Freehold Royalties Ltd. (FRU.TO) - Quarterly Balance Statement

Home
FRU.TO
Financials

13.84 (CAD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	0	-1.578	-1.616	0.702	0.249	0.508	0.524	1.154	1.622	1.901	2.189	2.114	2.823	1.807	1.026	1.307	1.089	2.003	1.199	2.045	0.083	0.931	1.262	0	0.436	0.92	0.284	0.712	0.715	0.829	0.892	0.86	0.419	0.329	0.876	0.263	0.848	0.772	1.126	0.802	1.198	0.48	0.158	0.688	0.32	0.229	0.102	0.114	0.61	1.001	0.164	0.188	0.56	0.382	0.409	0.438	0.779	0.152	0.432	0.311	0.369	0.546	0.537	0.212	0.521	0.617	0.393	0.082	0.254	0.677	0.421	0.585	0.245	0.038	0.192	0.017	0.215	0.146	0.066	0.083	0.466	0.006	0.057	0.242	0.122	0.059	0.316	0.28	0.437	0.108	0.26	0.439	0.226	0.513	0.28	2.761	1.502	0.082	0.068	0.108	0.125	0.073	0.084	0.069	0.075	0.135	1.127	0.312	2.498	4.216
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	0	-1.578	-1.616	0.702	0.249	0.508	0.524	1.154	1.622	1.901	2.189	2.114	2.823	1.807	1.026	1.307	1.089	2.003	1.199	2.045	0.083	0.931	1.262	0	0.436	0.92	0.284	0.712	0.715	0.829	0.892	0.86	0.419	0.329	0.876	0.263	0.848	0.772	1.126	0.802	1.198	0.48	0.158	0.688	0.32	0.229	0.102	0.114	0.61	1.001	0.164	0.188	0.56	0.382	0.409	0.438	0.779	0.152	0.432	0.311	0.369	0.546	0.537	0.212	0.521	0.617	0.393	0.082	0.254	0.677	0.421	0.585	0.245	0.038	0.192	0.017	0.215	0.146	0.066	0.083	0.466	0.006	0.057	0.242	0.122	0.059	0.316	0.28	0.437	0.108	0.26	0.439	0.226	0.513	0.28	2.761	1.502	0.082	0.068	0.108	0.125	0.073	0.084	0.069	0.075	0.135	1.127	0.312	2.498	4.216
Net Receivables Numbers are in millions	56.48	49.831	43.329	58.212	44.846	49.213	57.65	65.594	70.876	58.35	46.303	41.526	30.195	24.502	16.017	30.152	11.036	14.967	24.894	21.798	24.314	23.663	12.938	25.616	27.894	24.257	25.952	21.064	24.014	23.645	24.064	22.543	22.796	16.378	21.119	24.495	37.246	28.564	29.027	32.977	35.564	30.948	25.587	28.705	26.989	23.615	23.225	25.942	20.931	24.695	27.634	22.064	25.067	23.565	22.631	19.365	20.729	24.244	24.056	19.622	21.315	21.87	23.261	38.507	42.538	35.131	26.802	26.883	25.865	27.87	29.85	28.311	28.051	32.125	35.728	35.211	21.707	13.642	12.797	13.613	13.751	12.839	11.629	12.583	13.569	15.581	13.443	12.919	12.024	11.203	9.074	13.228	13.763	13.049	12.261	12.679	10.578	9.468	8.838	7.788	5.798	5.614	5.715	8.121	8.103	8.068	8.723	9.026	8.381	6.674
Inventory Numbers are in millions	0	0.504	1.616	-1.969	0	0	0	0	0	0	0	0	0	0	0	-14.711	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	-0.073	-0.073	-0.073	0	-7.532	0	0	0	0	0	0	-0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	3.941	1.074	12.086	1.969	0	24.413	21.909	14.711	14.711	14.711	14.711	21.429	14.711	14.711	78.043	14.711	0	-0	0	0	0	1.784	-0	0	0	-0	13.81	0	0	18.94	0	0	0.073	0.073	0.073	0.7	7.532	7.694	2.597	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.034	0	0.038	0.194	0.106	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets Numbers are in millions	56.48	49.831	55.415	58.914	45.095	74.134	80.083	81.459	87.209	74.962	63.203	65.069	47.729	41.02	95.086	31.459	12.125	16.97	26.093	23.843	24.397	26.378	14.2	25.616	28.33	25.177	40.046	21.776	24.729	43.414	24.956	23.403	23.215	16.707	21.995	24.758	38.094	29.336	30.153	33.779	36.762	31.428	25.745	29.393	27.309	23.844	23.327	26.056	21.541	25.696	27.798	22.252	25.627	23.947	23.04	19.803	21.508	24.396	24.488	19.933	21.684	22.45	23.798	38.757	43.253	35.854	27.195	26.965	26.119	28.547	30.271	28.896	28.296	32.163	35.92	35.228	21.922	13.788	12.863	13.696	14.217	12.845	11.686	12.825	13.691	15.64	13.759	13.199	12.461	11.311	9.334	13.667	13.989	13.562	12.541	15.44	12.08	9.55	8.906	7.896	5.923	5.687	5.799	8.19	8.178	8.203	9.85	9.338	10.879	10.89
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,073.695	1,142.951	1,033.734	1,061.21	1,074.842	1,110.027	1,131.92	1,158.123	988.296	979.852	1,007.304	965.683	754.614	776.134	718.549	736.556	755.814	773.816	800.67	820.656	826.605	818.35	857.701	873.328	879.872	902.773	894.697	895.809	925.144	949.458	956.139	985.866	1,011.034	873.03	896.304	924.927	972.264	652.309	622.175	564.154	501.953	402.089	402.12	405.825	412.741	424.614	424.91	434.635	430.118	437.097	390.642	390.774	387.981	394.615	379.314	391.746	403.013	415.276	389.837	390.608	398.603	412.698	426.53	440.6	444.416	459.175	474.52	486.875	412.713	427.673	441.754	454.906	463.163	479.257	496.194	513.604	528.201	188.204	193.492	186.869	188.127	193.564	197.165	201.282	203.377	205.835	209.557	213.163	215.873	220.649	225.367	226.212	231.385	210.387	214.07	217.045	220.667	219.199	222.84	226.646	231.07	235.359	239.826	244.684	250.112	255.854	261.706	262.074	268.406	252.742
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.575	2.481	2.449	2.261	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	5.849	9.935	14.381	16.274	18.051	18.1	16.239	13.13	15.937	16.892	19.016	16.398	14.81	17.913	19.906	21.541	18.855	18.894	23.732	26.355	27.993	27.267	24.272	21.095	18.663	10.431	6.366	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	91.066	30.856	29.274	24.413	24.413	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.66	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.949	50.16	12	0	0	0	0	0	-424.91	-434.635	0	0	5	0	0	0	5.106	1.857	1.893	2.339	1.954	4.592	3.701	2.158	1.947	2.445	5.068	2.736	2.485	2.154	8.342	2.385	2.203	2.102	2.172	2.069	1.964	1.892	1.787	1.694	1.646	1.556	1.47	1.388	1.289	1.237	1.16	1.082	1.006	0.967	0.937	0.915	0.884	0.848	0.787	3.512	0.745	0.713	0.675	0.623	0.566	0.525	0.488	0.45	0.409	0.36	0.311	0.267	0.228	0.174	0	0
Total Non-Current Assets Numbers are in millions	1,164.761	1,173.807	1,063.008	1,085.623	1,099.255	1,110.027	1,131.92	1,158.123	988.296	979.852	1,007.304	971.532	764.549	790.515	734.823	754.607	773.914	790.055	813.8	836.593	844.157	837.366	874.099	888.138	897.785	922.679	916.238	914.664	944.038	973.19	982.494	1,013.859	1,038.301	897.302	917.399	943.59	982.695	658.675	623.124	614.314	513.953	402.089	402.12	405.825	412.741	424.614	424.91	434.635	430.118	437.097	395.642	390.774	387.981	394.615	384.42	396.178	407.387	420.064	394.052	395.2	402.304	414.856	428.477	443.045	449.484	461.911	477.005	489.029	421.055	430.058	443.957	457.008	465.335	481.326	498.158	515.496	529.988	189.898	195.138	188.425	189.597	194.952	198.454	202.519	204.537	206.917	210.563	214.13	216.81	221.564	226.251	227.06	232.172	213.899	214.815	217.758	221.342	219.822	223.406	227.171	231.558	235.809	240.235	245.044	250.423	256.121	261.934	262.248	268.406	252.742
Total Assets Numbers are in millions	1,221.241	1,223.638	1,118.423	1,144.537	1,144.35	1,184.161	1,212.003	1,239.582	1,075.505	1,054.814	1,070.507	1,036.601	812.278	831.535	829.909	786.066	786.039	807.025	839.893	860.436	868.554	863.744	888.299	913.754	926.115	947.856	956.284	936.44	968.767	1,016.604	1,007.45	1,037.262	1,061.516	914.009	939.394	968.348	1,020.789	688.011	653.277	648.093	550.715	433.517	427.865	435.218	440.05	448.458	448.237	460.691	451.659	462.793	423.44	413.026	413.608	418.562	407.46	415.981	428.895	444.46	418.54	415.133	423.988	437.306	452.275	481.802	492.737	497.765	504.2	515.994	447.174	458.605	474.228	485.904	493.631	513.489	534.078	550.724	551.91	203.686	208.001	202.121	203.814	207.797	210.14	215.344	218.228	222.557	224.322	227.329	229.271	232.875	235.585	240.727	246.161	227.461	227.356	233.198	233.422	229.372	232.312	235.067	237.481	241.496	246.034	253.234	258.601	264.324	271.784	271.586	279.285	263.632
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	2.243	7.103	4.877	3.806	3.686	5.455	4.016	3.372	2.577	6.09	5.163	3.627	2.837	4.246	3.913	3.529	3.251	4.59	3.895	3.844	3.67	5.263	4.61	4.052	5.594	7.849	7.206	5.779	7.406	7.619	9.219	5.813	8.542	8.756	9.826	11.669	12.03	11.164	15.864	10.776	10.572	18.195	10.813	11.045	12.349	21.635	12.743	17.037	13.06	20.832	14.883	13.605	13.436	16.812	18.76	17.693	16.414	16.46	19.52	0	0	0	14.094	14.83	11.708	11.433	8.578	7.891	7.491	10.124	13.845	12.498	9.107	9.042	6.891	6.713	4.593	3.829	4.95	4.691	3.312	3.635	4.174	3.415	3.489	3.141	2.819	3.14	2.239	2.497	2.005	2.21	2.695	3.009	2.78	2.554	2.506	2.315	2.305	1.998	1.584	1.851	2.035	2.719	2.378	3.371	3.482	1.704	2.524	1.359
Short Term Debt Numbers are in millions	0.236	0.236	0.236	0.195	0.195	0.195	0.195	0.195	0.195	0.195	0.195	0.195	0.195	0.195	0.195	0.195	0.146	0.098	0.049	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.6	2.35	2.35	3.8	5.2	5.5	5.5	5.275	0	0	0	0	0.2
Tax Payables Numbers are in millions	0	0.859	1.314	1.42	0.628	5.655	29.303	22.998	15.626	8.613	0	0	0	0	0	0	0	0	0	0.024	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.283	3.194	2.156	0.73	0.315	0	0.299	23.095	18.62	11.331	6.34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	13.562	0	0	0	0	0	0	0	0	0	0	0	0	0	3.034	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	11.51	29.426	20.981	20.279	19.972	25.215	47.216	40.817	31.532	26.255	13.074	10.525	7.448	5.376	60.709	2.413	2.799	11.115	7.783	9.523	8.037	8.648	8.965	8.913	9.644	8.895	11.461	6.271	6.142	10.825	4.898	4.891	4.864	4.148	7.118	7.083	9.056	7.006	11.099	12.094	14.251	12.833	11.317	11.063	10.524	10.675	34.481	27.843	21.878	16.844	12.436	11.291	11.382	11.371	10.759	8.229	10.034	10.042	8.05	27.752	19.52	20.861	29.759	12.808	13.513	7.826	7.398	7.392	7.387	7.381	7.376	8.845	8.839	8.832	12.748	6.859	5.875	3.788	3.785	3.783	3.15	3.148	3.145	3.143	3.128	3.126	3.02	3.02	3.018	2.411	3.013	3.613	3.61	2.675	2.673	2.671	2.135	1.867	1.865	1.864	1.33	1.064	1.328	1.327	1.525	4.45	6.598	6.75	7.472	8.497
Total Current Liabilities Numbers are in millions	27.551	36.765	26.094	24.28	23.853	30.865	51.427	44.384	34.304	32.54	18.432	14.347	10.48	9.817	67.851	6.137	6.196	15.803	11.727	13.367	11.707	13.911	13.575	12.965	15.238	16.744	18.667	12.05	13.548	18.444	14.117	10.704	13.406	12.904	16.944	18.752	21.086	18.17	26.963	22.87	24.823	31.028	22.13	22.108	22.873	32.31	47.224	44.88	34.938	37.676	27.319	24.896	24.818	28.183	29.519	25.922	26.448	26.502	27.57	27.752	19.52	20.861	43.853	27.638	25.221	19.259	15.976	15.283	14.878	17.505	21.221	21.343	17.946	17.874	19.639	13.572	10.468	7.617	8.735	8.474	6.462	6.783	7.319	6.558	6.617	6.267	5.839	6.16	5.257	4.908	5.018	5.823	6.305	5.684	5.453	5.225	4.641	4.782	6.52	6.212	6.714	8.115	8.863	9.546	9.178	7.821	10.08	8.455	9.996	10.056
Non-Current Liabilities:
Long Term Debt Numbers are in millions	228.017	224.946	124.353	142.643	153.497	160.609	158.08	198.491	87.569	106.595	147.619	127.644	79.668	97.694	94.718	108.78	103.818	104.848	110.876	117.905	111	90	90	91.308	91	98	90	48	61	101	84	100	108	153	152	155	164	210	139	133	172	49	49	49	55	47	18	25	23	18	48	51	54	61	65	70	73	78	45	147	156	160	140.243	141	151	169	178	179	100	99	100	98	96	105	107	118	120	27	27	17	17	18	18	17.5	18.5	17.5	30	30.5	30.5	33	33	31	31	38	38	43	44.414	39.288	39.288	39.288	39.288	39.288	39.288	39.288	39.288	39.288	38.175	33.099	33.099	10.719
Deferred Revenue Non-Current Numbers are in millions	1.302	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.24	0	0	0	0	0	0	0	0	0	0	0	0	3.9	3.335	3.374	3.702	3.518	1.947	0.305	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	34.209	30.992	29.206	27.741	24.842	25.273	24.551	20.987	13.632	8.117	4.22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	44.847	44.146	42.742	43.252	45.642	46.748	46.344	46.731	49.194	51.408	53.987	56.928	59.577	53.134	47.853	39.183	34.079	35.853	37.804	39.941	36.136	38.677	40.224	42.32	42.511	44.54	46.016	48.153	51.404	57.257	58.611	4.28	3.832	3.728	3.784	4.054	3.932	3.507	3.507	3.507	3.507	2.331	2.02	1.98	1.955	2.246	2.001	1.77	1.65	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	5.836	7.726	15.007	13.852	12.694	16.695	17.604	14.414	12.193	9.778	9.27	9.36	8.285	8.495	7.901	6.356	6.198	5.894	9.813	9.549	10.728	9.968	10.109	12.537	13.326	14.029	16.025	19.809	20.855	19.91	24.637	30.41	29.831	28.488	27.826	27.378	26.22	27.85	21.6	18.87	18.723	17.707	15.781	17.638	17.156	18.117	18.004	18.816	15.634	14.446	15.571	12.599	11.063	10.52	12.696	7.514	7.303	7.292	7.16	6.083	5.736	5.698	5.663	8.012	10.25	7.958	7.714	4.892	5.002	4.984	4.727	4.87	4.829	4.112	4.036	4.225	4.027	3.946	3.937	3.835	3.715	3.676	1.773	1.63	1.528	1.44	1.353	1.275	1.218	1.177	1.125	1.065	0.977	0.909	0.874	0.814	0.733	0.648	0.566	0.525	0.488	0.45	0.409	0.36	0.311	0.267	0.228	0.174	0	0
Total Non-Current Liabilities Numbers are in millions	269.364	263.664	168.566	184.236	191.033	202.577	200.235	233.892	113.394	124.49	161.109	137.004	87.953	106.189	102.619	115.136	110.016	110.742	120.689	127.454	121.728	99.968	100.109	103.845	104.326	112.029	106.025	67.809	81.855	120.91	108.637	130.41	137.831	181.488	179.826	182.378	190.22	237.85	205.447	196.016	233.465	109.959	111.663	113.386	118.5	111.848	85.198	95.224	92.621	89.374	123.148	116.733	112.916	110.703	111.775	117.267	121.442	128.607	91.998	195.278	203.907	208.323	188.417	193.552	207.266	225.111	237.118	241.149	163.613	108.264	108.559	106.598	104.613	113.166	114.968	125.732	127.534	34.453	34.444	23.166	22.735	23.656	21.728	21.376	22.029	20.71	33.003	31.775	31.718	34.177	34.125	32.065	31.977	38.909	38.874	43.814	45.147	39.936	39.854	39.813	39.776	39.738	39.697	39.648	39.599	39.555	38.403	33.273	33.099	10.719
Total Liabilities Numbers are in millions	296.915	300.429	194.66	208.516	214.886	233.442	251.662	278.276	147.698	157.03	179.541	151.351	98.433	116.006	170.47	121.273	116.212	126.545	132.416	140.821	133.435	113.879	113.684	116.81	119.564	128.773	124.692	79.859	95.403	139.354	122.754	141.114	151.237	194.392	196.77	201.13	211.306	256.02	232.41	218.886	258.288	140.987	133.793	135.494	141.373	144.158	132.422	140.104	127.559	127.05	150.467	141.629	137.734	138.886	141.294	143.189	147.89	155.109	119.568	223.03	223.427	229.184	232.27	221.19	232.487	244.37	253.094	256.432	178.491	125.769	129.78	127.941	122.559	131.04	134.607	139.304	138.002	42.07	43.179	31.64	29.197	30.439	29.047	27.934	28.646	26.977	38.842	37.935	36.975	39.085	39.143	37.888	38.282	44.593	44.327	49.039	49.788	44.718	46.374	46.025	46.49	47.853	48.56	49.194	48.777	47.376	48.483	41.727	43.095	20.775
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1,500.639	1,500.639	1,500.639	1,500.566	1,500.485	1,500.411	1,500.331	1,500.114	1,499.915	1,499.74	1,499.544	1,499.224	1,331.819	1,331.55	1,272.397	1,272.182	1,272.029	1,271.884	1,271.763	1,271.362	1,270.948	1,270.483	1,270.02	1,269.565	1,268.952	1,268.27	1,267.591	1,266.818	1,266.007	1,265.289	1,263.796	1,262.721	1,260.316	1,054.107	1,050.494	1,046.955	1,042.469	644.562	635.223	623.094	473.141	464.231	455.497	446.474	436.243	428.231	422.728	413.195	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-589.036	-587.652	-580.985	-574.622	-576.207	-559.787	-550.157	-550.222	-574.23	-604.954	-613.225	-618.804	-622.166	-620.247	-616.681	-611.116	-605.913	-595.151	-567.444	-554.874	-538.934	-523.704	-497.974	-475.165	-464.92	-451.681	-438.078	-412.299	-394.688	-390.067	-381.817	-369.311	-353.216	-337.587	-311.152	-282.982	-236.185	-215.645	-216.933	-196.662	-183.427	-174.314	-163.592	-149.325	-140.08	-126.353	-108.949	-94.593	-78.952	-59.415	-45.709	-36.157	-22.125	-9.637	0	-434.23	-418.579	-403.357	-386.766	-377.55	-368.553	-360.477	-348.027	-307.014	-306.736	-312.785	-314.234	-305.205	-295.527	-230.843	-218.497	-204.448	-190.655	-178.295	-160.578	-147.959	-144.805	-137.682	-134.116	-11.546	-35.96	-45.475	-53.149	-40.574	0	0	-39.53	37.458	-16.884	-7.231	-45.264	0	0	0	-35.226	-69.051	-69.406	-68.227	-66.821	-63.598	-61.529	-58.774	-54.847	-48.192	-42.268	-34.984	-28.471	-21.731	-15.163	-8.279
Accumulated Other Comprehensive Income/Loss Numbers are in millions	12.723	10.222	4.109	10.077	5.186	10.095	10.167	11.414	2.122	-1.523	0.126	0.4	-0.162	-0.065	-0.04	-0.018	-0.019	0.043	-0.017	-0.014	-0	0	0	-0	0	-0	0	0	-0	0	0	0	0	0	0	0	-0	-0	0	-0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	298.936	182.027	210.577	222.833	234.242	216.616	0	0	225.01	151.936	-121.886	0.059	-111.316	0	0	182.868	218.255	253.21	253.04	252.881	252.759	252.64	252.52	252.417	252.321	252.232	252.092	251.932	251.772	251.59	251.354	251.136
Other Total Stockholders Equity Numbers are in millions	0	0	0	0	0	0	0	0	0	4.521	4.521	4.43	4.354	4.291	3.763	3.745	3.73	3.704	3.175	3.141	3.105	3.086	2.569	2.544	2.519	2.494	2.079	2.062	2.045	2.028	2.717	2.738	3.179	3.097	3.282	3.245	3.199	3.074	2.577	2.775	2.713	2.613	2.167	2.575	2.514	2.422	2.036	1.985	403.052	395.158	318.682	307.554	297.999	289.313	266.166	707.022	699.584	692.708	685.738	569.653	569.114	568.599	568.032	567.626	566.986	566.18	565.34	564.767	564.21	563.679	562.945	562.411	561.727	560.744	560.049	559.379	558.713	299.298	0.002	0	0	0	0	11.368	189.582	195.58	0	0	331.066	200.962	353.022	202.839	207.879	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Shareholders Equity Numbers are in millions	924.326	923.209	923.763	936.021	929.464	950.719	960.341	961.306	927.807	897.784	890.966	885.25	713.845	715.529	659.439	664.793	669.827	680.48	707.477	719.615	735.119	749.865	774.615	796.944	806.551	819.083	831.592	856.581	873.364	877.25	884.696	896.148	910.279	719.617	742.624	767.218	809.483	431.991	420.867	429.207	292.427	292.53	294.072	299.724	298.677	304.3	315.815	320.587	324.1	335.743	272.973	271.397	275.874	279.676	266.166	272.792	281.005	289.351	298.972	192.103	200.561	208.122	220.005	260.612	260.25	253.395	251.106	259.562	268.683	332.836	344.448	357.963	371.072	382.449	399.471	411.42	413.908	161.616	164.822	170.481	174.617	177.358	181.093	187.41	189.582	195.58	185.48	189.394	192.296	193.79	196.442	202.839	207.879	182.868	183.029	184.159	183.634	184.654	185.938	189.042	190.991	193.643	197.474	204.04	209.824	216.948	223.301	229.859	236.19	242.856
Total Equity Numbers are in millions	924.326	923.209	923.763	936.021	929.464	950.719	960.341	961.306	927.807	897.784	890.966	885.25	713.845	715.529	659.439	664.793	669.827	680.48	707.477	719.615	735.119	749.865	774.615	796.944	806.551	819.083	831.592	856.581	873.364	877.25	884.696	896.148	910.279	719.617	742.624	767.218	809.483	431.991	420.867	429.207	292.427	292.53	294.072	299.724	298.677	304.3	315.815	320.587	324.1	335.743	272.973	271.397	275.874	279.676	266.166	272.792	281.005	289.351	298.972	192.103	200.561	208.122	220.005	260.612	260.25	253.395	251.106	259.562	268.683	332.836	344.448	357.963	371.072	382.449	399.471	411.42	413.908	161.616	164.822	170.481	174.617	177.358	181.093	187.41	189.582	195.58	185.48	189.394	192.296	193.79	196.442	202.839	207.879	182.868	183.029	184.159	183.634	184.654	185.938	189.042	190.991	193.643	197.474	204.04	209.824	216.948	223.301	229.859	236.19	242.856
Total Liabilities & Shareholders Equity Numbers are in millions	1,221.241	1,223.638	1,118.423	1,144.537	1,144.35	1,184.161	1,212.003	1,239.582	1,075.505	1,054.814	1,070.507	1,036.601	812.278	831.535	829.909	786.066	786.039	807.025	839.893	860.436	868.554	863.744	888.299	913.754	926.115	947.856	956.284	936.44	968.767	1,016.604	1,007.45	1,037.262	1,061.516	914.009	939.394	968.348	1,020.789	688.011	653.277	648.093	550.715	433.517	427.865	435.218	440.05	448.458	448.237	460.691	451.659	462.793	423.44	413.026	413.608	418.562	407.46	415.981	428.895	444.46	418.54	415.133	423.988	437.306	452.275	481.802	492.737	497.765	504.2	515.994	447.174	458.605	474.228	485.904	493.631	513.489	534.078	550.724	551.91	203.686	208.001	202.121	203.814	207.797	210.14	215.344	218.228	222.557	224.322	227.329	229.271	232.875	235.585	240.727	246.161	227.461	227.356	233.198	233.422	229.372	232.312	235.067	237.481	241.496	246.034	253.234	258.601	264.324	271.784	271.586	279.285	263.632

Freehold Royalties Ltd.

TSX:FRU.TO Add to watchlist

TSX:FRU.TO