
Freehold Royalties Ltd.
TSX:FRU.TO
11.51 (CAD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 309.48 | 314.575 | 393.02 | 206.191 | 89.958 | 140.837 | 145.236 | 151.894 | 129.968 | 135.664 | 199.85 | 181.578 | 168.134 | 157.91 | 138.155 | 119.965 | 204.116 | 152.184 | 143.067 | 136.914 | 78.491 | 73.166 | 60.434 | 58.403 | 61.194 | 35.27 | 23.723 | 38.235 | 3.983 |
Cost of Revenue
| 110.422 | 9.498 | 111.3 | 88.025 | 79.393 | 94.912 | 102.736 | 109.401 | 105.476 | 98 | 72.811 | 67.698 | 71.05 | 16.979 | 15.661 | 14.388 | 17.915 | 17.339 | 12.14 | 6.53 | 5.86 | 5.19 | 4.679 | 4.415 | 4.08 | 3.555 | 3.655 | 3.617 | 0.173 |
Gross Profit
| 199.058 | 305.077 | 281.72 | 118.166 | 10.565 | 45.925 | 42.5 | 42.493 | 24.492 | 37.664 | 127.039 | 113.88 | 97.084 | 140.931 | 122.494 | 105.577 | 186.201 | 134.845 | 130.927 | 130.384 | 72.631 | 67.976 | 55.755 | 53.988 | 57.114 | 31.715 | 20.068 | 34.618 | 3.81 |
Gross Profit Ratio
| 0.643 | 0.97 | 0.717 | 0.573 | 0.117 | 0.326 | 0.293 | 0.28 | 0.188 | 0.278 | 0.636 | 0.627 | 0.577 | 0.892 | 0.887 | 0.88 | 0.912 | 0.886 | 0.915 | 0.952 | 0.925 | 0.929 | 0.923 | 0.924 | 0.933 | 0.899 | 0.846 | 0.905 | 0.957 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.267 | 16.028 | 22.314 | 18.889 | 12.635 | 15.214 | 13.41 | 15.649 | 14.935 | 15.102 | 13.86 | 13.66 | 13.925 | 12.62 | 14.729 | 12.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 3.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19.267 | 19.08 | 22.314 | 18.889 | 12.635 | 15.214 | 13.41 | 15.649 | 14.935 | 15.102 | 13.86 | 13.66 | 13.925 | 12.62 | 14.729 | 12.97 | 9.369 | 8.615 | 8.23 | 6.57 | 5.162 | 4.556 | 2.823 | 2.244 | 3.091 | 2.523 | 3.012 | 3.334 | 0.301 |
Other Expenses
| 1.365 | 0 | 1.047 | 0.742 | 2.032 | 3.945 | -2.429 | -3.043 | -1.066 | 0.756 | -4.743 | -4.495 | -3.808 | 49.595 | 67.822 | 2.122 | 67.948 | 72.4 | 71.874 | 56.938 | 25.661 | 21.671 | 21.348 | 21.503 | 19.631 | 17.999 | 23.768 | 26.704 | 2.399 |
Operating Expenses
| 20.632 | 19.08 | 23.361 | 19.631 | 14.667 | 19.159 | 19.62 | 27.114 | 33.108 | 33.883 | 33.35 | 33.468 | 29.904 | 62.215 | 82.551 | 76.363 | 77.317 | 81.015 | 80.104 | 63.508 | 30.823 | 26.227 | 24.171 | 23.747 | 22.722 | 20.522 | 26.78 | 30.038 | 2.7 |
Operating Income
| 178.426 | 285.997 | 257.572 | 98.535 | -4.425 | 26.766 | 22.88 | 15.379 | -8.616 | 3.781 | 93.689 | 80.412 | 67.18 | 78.716 | 39.943 | 29.214 | 108.884 | 53.83 | 50.823 | 66.876 | 41.808 | 41.749 | 31.584 | 30.241 | 34.392 | 11.193 | -6.712 | 4.58 | 1.111 |
Operating Income Ratio
| 0.577 | 0.909 | 0.655 | 0.478 | -0.049 | 0.19 | 0.158 | 0.101 | -0.066 | 0.028 | 0.469 | 0.443 | 0.4 | 0.498 | 0.289 | 0.244 | 0.533 | 0.354 | 0.355 | 0.488 | 0.533 | 0.571 | 0.523 | 0.518 | 0.562 | 0.317 | -0.283 | 0.12 | 0.279 |
Total Other Income Expenses Net
| 12.931 | -113.561 | 11.452 | -3.722 | -12.863 | -18.305 | -3.705 | 1.653 | -5.644 | -19.4 | -4.405 | -2.554 | -2.235 | -2.907 | -5.451 | -2.556 | -7.039 | -7.271 | -5.451 | -7.001 | -3.612 | -3.975 | -2.377 | -1.128 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 191.357 | 172.436 | 269.024 | 94.813 | -17.075 | 8.461 | 19.175 | 17.032 | -14.26 | -15.619 | 89.284 | 77.858 | 64.945 | 75.809 | 34.492 | 26.658 | 101.461 | 46.559 | 45.372 | 59.875 | 38.196 | 37.774 | 29.207 | 29.113 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.618 | 0.548 | 0.685 | 0.46 | -0.19 | 0.06 | 0.132 | 0.112 | -0.11 | -0.115 | 0.447 | 0.429 | 0.386 | 0.48 | 0.25 | 0.222 | 0.497 | 0.306 | 0.317 | 0.437 | 0.487 | 0.516 | 0.483 | 0.498 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 41.911 | 40.532 | 59.835 | 22.729 | -3.144 | 3.268 | 5.143 | 4.814 | -3.097 | -11.539 | 22.837 | 20.006 | 18.617 | 20.55 | -1.781 | -5.083 | -8.495 | 47.751 | 0.191 | 1.529 | 1.304 | 0.748 | 1.65 | 1.814 | 2.7 | 2.41 | 2.478 | 1.495 | 0.054 |
Net Income
| 149.446 | 131.904 | 209.189 | 72.084 | -13.931 | 5.193 | 14.032 | 12.218 | -11.163 | -4.08 | 66.447 | 57.852 | 46.328 | 55.259 | 36.273 | 31.741 | 109.956 | -1.192 | 45.181 | 58.346 | 36.892 | 37.026 | 27.557 | 27.299 | 31.692 | 8.783 | -9.19 | 3.085 | 1.057 |
Net Income Ratio
| 0.483 | 0.419 | 0.532 | 0.35 | -0.155 | 0.037 | 0.097 | 0.08 | -0.086 | -0.03 | 0.332 | 0.319 | 0.276 | 0.35 | 0.263 | 0.265 | 0.539 | -0.008 | 0.316 | 0.426 | 0.47 | 0.506 | 0.456 | 0.467 | 0.518 | 0.249 | -0.387 | 0.081 | 0.265 |
EPS
| 0.99 | 0.88 | 1.39 | 0.53 | -0.12 | 0.044 | 0.12 | 0.1 | -0.1 | -0.045 | 0.94 | 0.86 | 0.71 | 0.92 | 0.85 | 0.63 | 2.23 | -0.024 | 0.92 | 1.36 | 1.17 | 1.19 | 0.91 | 0.95 | 1.19 | 0.33 | -0.35 | 0.12 | 0.04 |
EPS Diluted
| 0.98 | 0.87 | 1.39 | 0.53 | -0.12 | 0.044 | 0.12 | 0.1 | -0.1 | -0.045 | 0.94 | 0.86 | 0.71 | 0.92 | 0.85 | 0.63 | 2.23 | -0.024 | 0.92 | 1.36 | 1.17 | 1.19 | 0.91 | 0.95 | 1.19 | 0.33 | -0.35 | 0.12 | 0.04 |
EBITDA
| 308.182 | 279.34 | 377.757 | 186.669 | 65.581 | 107.622 | 125.256 | 128.322 | 95.02 | 86.346 | 161.332 | 142.184 | 132.137 | 128.311 | 107.338 | 94.396 | 176.832 | 126.23 | 122.697 | 123.814 | 67.669 | 63.42 | 52.667 | 51.643 | 53.649 | 29.119 | 16.958 | 31.243 | 3.509 |
EBITDA Ratio
| 0.996 | 0.888 | 0.961 | 0.905 | 0.729 | 0.764 | 0.862 | 0.845 | 0.731 | 0.636 | 0.807 | 0.783 | 0.786 | 0.813 | 0.777 | 0.787 | 0.866 | 0.829 | 0.858 | 0.904 | 0.862 | 0.867 | 0.871 | 0.884 | 0.877 | 0.826 | 0.715 | 0.817 | 0.881 |