2.046 | 7.943 | 0.169 | 1.083 | 0.096 |
| SG&A
| 6.949 | 2.068 | 4.714 | 1.128 | 5.281 | 4.888 | 3.431 | 3.149 | 11.052 | 1.706 | 1.481 | 0.389 |
| Other Expenses
| 0 | 4.016 | 0.2 | 0.033 | 0.063 | 0.269 | -0.013 | 0.46 | 0 | -2.998 | 0 | 0 |
| Operating Expenses
| 7.254 | 2.372 | 5.33 | 1.268 | 5.872 | 5.449 | 6.337 | 6.329 | 13.679 | 1.706 | 1.459 | 0.39 |
| Operating Income
| -0.78 | -2.407 | -4.022 | -2.365 | -1.289 | -2.55 | -5.562 | -5.102 | -5.862 | -1.506 | 0.154 | -0.235 |
| Operating Income Ratio
| -0.051 | -0.871 | -1.096 | -0.938 | -0.161 | -0.448 | -1.873 | -2.504 | -0.726 | -0.317 | 0.081 | -0.573 |
| Total Other Income Expenses Net
| -0.133 | 4.016 | -0.172 | -0.075 | -0.394 | 0.269 | -0.013 | 0.46 | -0.176 | -2.991 | -0.002 | -0.001 |
| Income Before Tax
| -0.913 | 2.995 | -4.193 | -2.439 | -1.683 | -3.11 | -5.788 | -5.139 | -6.038 | -4.497 | 0.152 | -0.236 |
| Income Before Tax Ratio
| -0.06 | 1.084 | -1.143 | -0.968 | -0.21 | -0.546 | -1.949 | -2.523 | -0.748 | -0.945 | 0.08 | -0.575 |
| Income Tax Expense
| 0.148 | 4.127 | 0.001 | -0.054 | 1.406 | 0.327 | 0.213 | -0.004 | 0.004 | 0.001 | 0.001 | 0 |
| Net Income
| -1.061 | 2.995 | -4.195 | -2.386 | -3.09 | -3.11 | -5.788 | -5.135 | -6.041 | -4.498 | 0.152 | -0.236 |
| Net Income Ratio
| -0.069 | 1.084 | -1.144 | -0.947 | -0.386 | -0.546 | -1.949 | -2.521 | -0.748 | -0.945 | 0.08 | -0.575 |
| EPS
| -0.002 | 0.019 | -0.008 | -0.006 | -0.011 | -0.012 | -0.024 | -0.021 | -0.032 | -0.073 | 0.002 | 0 |
| EPS Diluted
| -0.002 | 0.019 | -0.008 | -0.006 | -0.011 | -0.012 | -0.024 | -0.021 | -0.032 | -0.073 | 0.002 | 0 |
| EBITDA
| 1.263 | 3.281 | -4.005 | -2.339 | -1.227 | -2.708 | -3.628 | -3.116 | -3.714 | -1.315 | 0.261 | -0.235 |
| EBITDA Ratio
| 0.083 | 1.187 | -1.092 | -0.928 | -0.153 | -0.476 | -1.222 | -1.529 | -0.46 | -0.276 | 0.137 | -0.573 |