Flexiroam Limited
ASX:FRX.AX
0.008 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 0.461 | 1.299 | 4.211 | 2.81 | 0.616 | 0.748 | 0.792 | 3.146 | 6.709 | 11.56 | 0.144 | 0.044 |
Short Term Investments
| 0.032 | 1.066 | 1.05 | 0 | 0 | 0 | 0 | 0.083 | 0.01 | 0.064 | 0.019 | 0 |
Cash and Short Term Investments
| 0.493 | 1.299 | 4.211 | 2.81 | 0.616 | 0.748 | 0.792 | 3.229 | 6.719 | 11.56 | 0.144 | 0.044 |
Net Receivables
| 1.383 | 0.214 | 0.066 | 0.116 | 0.157 | 0.095 | 0.064 | 0.069 | 0.052 | 0.189 | 0.343 | 0.014 |
Inventory
| 0.086 | 0.391 | 0.28 | 0.321 | 0.416 | 0.22 | 0.014 | 0.201 | 0 | 0.005 | 0.019 | 0 |
Other Current Assets
| 0.3 | 0.173 | 0.068 | 0.131 | 0.131 | 0.003 | 0.064 | 0.076 | 0.052 | 0.159 | -0.019 | 0.174 |
Total Current Assets
| 2.261 | 2.077 | 4.626 | 3.378 | 1.32 | 1.066 | 0.934 | 3.373 | 6.823 | 11.908 | 0.487 | 0.231 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 0.036 | 1.037 | 0.03 | 0.029 | 0.086 | 0.117 | 0.218 | 0.514 | 0.304 | 0.053 | 0.034 | 0.001 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 3.981 | 0.058 | 0.058 | 0 | 0 | 14.663 | 14.632 | 18.494 | 21.736 | 20.306 | 18.628 |
Goodwill and Intangible Assets
| 0 | 3.981 | 0.058 | 0.058 | 0 | 0 | 14.663 | 14.632 | 18.494 | 21.736 | 20.306 | 18.628 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.817 | 0 | -0.088 | -0.058 | -0.086 | -0.117 | 0 | 0 | -18.799 | 0.117 | 0.166 | -0 |
Total Non-Current Assets
| 4.854 | 5.017 | 0.088 | 0.029 | 0.086 | 0.117 | 14.881 | 15.146 | 18.799 | 21.906 | 20.507 | 18.63 |
Total Assets
| 7.115 | 7.094 | 4.714 | 3.407 | 1.406 | 1.183 | 15.814 | 18.519 | 25.622 | 33.815 | 20.994 | 18.86 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 2.434 | 1.308 | 0.407 | 0.014 | 1.593 | 2.149 | 1.054 | 0.277 | 0.009 | 0.007 | 0.346 | 0 |
Short Term Debt
| 0.4 | -3.59 | -0.407 | 0.003 | 0.012 | 0.016 | 0.015 | 0.013 | 0.013 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.09 | 3.536 | 1.881 | 2.03 | 3.389 | 2.177 | 0.792 | 0.39 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.272 | 6.96 | 4.824 | 4.743 | 1.53 | -0.112 | 0 | 0 | 0.094 | 0 | 0.008 | 0.724 |
Total Current Liabilities
| 7.196 | 8.215 | 6.705 | 6.79 | 6.525 | 4.229 | 1.861 | 0.68 | 0.116 | 0.007 | 0.355 | 0.724 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0.012 | 0.027 | 0.037 | 0.056 | 0 | 1.229 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 1.881 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.001 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 1.881 | 0 | 0 | 0.012 | 0.027 | 0.037 | 0.06 | 0.001 | 1.23 | 0 |
Total Liabilities
| 7.196 | 8.215 | 6.705 | 6.79 | 6.525 | 4.241 | 1.887 | 0.716 | 0.176 | 0.008 | 1.584 | 0.724 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.598 | 0 |
Common Stock
| 50.558 | 48.637 | 46.883 | 42.428 | 39.466 | 37.429 | 36.268 | 36.268 | 35.863 | 34.013 | 21.03 | 18.628 |
Retained Earnings
| -47.778 | -46.718 | -47.075 | -43.182 | -39.967 | -38.391 | -20.457 | -14.597 | -9.461 | -0.219 | -0.432 | -0.492 |
Accumulated Other Comprehensive Income/Loss
| -2.86 | -3.04 | -1.799 | -2.629 | -3.737 | -2.209 | -1.884 | -3.869 | -0.956 | 0.013 | -1.188 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -0.881 | 0.112 | 0 | 0 | -0 | 0 | -41.195 | -0 |
Total Shareholders Equity
| -0.081 | -1.12 | -1.991 | -3.383 | -5.119 | -3.059 | 13.927 | 17.802 | 25.446 | 33.807 | 19.409 | 18.136 |
Total Equity
| -0.081 | -1.12 | -1.991 | -3.383 | -5.119 | -3.059 | 13.927 | 17.802 | 25.446 | 33.807 | 19.409 | 18.136 |
Total Liabilities & Shareholders Equity
| 7.115 | 7.094 | 4.714 | 3.407 | 1.406 | 1.183 | 15.814 | 18.519 | 25.622 | 33.815 | 20.994 | 18.86 |