FRP Holdings, Inc.
NASDAQ:FRPH
30.65 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.345 | 2.044 | 1.301 | 2.885 | 1.099 | 0.492 | 0.406 | 2.677 | 0.384 | 0.582 | 0.404 | -0.949 | -0.113 | 0.281 | 40.875 | 0.975 | 5.271 | 3.977 | 1.499 | 2.334 | 1.889 | 9.728 | 1.727 | 0.521 | 1.952 | 119.586 | 1.029 | 12.211 | 45.184 | 1.713 | 1.443 | 1.682 | 1.957 | 0.774 | 1.82 | 7.473 | 2.071 | 2.046 | 1.362 | 2.793 | 2.49 | 3.485 | 1.703 | 2.341 | 6.989 | 3.002 | 2.271 | 3.123 | 1.271 | 2.676 | 1.64 | 2.124 | 6.879 | 2.359 | 1.505 | 1.468 | 1.994 | 2.599 | 1.442 | 1.336 | 2.056 | 2.696 | 1.409 | 1.747 | 3.163 | 2.774 | 2.17 | -0.139 | 2.322 | 2.426 | 2.597 | 2.16 | 2.631 | 1.844 | 1.705 | 1.898 | 2.296 | 2.112 | 1.545 | 1.656 | 1.495 | 10.954 | 6.973 | 1.318 | 1.669 | 1.346 | 0.622 | 0.938 | 1.308 | 1.578 | 1.423 | 1.346 | -0.365 | 1.157 | 0.75 | 2.129 | 0.13 | 0.865 | 0.499 | 0.55 | 1.9 | 1.2 | 2 | 1.1 | 1.2 | 1.2 | 0.9 | 1.2 | 1.4 | 1.3 | 0.8 | 0.8 | 1.1 | 1.2 | 0.8 | 1.1 | 1.1 | 1.3 | 1.4 | 0.8 | 0.9 | 1.4 | 0.7 | 0.8 | 0.7 | 0.7 | 0.4 | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.9 | 0.7 | 0.5 | 0.5 | 0.5 | 0.7 | 0.5 | 0.5 | 0.3 |
Depreciation & Amortization
| -5.078 | 2.543 | 2.535 | 2.406 | 2.833 | 2.819 | 2.78 | 11.462 | 2.806 | 2.929 | 2.961 | 3.174 | 3.821 | 4.449 | 1.502 | 1.478 | 1.488 | 1.558 | 1.526 | 1.523 | 1.553 | 1.531 | 1.551 | 1.612 | 1.878 | 0.289 | 4.43 | 5.363 | 4.83 | 2.262 | 2.136 | 2.171 | 2.22 | 2.111 | 1.998 | 1.959 | 1.87 | 1.812 | 0.072 | 4.248 | 4.124 | 4.072 | 4.168 | 3.775 | 3.703 | 3.624 | 3.467 | 3.271 | 3.492 | 3.196 | 3.223 | 3.083 | 3.084 | 2.965 | 2.953 | 3.208 | 2.86 | 2.871 | 2.856 | 2.92 | 3.917 | 1.617 | 3.902 | 3.996 | 3.828 | 3.761 | 3.597 | 3.549 | 3.545 | 3.506 | 3.552 | 3.557 | 3.515 | 3.352 | 3.35 | 3.293 | 3.148 | 3.112 | 3.124 | 3.095 | 3.057 | 3.021 | 3.096 | 3.056 | 2.993 | 2.97 | 2.998 | 2.995 | 2.904 | 2.698 | 2.655 | 2.829 | 2.772 | 2.942 | 2.876 | 2.881 | 2.84 | 2.84 | 2.822 | 2.642 | 17.365 | -2.5 | -2.5 | -2.3 | 15.946 | -2.3 | -2.3 | -2.2 | 14.456 | -2.1 | -2 | -2 | 13.367 | -2 | -1.9 | -1.8 | -1.7 | -1.9 | -1.6 | -2.1 | -1.9 | -1.7 | -1.7 | -1.6 | -1.6 | -1.6 | -1.6 | -1.4 | -1.4 | -1.5 | -1.3 | -1.3 | -1.3 | -1.3 | -1.2 | -1.1 | -1.3 | -1.3 | -1.2 | -1.1 | -0.9 |
Deferred Income Tax
| 1.1 | -1.1 | 0 | 1.553 | -0.06 | -0.11 | 0.053 | 1.68 | -2.806 | 0.133 | -2.961 | -1.332 | -3.821 | -1.041 | 10.314 | 3.574 | 2.32 | -1.558 | -1.526 | -0.993 | 0.665 | 19.28 | 0.295 | 4.186 | 2.541 | -0.964 | 0.012 | -10.093 | 15.628 | 0.9 | 3.092 | 0.019 | 0.03 | -0.982 | -0.599 | 3.446 | 0.591 | -0.602 | 0.165 | 1.418 | -1.237 | 0.285 | 0.151 | -0.176 | 3.148 | -0.256 | 1.101 | 0.444 | 1.041 | -0.438 | -3.223 | -1.04 | 1.304 | -0.337 | -2.953 | -3.208 | 1.536 | -0.313 | -2.856 | -2.92 | 0.66 | 0.609 | -1.034 | 0.005 | 2.84 | -0.254 | 2.377 | -0.85 | -0.166 | 0.323 | 0.54 | 0.024 | 0.941 | -0.22 | -0.577 | -0.048 | 0.5 | 1.178 | -0.569 | -3.53 | 0.574 | 1.843 | 0 | 0 | 1.168 | -0.46 | 0 | 0 | 1.162 | -0.538 | 0 | 0 | 0.408 | -0.011 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.989 | -1.3 | 0 | 0 | 0.22 | 0.5 | 0 | 0 | 0.481 | 0.1 | 0.5 | 0.1 | 0.122 | 0.5 | 0 | 0 | 0.8 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.4 | 0 | 0 | 0.2 | 0.2 |
Stock Based Compensation
| -1.28 | 0.96 | 0.32 | 0.266 | 0.271 | 0.877 | 0.324 | 0.267 | 0.276 | 0.829 | 0.197 | 0.105 | 0.152 | 0.652 | 0.202 | 0.131 | 0.07 | 0.57 | 0.601 | 0.026 | 0.149 | 0.028 | 0.029 | 0.493 | 0.017 | 1.111 | 0.041 | 0.125 | 0.033 | 0.033 | 0.522 | 0.079 | 0.031 | 0.032 | 0.443 | 0.072 | 0.04 | 0.009 | 0.582 | 0.172 | 0.086 | 0.093 | 0.791 | 0.169 | 0.071 | 0.086 | 0.596 | 0.13 | 0.068 | 0.086 | 0.411 | 0.136 | 0.08 | 0.079 | 0.413 | 0.132 | 0.067 | 0.068 | 0.422 | 0.247 | 0.142 | 0.171 | 0.424 | 0.131 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.832 | 4.919 | -4.364 | 3.776 | 0.751 | -0.024 | -2.546 | 1.303 | -0.808 | 1.254 | -3.119 | 3.091 | 0.374 | 2.919 | 0.031 | -3.875 | -0.907 | 1.315 | -0.169 | 28.808 | 1.43 | -18.88 | -0.266 | -6.274 | -5.03 | 3.779 | -0.111 | -1.877 | 0.849 | -1.627 | -3.082 | 0.52 | 0.771 | 2.352 | -0.458 | -0.891 | -0.464 | 1.599 | -2.986 | -2.191 | -1.447 | 3.796 | -2.357 | -2.199 | -0.41 | 4.819 | -1.406 | -1.821 | -2.123 | 3.397 | -2.654 | 1.066 | -3.361 | 3.736 | 1.562 | -0.764 | -4.074 | 1.435 | 0.772 | -3.47 | -0.595 | 0.263 | 1.328 | 1.916 | -1.719 | 1.77 | -4.27 | 2.369 | 0.193 | 2.588 | -3.119 | -0.977 | -3.404 | 3.954 | 0.651 | -1.559 | -3.107 | 0.759 | -3.483 | -1.119 | -2.363 | 6.225 | 1.39 | -2.372 | 0.275 | 1.665 | -3.084 | -1.762 | 0.291 | 5.348 | 0.478 | 1.812 | -0.97 | 3.306 | -5.588 | -2.264 | 0.071 | 0.983 | -2.809 | -1.992 | -2.269 | -0.1 | 0.6 | -0.5 | 0.288 | 0.6 | -0.5 | -1.2 | -0.746 | 1 | 1.4 | -1.4 | 1.285 | -0.3 | 0.5 | 0.1 | -0.2 | -0.4 | -0.3 | -1.4 | 0.2 | -0.2 | 0.8 | -1.2 | 0.3 | 0.3 | -0.4 | -0.6 | -0.5 | 0.7 | -0.2 | -0.7 | -0.1 | 0.9 | -0.5 | -0.7 | 1.3 | 0 | -0.1 | -0.1 | 0.2 |
Accounts Receivables
| 0.781 | -0.43 | -0.351 | 0.637 | -0.211 | -0.139 | -0.167 | 0.364 | -0.107 | -0.318 | -0.312 | 0.198 | 0.085 | 0.455 | 0.099 | 0.377 | 0.4 | -0.485 | -0.292 | 0.373 | -0.136 | -0.095 | -0.124 | 0.174 | -0.09 | -0.146 | 0.113 | 0.013 | -0.204 | -0.203 | 0.124 | 0.277 | -0.101 | -0.075 | -0.242 | 0.209 | -0.104 | 0.307 | -0.018 | 0.164 | 1.152 | 0.522 | 0.814 | -1.451 | 0.026 | 0.01 | -0.693 | 0.704 | 0.076 | -0.384 | -0.243 | 0.234 | 1.086 | -1.161 | -0.148 | -0.539 | 0.535 | -0.107 | -0.456 | -0.626 | 0.67 | -1.489 | 1.369 | 3.998 | 0.686 | 0.855 | -3.065 | 0.733 | -0.38 | 1.554 | -0.573 | 0.177 | -0.91 | -0.034 | -0.336 | 1.25 | -3.562 | 0.706 | -0.638 | 0.886 | -1.026 | -0.116 | -0.584 | -0.065 | -0.003 | 0.439 | -0.576 | 0.16 | -0.338 | 0.925 | -1.417 | 2.957 | 2.42 | 2.415 | -2.755 | -0.789 | 0.04 | -1.029 | -1.062 | -1.126 | 0 | 0 | 0 | -0.1 | -0.1 | -0.8 | 0.2 | -0.3 | 0 | 0.1 | -0.6 | 0.2 | 0 | 0 | -0.3 | 0.4 | -0.3 | -0.7 | -0.4 | 0.2 | -0.2 | -0.2 | -0.1 | -0.2 | -0.2 | -0.4 | 0 | -0.1 | 0.2 | -0.4 | 0.2 | -0.4 | 0.7 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -4.54 | -0.674 | -0.674 | 2.86 | -1.164 | -0.028 | -0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.704 | -0.277 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.008 | -0.046 | 0.013 | 0.011 | 0.07 | 0.062 | -0.025 | -0.145 | 0.127 | 0.08 | -0.061 | 0.132 | -0.083 | 0.077 | -0.146 | -0.304 | 0.011 | -0.023 | 0.029 | -0.066 | -0.016 | 0.044 | -0.013 | 0.182 | 0.06 | -0.028 | -0.121 | -0.059 | -0.062 | 0.063 | 0.028 | 0.082 | -0.099 | 0.014 | 0.076 | -0.046 | 0 | -1.606 | 3.301 | -8.259 | 4.131 | 0.743 | 1.19 | -0.537 | -1.552 | 0.755 | 0 | 0 | 0.262 | -0.248 | -0.072 | -0.005 | 0.143 | -0.036 | 0.007 | -0.034 | -0.032 | 0.016 | -0.019 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 1.193 | 3.316 | -4.509 | 4.54 | 0.674 | 0.674 | -2.86 | 1.164 | 0.028 | 0.904 | -2.372 | 2.33 | -1.261 | 1.432 | -0.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.237 | 1.352 | -0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.335 | -1.815 | 2.49 | -0.418 | -0.988 | 0.44 | 3.679 | 0.422 | -2.334 | -3.29 | 4.438 | -1.632 | 1.038 | -4.243 | 4.96 | 1.92 | -0.338 | -0.337 | 1.823 | 1.22 | -2.668 | -3.492 | 1.781 | 0.07 | -2.393 | -1.325 | 0.087 | -1.267 | 2.278 | 2.495 | 0.03 | -1.358 | -0.999 | 1.153 | 2.811 | -0.34 | -1.175 | 3.069 | 1.431 | 0.666 | -0.489 | -6.272 | 5.929 | 1.382 | -2.033 | 0.743 | 0.903 | -0.891 | -1.922 | 0.42 | 4.19 | 0.614 | -2.538 | 0.709 | 0.339 | -3.197 | -0.766 | 2.154 | 1.516 | -1.807 | -0.644 | 2.9 | -0.1 | 0.3 | -0.4 | 1 | 1.1 | -0.8 | -0.8 | -0.5 | 0.7 | 1.9 | -1.4 | 0 | 0 | 0.5 | 0.1 | -0.1 | 0.2 | 0.1 | -1.2 | 0 | 0 | 0.8 | -0.7 | 0 | 0 | 0 | 0 | -0.2 | 0.6 | -0.4 | 0.1 | -0.5 | 0.6 | -0.3 | -0.5 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.806 | 2.033 | 0.496 | 3.139 | 0.962 | 0.115 | -2.379 | 0.939 | -0.701 | 1.572 | -2.807 | 2.893 | 0.289 | 2.464 | -0.068 | -4.252 | -1.307 | 1.8 | 0.123 | 28.435 | 1.566 | -18.785 | -0.142 | -6.448 | -2.999 | 2.85 | 0.18 | -1.89 | 1.053 | -1.424 | -3.206 | 0.243 | 0.872 | 2.427 | -0.216 | -1.1 | -0.36 | 1.292 | -2.968 | -1.027 | -0.792 | 0.83 | -2.766 | 0.229 | -0.946 | 1.068 | -1.11 | -0.046 | 0.964 | -0.737 | -0.718 | -0.338 | -0.121 | -0.14 | -0.064 | 0.417 | -4.283 | -0.258 | -0.021 | -0.11 | 2.243 | -0.073 | -0.098 | 0.129 | -1.14 | 0.856 | 0.183 | -0.583 | -1.86 | 0.941 | -1.216 | -0.237 | -3.548 | 1.163 | 1.251 | -1.588 | -2.614 | 0.228 | -6.812 | 6.743 | 0.804 | -0.331 | -0.598 | 0.263 | 1.087 | -0.432 | -1.617 | 1.762 | -0.053 | 0.481 | 1.353 | 1.398 | -4.242 | 0.588 | 0.357 | -0.675 | -2.091 | 0.48 | 0.079 | -0.11 | -5.169 | 0.1 | 0.3 | 0 | -0.612 | 0.3 | 0.1 | -0.1 | -0.246 | 0.2 | 0.1 | -0.2 | 0 | 0 | 0.3 | -0.4 | 0.2 | 0.1 | 0 | -0.3 | 0.4 | 0 | 0.1 | -0.4 | 0.5 | 0.7 | 0 | -0.5 | -0.6 | 0.5 | 0.2 | -0.4 | 0.1 | 0.3 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -5.647 | 4.87 | 13.364 | 1.364 | 2.974 | 4.112 | 3.67 | -8.226 | 4.516 | 1.766 | 3.832 | 1.753 | 5.024 | 0.283 | -49.504 | 2.977 | -3.999 | -0.735 | 2.052 | 0.304 | 1.174 | -6.776 | -0.086 | 3.936 | -50.033 | -122.111 | -0.076 | 0.009 | -60.189 | 0.823 | 0.771 | 1.119 | 0.801 | 0.276 | 0.085 | -6.231 | -0.059 | 0.042 | 2.717 | -0.081 | -0.205 | -0.811 | 0.088 | 0.169 | -6.715 | -0.318 | -0.494 | -1.299 | -0.526 | -0.1 | 3.677 | 0.001 | -5.354 | -0.01 | 1.372 | 3.489 | -0.207 | -0.75 | 1.899 | 2.615 | -0.904 | 1.252 | -0.637 | -0.098 | -0.84 | 3.721 | 0.45 | 0.378 | 0.186 | 0.182 | 0.573 | 0.19 | 1.84 | -0.004 | 0.02 | -0.155 | 0.119 | -0.146 | 5.161 | -5.227 | 0.086 | -0.144 | -6.426 | -0.177 | -0.231 | 0.085 | 4.016 | -5.166 | -0.515 | 0.139 | 0.284 | -0.004 | -2.226 | 0.154 | 0.552 | -2.01 | 2.172 | -0.26 | -0.321 | -0.212 | -11.853 | 4.8 | 4.8 | 4.6 | -13.597 | 4.5 | 4.7 | 4 | -12.209 | 4.1 | 4 | 4 | -11.193 | 3.8 | 4.7 | 3.5 | 3.4 | 4 | 3.1 | 4.1 | 3.7 | 3.1 | 3.4 | 3.3 | 3.4 | 3 | 3.4 | 2.7 | 3.1 | 2.7 | 2.9 | 2.7 | 2.9 | 2.7 | 2.5 | 2.2 | 2.5 | 3.3 | 2.8 | 2.2 | 1.8 |
Operating Cash Flow
| -15.082 | 12.176 | 2.906 | 12.25 | 7.868 | 8.166 | 4.687 | 9.163 | 4.368 | 7.493 | 1.314 | 5.842 | 5.437 | 7.543 | 3.42 | 5.26 | 4.243 | 5.127 | 3.983 | 32.002 | 6.86 | 4.911 | 3.25 | 4.474 | -48.675 | 1.69 | 5.325 | 5.738 | 6.335 | 4.104 | 4.882 | 5.59 | 5.81 | 4.563 | 3.289 | 5.828 | 4.049 | 4.906 | 1.912 | 6.359 | 3.811 | 10.92 | 4.544 | 4.079 | 6.786 | 10.957 | 5.535 | 3.848 | 3.223 | 8.817 | 3.074 | 5.37 | 2.632 | 8.792 | 4.852 | 4.325 | 2.176 | 5.91 | 4.535 | 0.728 | 5.276 | 6.608 | 5.392 | 7.697 | 7.407 | 8.011 | 1.546 | 5.335 | 6.107 | 9.059 | 3.663 | 4.493 | 5.268 | 8.926 | 5.149 | 3.429 | 2.956 | 7.015 | 5.778 | -5.214 | 2.849 | 7.343 | 5.033 | 1.825 | 5.874 | 5.63 | 4.552 | -2.995 | 5.15 | 8.974 | 4.84 | 5.983 | 3.514 | 6.786 | -1.41 | 0.736 | 3.959 | 4.428 | 0.191 | 0.988 | 4.732 | 2.5 | 4.9 | 2.9 | 4.457 | 4.5 | 2.8 | 1.8 | 3.182 | 4.4 | 4.8 | 1.6 | 4.781 | 2.9 | 4.1 | 2.9 | 2.8 | 3.3 | 2.6 | 1.4 | 2.9 | 2.6 | 3.2 | 1.3 | 2.7 | 2.4 | 1.8 | 1.6 | 2.3 | 2.6 | 2 | 1.4 | 2.4 | 3 | 1.3 | 0.8 | 2.9 | 2.7 | 2 | 1 | 1.9 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 19.977 | 6.801 | 12.938 | 8.984 | 2.218 | 18.653 | 12.192 | 0 | 0 | 0 | 0 | 0 | -38.928 | -2.033 | 0 | -0.487 | -1.066 | -1.185 | 10.046 | -6.696 | -6.22 | -4.31 | 0.165 | -1.584 | -4.015 | -4.456 | -4.41 | -3.729 | -5.407 | -14.585 | -1.474 | -0.956 | -10.539 | -2.8 | -1.264 | 0.034 | -2.463 | -1.155 | -2.732 | -0.41 | -5.334 | -4.94 | -3.311 | -0.574 | -6.787 | -16.704 | 2.844 | -4.66 | -4.789 | -2.083 | -1.501 | -1.363 | -1.796 | -1.427 | -3.633 | -3.164 | -2.479 | -11.06 | 0.768 | -0.559 | -3.273 | -15.11 | -5.82 | -13.813 | -6.793 | -5.289 | -2.744 | -3.01 | -6.311 | -11.28 | -6.461 | -6.72 | -17.828 | -4.515 | -4.233 | -6.363 | -14.84 | -5.503 | -31.942 | -13.866 | -1.258 | -3.733 | -3.038 | -15.736 | 0 | -7.816 | -8.182 | -1.502 | -1.556 | -7.487 | -7.041 | -2.399 | -6.805 | -6.458 | -4.612 | -7.217 | -7.119 | -10.99 | -4.9 | -5.4 | -4.3 | -5.623 | -6 | -2.3 | -2.9 | -3.87 | -4.6 | -4.1 | -2 | -3.002 | -2.2 | -4.3 | -5.6 | -1 | -3.3 | -8.5 | -2.7 | -1.7 | -1.7 | -2 | -3.3 | -0.8 | -2 | -1.8 | -2.6 | -1.9 | -0.3 | -3.6 | -1.4 | -0.3 | -0.5 | -2 | -1.4 | -1.5 | -1.3 | -5.9 | -1.1 | -1.1 |
Acquisitions Net
| 15.129 | 0.155 | -1.225 | -13.394 | -4.352 | -11.959 | -7.778 | 6.703 | -9.927 | 1.583 | 0.833 | -1.226 | -2.282 | -2.157 | 18.212 | -1.404 | -9.596 | 0.8 | -2.115 | -57.303 | -9.634 | -0.916 | -5.676 | -63.847 | -2.489 | -4.643 | -0.028 | -0.072 | 1.91 | -0.132 | -0.104 | -0.168 | -0.368 | -0.202 | -0.145 | -0.214 | -0.156 | -0.158 | -0.176 | -0.135 | -4.969 | -0.087 | -0.085 | -10.148 | -0.078 | 0.001 | -0.007 | -0.032 | 0 | -0.125 | 0.07 | -0.07 | 0 | 2.769 | 0.869 | 0.195 | -0.05 | -0.16 | -0.05 | -0.235 | -0.125 | -0.05 | -0.075 | -0.225 | -0.1 | -0.075 | -0.1 | -0.25 | -0.15 | 0 | 0 | -3.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 27.365 | -13.389 | -13.976 | -21.628 | -7.463 | -14.847 | -13.972 | -2.218 | -25.303 | -15.642 | -6.03 | -8.38 | -9.973 | -6.308 | -5.305 | 24.584 | 0.164 | 0 | -24.748 | -49.32 | -3.095 | -29.121 | -4.725 | -133.668 | 0 | 0 | 0 | -0.072 | -0.385 | -0.132 | -0.104 | -0.168 | 0 | 0 | -0.145 | -0.214 | 0 | 0 | 1.562 | -1.873 | 0 | 0 | 3.684 | -3.894 | -0.116 | 0.039 | 4.125 | -4.164 | 7.786 | -18.88 | 2.519 | -2.589 | -2.878 | -3.241 | -2.405 | -2.719 | 0 | 0 | 0 | -0.953 | 0 | -1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.651 | 7.231 | 6.546 | 1.651 | 0.662 | 1.909 | 4.988 | 4.317 | 6.65 | 3.45 | 4.317 | -69.865 | 27.363 | 18.801 | 23.701 | 28.495 | 24.537 | 20.846 | 11.857 | 27.174 | 9.323 | 57.044 | 22.893 | 158.392 | 0 | 0 | 0 | -2.095 | -1.91 | 0 | 0 | 0 | 0 | 0 | 0.145 | 11.511 | 0 | 0 | 0 | 0.388 | 0 | 0 | -4.443 | 0.355 | 8.058 | -10.315 | -5.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -76.531 | -0.836 | 0.205 | -6.797 | -2.273 | -1.217 | -0.977 | -6.007 | -8.332 | -13.992 | -2.691 | 64.645 | -4.472 | -2.73 | -3.389 | 15.051 | 1.87 | 1.629 | 0.005 | 6.565 | 13.584 | -11.728 | 0.017 | 34.438 | 56.971 | 57.704 | 0.064 | -0.147 | 2.296 | 0.132 | 0.104 | 0.168 | -0.019 | 3.341 | -0.001 | -1.174 | -0.007 | 0.076 | -2.771 | 0.035 | -4.492 | -7.01 | 1.35 | -0.001 | -1.531 | -0.038 | 0.032 | 2.202 | 1.036 | 0.297 | 0.54 | 1.069 | 2.022 | 0.112 | 0.393 | 0.023 | 0.369 | 2.493 | -0.227 | 0.289 | 10.558 | -0.955 | -1.323 | -5.692 | 0.307 | 6.082 | 0.44 | 0.02 | 0.306 | -0.065 | 0.65 | 0.531 | 2.093 | 0.175 | 0.294 | 0.814 | 1.599 | 0.332 | 0.411 | 16.965 | 3.032 | 28.521 | 14.611 | 0.278 | -0.107 | 0.2 | 1.532 | 0 | 0.68 | 0.523 | -0.077 | -0.048 | 1.143 | 2.641 | 0.682 | 5.388 | 4.401 | 0.909 | 2.15 | 0.493 | 6.744 | -0.1 | 1.8 | 0.3 | 2.091 | 0.2 | -0.7 | 1 | -1.538 | -0.2 | -0.2 | 0 | 1.282 | 0.4 | 0.3 | -0.1 | -0.4 | 0.1 | 0 | 0 | 0.4 | 1.3 | 0.4 | -0.4 | -0.1 | 0.8 | -1 | -0.1 | -0.1 | 0.2 | 0.1 | -0.1 | -0.4 | 0.2 | -0.2 | 0.1 | 0.2 | 0.2 | -0.2 | -2.9 | 0.2 |
Investing Cash Flow
| -33.386 | -6.158 | -7.43 | -20.191 | -6.625 | -13.176 | -8.755 | 5.013 | -18.259 | -12.409 | 2.459 | -6.446 | 20.609 | 13.914 | 38.524 | 27.798 | 14.942 | 23.275 | -15.488 | -73.95 | 8.993 | 25.325 | 5.813 | -10.905 | 50.172 | 53.226 | -1.548 | -6.401 | -2.545 | -4.542 | -3.833 | -5.575 | -14.972 | 1.665 | -1.102 | -0.63 | -2.963 | -1.346 | -1.351 | -4.048 | -10.616 | -9.829 | 0.096 | -19.022 | 1.393 | -13.624 | -1.513 | -8.781 | -7.882 | -15.864 | -1.531 | -6.379 | -2.939 | -1.861 | -2.506 | -4.297 | -1.108 | -1.3 | -3.441 | -3.331 | -0.627 | -1.606 | -1.957 | -9.19 | -14.903 | 0.187 | -13.473 | -7.023 | -5.133 | -2.809 | -2.36 | -8.898 | -9.187 | -6.286 | -6.426 | -17.014 | -2.916 | -3.901 | -5.952 | 2.125 | -2.471 | -3.421 | 0.745 | -0.98 | -3.84 | -2.838 | -14.204 | 0 | -7.136 | -7.659 | -1.579 | -1.604 | -6.344 | -4.4 | -1.717 | -1.417 | -2.057 | -3.703 | -5.067 | -6.626 | -4.246 | -4.9 | -3.6 | -4 | -3.532 | -5.8 | -3 | -1.9 | -5.408 | -4.8 | -4.3 | -2 | -1.72 | -1.8 | -4 | -5.7 | -1 | -3.2 | -8.5 | -2.7 | -1.3 | -0.4 | -1.6 | -3.7 | -0.8 | -1.2 | -2.8 | -2.7 | -2 | -0.1 | -3.5 | -1.5 | -0.3 | -0.4 | -2.2 | -1.3 | -1.3 | -1.1 | -6.1 | -4 | -0.9 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 2.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.521 | -0.031 | 3.772 | -1.237 | 6.237 | -1.25 | -6.586 | 5.744 | -2.716 | -2.92 | -6.517 | -1.19 | -3.613 | -0.95 | -1.518 | 8.523 | -1.086 | -0.069 | 14.694 | -8.651 | -1.239 | -1.299 | -1.277 | -1.256 | -1.236 | -1.215 | -1.195 | -1.176 | -1.156 | -1.137 | -1.119 | -1.1 | -1.082 | -1.065 | -1.046 | -1.03 | -1.013 | -0.996 | -0.98 | -0.964 | -0.948 | -0.933 | -0.917 | 24.852 | -6.045 | -2.609 | 4.612 | 3.643 | -2.583 | -0.302 | 11.305 | 0.8 | -1.481 | -0.242 | 2.922 | 16.794 | -17.993 | 7.847 | -0.309 | -10.349 | 1.416 | -13.307 | 25.5 | 2.106 | -1.756 | -9.783 | 2.16 | 2.884 | -2.375 | 2.892 | 4.062 | -2.474 | 0.138 | 2.733 | 6.453 | 1.265 | 3.1 | 0.3 | 1.2 | -0.732 | 1.2 | -0.1 | 0 | 2.662 | 1.5 | 0.9 | 0 | -2.047 | -0.1 | 1.4 | 3.1 | -1.3 | 0.6 | 6.5 | 1.5 | 1 | -1.2 | -0.2 | 2.3 | -1.1 | -0.7 | 1.2 | 1 | -0.1 | -2.2 | 1.7 | -0.1 | -1.9 | -2.2 | 0.9 | 1.4 | -0.7 | -1.6 | 4.1 | 4.1 | -1.1 |
Common Stock Issued
| 0 | 0 | 0 | 0.221 | 0 | 0 | 0.803 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.608 | 0.202 | 0.044 | 0.192 | 0.639 | 0.126 | 0 | 0.446 | 0 | 0 | 0.069 | 0.156 | 0.325 | 0.327 | -2.802 | 0.256 | 1.207 | 0.031 | 0 | 3.943 | 2.485 | 0.102 | 0.303 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | -0.583 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.1 | 0 | 0 | 3.279 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0 | 0 | -0.264 | -5.625 | -3.333 | -8.933 | -3.421 | -0.496 | -2.402 | -3.598 | -1.714 | -5.733 | 0 | 0 | 0 | 0.074 | 0 | 0 | -0.074 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.233 | 0 | -0.178 | 0 | -0.137 | -0.25 | 0 | -0.19 | -0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.877 | 0 | 0 | 0 | -0.001 | -0.377 | 0 | 0 | 0 | -3.633 | 0 | 0 | -0.001 | 0.001 | -0.004 | -0.028 | 0 | 0 | -0.207 | -3.197 | -1.124 | 0 | -0.62 | -0.269 | -1.3 | -0.6 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | -0.3 | -1.1 | -1.4 | -0.5 | -1.015 | -1 | -1.5 | -0.4 | -0.5 | -0.5 | -1.3 | -0.2 | -2.8 | -0.2 | -1.3 | -0.1 | -0.7 | -0.5 | -0.1 | -0.1 | -0.4 | 0 | -0.2 | -0.2 | -0.1 | 0 | -0.3 | -0.7 | -0.8 | -0.1 | -0.3 | -0.7 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 14.185 | -0.737 | -0.752 | -0.532 | -0.752 | -0.752 | -0.13 | -9.356 | -0.588 | -0.345 | -0.771 | -0.756 | -1.319 | -0.121 | -0.816 | 0.187 | -0.305 | -0.102 | -0.306 | -0.195 | -0.374 | -0.11 | -0.255 | -0.071 | 0.436 | -27.507 | -1.309 | -1.215 | 0.077 | -5.905 | 0.381 | 6.571 | 1.033 | 0 | 0.733 | 0.9 | -0.216 | 0.101 | 0.185 | -0.911 | -1.319 | -0.362 | -4.179 | 0.326 | 0.232 | 0.121 | 0.364 | 1.17 | 0.79 | 0.262 | 0.659 | 0.365 | -0.001 | 0.361 | 0.186 | 0.314 | 1.215 | 0.03 | 0.101 | 0.126 | 0.003 | 0.404 | 0.031 | 0.013 | 0.322 | 0.238 | 1.146 | 0.191 | 0.213 | 0.106 | 0.449 | 0.089 | -0.228 | -0.326 | 1.689 | -0.315 | 0.069 | 0 | 0 | 0 | -14.29 | 13.833 | -13.593 | 0.004 | 7.5 | -3.633 | 10.001 | -12.486 | -0.001 | 0.001 | -0.032 | 0 | 0 | 0 | 0 | 0 | 1.434 | 0.239 | -0.62 | 0 | -1.321 | 0 | 0 | 0 | 0.067 | 0 | 0.1 | -0.1 | -3.199 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 |
Financing Cash Flow
| 14.185 | -0.737 | -0.752 | -0.532 | -1.752 | -1.752 | -0.13 | 18.538 | -0.588 | -0.345 | -0.771 | -0.756 | -1.319 | -0.146 | 0.99 | -5.438 | -3.638 | -9.035 | -3.727 | -0.691 | -2.776 | -3.708 | -1.969 | -5.804 | 0.436 | -29.028 | -1.34 | 2.557 | -1.16 | 0.332 | -0.943 | -0.015 | 5.693 | -2.759 | -2.187 | -5.617 | -1.406 | -3.512 | -0.765 | -2.429 | 7.204 | -1.609 | -4.087 | 15.02 | -8.419 | -1.118 | -0.935 | -0.34 | -0.466 | -1.152 | -0.556 | -0.967 | -1.427 | -0.795 | -1.141 | -1.76 | 0.115 | -1.052 | -0.964 | -0.92 | -1.027 | -0.609 | -0.965 | -0.967 | -0.642 | -0.71 | -4.377 | -0.524 | 25.109 | -5.747 | -1.521 | 4.827 | 3.415 | -2.463 | 1.387 | 10.99 | 0.869 | -1.325 | 0.083 | 3.249 | -0.299 | -4.237 | -6.671 | -0.274 | -2.849 | -1.907 | -3.306 | 13.116 | 2.407 | -1.646 | -9.773 | 2.132 | 2.884 | -2.375 | 2.685 | 0.865 | -2.747 | 0.377 | 2.113 | 6.184 | -0.056 | 2.5 | 0.1 | 1.1 | -0.591 | 1.3 | -0.1 | -0.1 | 2.442 | 0.4 | -0.6 | 0.4 | -3.04 | -1.1 | -0.2 | 2.8 | -1.7 | -2.6 | 5.2 | 1.3 | -1.8 | -1.4 | -1.5 | 2.2 | -1.9 | -1.2 | 1.2 | 0.9 | -0.4 | -2.2 | 1.5 | -0.3 | -1.9 | -2.3 | 0.6 | 0.7 | -1.5 | -1.6 | 3.7 | 3.4 | -1.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0 | 0.4 | 0 | 0.029 | 0 | 0.4 | 0 | 0.013 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0.1 | 2.6 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 7.411 | 5.281 | -5.276 | -8.473 | -0.509 | -6.762 | -4.198 | 32.714 | -14.479 | -5.261 | 3.002 | -1.36 | 24.727 | 21.311 | 42.934 | 27.62 | 15.547 | 19.367 | -15.232 | -42.639 | 13.077 | 26.528 | 7.094 | -12.235 | 1.933 | 25.888 | 2.437 | 1.894 | 2.63 | -0.106 | -40.639 | 0 | 0 | 3.469 | 0 | -0.419 | -0.32 | 0.048 | -0.204 | -0.118 | 0.399 | -0.518 | 0.553 | 0.077 | -0.24 | -3.785 | 3.087 | -5.273 | -5.125 | -8.199 | 0.987 | -1.976 | -1.734 | 6.136 | 1.205 | -1.732 | 1.183 | 3.558 | 0.13 | -3.523 | 3.622 | 4.393 | 2.47 | -2.46 | -8.138 | 7.488 | -16.304 | -2.212 | 26.083 | 0.503 | -0.218 | 0.422 | -0.504 | 0.177 | 0.11 | -2.595 | 0.909 | 1.789 | -0.091 | 0.16 | 0.079 | -0.315 | -0.893 | 0.571 | -0.815 | 0.885 | 0.484 | -0.326 | 0.421 | -0.331 | -6.512 | 6.511 | 0.054 | 0.011 | -0.442 | 0.184 | -0.845 | 1.102 | -2.763 | 0.546 | 0.393 | 0.1 | 1.8 | -0.1 | 0.363 | 0 | 0.1 | -0.2 | 0.229 | -0.1 | -0.1 | 0.1 | 0.013 | 0.1 | -0.1 | -0.1 | 0.2 | 0.1 | -0.7 | 0 | -0.3 | 0.9 | 0.1 | -0.2 | 0 | 0 | 0.2 | -0.2 | -0.1 | 0.3 | 0 | -0.4 | 0.2 | 0.3 | -0.3 | 0.2 | 0.1 | 0 | -0.4 | 0.4 | -0.1 |
Cash At End Of Period
| 165.831 | 158.42 | 153.139 | 157.555 | 166.028 | 166.537 | 173.299 | 177.497 | 144.783 | 159.262 | 164.523 | 161.521 | 162.881 | 138.154 | 116.843 | 73.909 | 46.289 | 30.742 | 11.375 | 26.607 | 69.246 | 56.169 | 29.641 | 22.547 | 34.782 | 32.849 | 6.961 | 4.524 | 2.63 | 0 | 0.106 | 3.469 | 3.469 | 3.469 | 0.419 | 0 | 0.419 | 0.739 | 0.691 | 0.895 | 1.013 | 0.614 | 1.132 | 0.579 | 0.502 | 0.742 | 4.527 | 1.44 | 6.713 | 11.838 | 20.037 | 19.05 | 21.026 | 22.76 | 16.624 | 15.419 | 17.151 | 15.968 | 12.41 | 12.28 | 15.803 | 12.181 | 7.788 | 5.318 | 7.778 | 15.916 | 8.428 | 24.732 | 26.944 | 0.861 | 0.358 | 0.576 | 0.154 | 0.658 | 0.481 | 0.371 | 2.966 | 2.057 | 0.268 | 0.359 | 0.199 | 0.12 | 0.435 | 1.328 | 0.757 | 1.572 | 0.687 | 0.203 | 0.529 | 0.108 | 0.439 | 6.951 | 0.44 | 0.386 | 0.375 | 0.817 | 0.633 | 1.478 | 0.376 | 3.139 | 2.593 | 2.2 | 2.1 | 0.3 | 0.663 | 0.3 | 0.3 | 0.2 | 0.429 | 0.2 | 0.3 | 0.4 | 0.313 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.8 | 0.8 | 1.1 | 0.1 | 0.2 | 0 | 0 | 0.2 | 0.2 | -0.1 | 0.3 | 0 | 0.1 | 0.2 | 0.3 | -0.3 | 0.3 | 0.1 | 0 | -0.4 | 0.5 | -0.1 |