FRP Holdings, Inc.
NASDAQ:FRPH
30.65 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 157.555 | 177.497 | 161.521 | 73.909 | 26.607 | 22.547 | 4.524 | 0 | 0.419 | 1.013 | 0.502 | 6.713 | 21.026 | 17.151 | 15.803 | 7.778 | 26.944 | 0.154 | 2.966 | 16.752 | 2.552 | 0.529 | 0.44 | 0.633 | 2.593 | 0.663 | 0.429 | 0.313 | 0.4 | 0.8 | 0.4 | 0.4 | 0.5 | 0.1 | 0.1 | 0.1 | 1.3 | 1.5 | 0.2 |
Short Term Investments
| 0 | 0 | 4.317 | 75.609 | 137.867 | 165.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 157.555 | 177.497 | 165.838 | 149.518 | 164.474 | 187.759 | 4.524 | 0 | 0.419 | 1.013 | 0.502 | 6.713 | 21.026 | 17.151 | 15.803 | 7.778 | 26.944 | 0.154 | 2.966 | 16.752 | 2.552 | 0.529 | 0.44 | 0.633 | 2.593 | 0.663 | 0.429 | 0.313 | 0.4 | 0.8 | 0.4 | 0.4 | 0.5 | 0.1 | 0.1 | 0.1 | 1.3 | 1.5 | 0.2 |
Net Receivables
| 3.023 | 2.022 | 2.516 | 0 | 1.1 | 10.471 | 0 | 5.272 | 5.988 | 13.026 | 9.283 | 9.756 | 6.795 | 8.108 | 6.444 | 9.834 | 10.983 | 11.761 | 11.731 | 9.123 | 7.332 | 7.351 | 9.479 | 10.77 | 8.451 | 6.51 | 5.531 | 5.3 | 5.6 | 4.4 | 3.7 | 3.1 | 2.8 | 3.4 | 2.4 | 2.8 | 2.6 | 2.7 | 1.7 |
Inventory
| 0 | 0 | 165.541 | 80.376 | 28.079 | 0 | 0 | 0 | 0 | 0.895 | 0.881 | 0.843 | 1.121 | 0.665 | 0.616 | 0.891 | 0.743 | 0.854 | 0.799 | 0.642 | 0.67 | 0.633 | 0.57 | 0.65 | 0.503 | 0.552 | 0.469 | 0.502 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 |
Other Current Assets
| 0.86 | 0.797 | 0.752 | 0.196 | 0.186 | 3.426 | 0.333 | 0 | 4.826 | -13.921 | -10.164 | 9.607 | 5.752 | 5.848 | 7.02 | 23.427 | 5.816 | 4.643 | 4.073 | 3.549 | 3.411 | 2.977 | 5.759 | 3.036 | 2.614 | 2.348 | 2.12 | 1.888 | 2 | 1.9 | 2.4 | 2.1 | 2 | 2.3 | 1.4 | 1 | 0.9 | 0.8 | 1 |
Total Current Assets
| 158.601 | 180.316 | 169.106 | 155.162 | 165.76 | 201.656 | 13.15 | 5.272 | 11.233 | 24.824 | 21.676 | 26.919 | 34.694 | 31.772 | 29.883 | 28.863 | 44.486 | 17.412 | 19.569 | 30.066 | 13.965 | 11.49 | 16.248 | 15.089 | 14.161 | 10.073 | 8.549 | 8.003 | 8.5 | 7.7 | 7.2 | 6.3 | 6.1 | 6.5 | 4.5 | 4.4 | 5.5 | 5.5 | 3.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 377.34 | 360.387 | 212.291 | 210.567 | 213.72 | 375.604 | 224.247 | 207.205 | 249.61 | 241.413 | 228.021 | 208.988 | 198.116 | 199.013 | 210.76 | 192.523 | 192.073 | 164.936 | 149.011 | 145.262 | 138.367 | 131.17 | 124.026 | 115.369 | 104.97 | 95.018 | 90.058 | 83.3 | 74.7 | 72.7 | 71.1 | 69 | 69.7 | 60.9 | 55.7 | 51.1 | 52.6 | 14.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.431 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.127 | 1.167 | 1.207 | 1.248 | 1.288 | 1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -377.34 | -360.387 | -213.284 | -538.148 | -505.488 | -418.734 | -265.676 | 0 | 3.431 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.127 | 1.167 | 1.207 | 1.248 | 1.288 | 1.328 | 1.4 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 166.066 | 140.525 | 145.443 | 167.071 | 160.452 | 88.884 | 13.406 | 22.901 | 19.01 | 18.537 | 13.406 | 11.161 | 14.26 | 7.344 | 13.791 | 13.313 | 7.178 | 1.093 | 1.093 | 1.093 | 0 | 0 | 1.26 | 5.216 | 0 | 0 | 0 | 5.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 69.456 | 67.96 | 64.047 | 0.993 | 538.148 | 505.488 | 418.734 | 265.676 | 0 | 7.304 | 4.343 | 0 | 0 | 3.295 | 5.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -166.066 | 312.283 | 299.594 | 213.5 | 1.369 | 1.228 | 16.574 | 14.14 | 15.173 | 9.365 | 5.168 | 8.517 | 7.361 | 16.098 | 7.433 | 8.017 | 8.256 | 7.55 | 7.03 | 4.137 | 4.902 | 4.519 | 2.954 | 2.513 | 7.918 | 7.674 | 11.727 | 1.856 | 8.2 | 8 | 7.6 | 7.5 | 7.8 | 8.1 | 6.8 | 6.9 | 6.8 | 6.1 | 0 |
Total Non-Current Assets
| 69.456 | 520.768 | 509.084 | 380.571 | 372.388 | 303.832 | 405.584 | 261.288 | 241.388 | 288.247 | 265.417 | 248.786 | 231.696 | 225.94 | 226.971 | 233.177 | 209.044 | 201.803 | 174.146 | 155.328 | 151.251 | 143.973 | 136.511 | 132.922 | 124.494 | 113.892 | 108.033 | 99.033 | 92.9 | 84.1 | 81.8 | 80.1 | 78.4 | 79.4 | 67.7 | 62.6 | 57.9 | 58.7 | 14.7 |
Total Assets
| 709.166 | 701.084 | 678.19 | 535.733 | 538.148 | 505.488 | 418.734 | 266.56 | 252.621 | 313.071 | 287.093 | 275.705 | 266.39 | 257.712 | 256.854 | 262.04 | 253.53 | 219.215 | 193.715 | 185.394 | 165.216 | 155.463 | 152.759 | 148.011 | 138.655 | 123.965 | 116.582 | 107.036 | 101.4 | 91.8 | 89 | 86.4 | 84.5 | 85.9 | 72.2 | 67 | 63.4 | 64.2 | 18.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 8.333 | 5.971 | 6.137 | 3.635 | 2.431 | 3.545 | 4.37 | 3.747 | 3.456 | 3.948 | 7.29 | 5.266 | 3.948 | 3.384 | 2.822 | 6.933 | 5.408 | 5.67 | 5.674 | 3.072 | 4.734 | 5.771 | 3.627 | 5.572 | 5.565 | 2.776 | 2.427 | 1.779 | 1.6 | 1.8 | 2.1 | 1.2 | 1.4 | 1.9 | 1.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0.542 | 0 | 0 | 4.463 | 11.445 | 12.674 | -12.783 | 4.311 | 5.239 | 4.902 | 4.588 | 4.293 | 4.019 | 3.762 | 2.576 | 2.432 | 7.716 | 1.545 | 1.311 | 8.777 | 6.396 | 3.625 | 2.133 | 4.418 | 3.833 | 2.1 | 4.3 | 2.8 | 2.1 | 1.8 | 2.4 | 1 | 1.1 | 0.7 | 2.2 | 1.4 |
Tax Payables
| 0 | 0.018 | 0 | 0 | 0.504 | 0 | 0 | 0.887 | 0 | 0.701 | 0.475 | 0 | 0 | 0 | 2.355 | 0 | 0.702 | 0.02 | 0.642 | 6.799 | 0 | 0 | 0 | 1.162 | 0.499 | 1.224 | 0.779 | 0.929 | 0.8 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.925 | 0.259 | 0.369 | 0.542 | 0.79 | 0.027 | 1.074 | 1.126 | 1.06 | 0 | 0 | 0 | 9.348 | 7.469 | 11.592 | 0 | 0 | 0 | 0 | 10.123 | 2.627 | 2.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -8.333 | -5.971 | -6.137 | -4.177 | -3.725 | -3.572 | -9.907 | 0 | -17.19 | 10.966 | -12.076 | -0.903 | 9.382 | 8.796 | 12.897 | 12.311 | 10.356 | 9.926 | 7.473 | 5.512 | 4.941 | 4.89 | 4.324 | 4.368 | 3.866 | 3.346 | 3.439 | 3.054 | 2.7 | 2.3 | 3.3 | 3.8 | 2.8 | 3.2 | 2 | 2.9 | 2.5 | 1.2 | 0.6 |
Total Current Liabilities
| 0.925 | 6.248 | 6.506 | 4.177 | 3.725 | 3.86 | 9.907 | 17.205 | 17.19 | 21.927 | 20.982 | 20.165 | 18.232 | 16.768 | 22.367 | 23.263 | 20.228 | 18.192 | 16.221 | 23.099 | 11.22 | 11.972 | 16.728 | 17.498 | 13.555 | 9.479 | 11.063 | 9.595 | 7.2 | 10.3 | 8.2 | 7.1 | 6 | 7.5 | 4.3 | 4 | 3.2 | 3.4 | 2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 178.705 | 178.557 | 184.546 | 93.668 | 92.65 | 92.649 | 114.769 | 46.759 | 53.058 | 80.631 | 66.575 | 33.44 | 62.37 | 67.272 | 71.86 | 76.153 | 80.172 | 60.548 | 48.468 | 41.185 | 57.816 | 47.29 | 47.097 | 42.015 | 37.936 | 33.299 | 30.647 | 26.17 | 25.5 | 16.1 | 15.7 | 15.3 | 16.9 | 18.1 | 9.7 | 7.6 | 6.3 | 9.6 | 1.3 |
Deferred Revenue Non-Current
| 0 | 0.259 | 0.369 | 0.542 | 0.79 | 0.027 | 1.074 | 1.126 | 1.06 | 1.393 | 1.133 | 1.659 | 2.548 | 0 | 2.995 | 4.848 | 4.562 | 5.104 | 4.993 | 5.689 | 5.722 | 5.331 | 5.268 | 4.884 | 4.644 | 0 | 3.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 69.456 | 67.96 | 64.047 | 56.579 | 50.111 | 27.981 | 25.982 | 16.455 | 14.684 | 21.654 | 22.567 | 18.199 | 16.919 | 16.084 | 15.679 | 18.885 | 15.274 | 14.968 | 14.394 | 15.767 | 10.76 | 10.062 | 9.28 | 8.628 | 8.82 | 7.656 | 7.243 | 6.24 | 4.2 | 2.7 | 2.7 | 2.9 | 2.4 | 2.3 | 2.3 | 1.3 | 1.5 | 2.1 | 1.6 |
Other Non-Current Liabilities
| 12.104 | 4.108 | 9.746 | 6.622 | 6.677 | 5.436 | 28.127 | 20.605 | 18.381 | 32.287 | 25.154 | -19.858 | 1.874 | 5.532 | 1.545 | 1.536 | 2.833 | 2.351 | 1.738 | 1.567 | 1.669 | 1.648 | 1.274 | 1.173 | 1.008 | 4.776 | 0.513 | 3.137 | 2.9 | 3.3 | 2.4 | 2.5 | 2.7 | 3 | 1.2 | 0.8 | 0.9 | 0 | 2.8 |
Total Non-Current Liabilities
| 260.265 | 250.625 | 246.434 | 150.003 | 142.778 | 118.373 | 144.245 | 50.535 | 53.089 | 84.829 | 73.465 | 80.822 | 83.711 | 88.888 | 92.079 | 101.422 | 102.841 | 82.971 | 69.593 | 64.208 | 75.967 | 64.331 | 62.919 | 56.7 | 52.408 | 45.731 | 41.785 | 35.547 | 32.6 | 22.1 | 20.8 | 20.7 | 22 | 23.4 | 13.2 | 9.7 | 8.7 | 11.7 | 5.7 |
Total Liabilities
| 261.19 | 256.873 | 252.94 | 154.18 | 146.503 | 122.233 | 154.152 | 67.74 | 70.279 | 106.756 | 94.447 | 100.987 | 101.943 | 105.656 | 114.446 | 124.685 | 123.069 | 101.163 | 85.814 | 87.307 | 87.187 | 76.303 | 79.647 | 74.198 | 65.963 | 55.21 | 52.848 | 45.142 | 39.8 | 32.4 | 29 | 27.8 | 28 | 30.9 | 17.5 | 13.7 | 11.9 | 15.1 | 7.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 342.317 | 337.752 | 309.764 | 315.278 | 306.307 | 186.855 | 143.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.948 | 0.946 | 0.941 | 0.936 | 0.982 | 0.997 | 1.001 | 0.991 | 0.979 | 0.97 | 0.956 | 0.944 | 0.929 | 0.309 | 0.305 | 0.304 | 0.305 | 0.301 | 0.297 | 0.293 | 0.293 | 0.316 | 0.314 | 0.335 | 0.338 | 0.347 | 0.344 | 0.349 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 345.882 | 342.317 | 337.752 | 308.664 | 315.278 | 306.307 | 186.855 | 145.168 | 131.497 | 157.413 | 147.394 | 132.203 | 124.642 | 113.597 | 106.226 | 102.473 | 98.087 | 88.582 | 80.504 | 72.01 | 71.671 | 67.096 | 61.441 | 58.738 | 56.694 | 50.537 | 46.057 | 41.797 | 37.6 | 33 | 29.2 | 26.5 | 23.7 | 21.1 | 18.9 | 17.5 | 14.4 | 12 | 9.9 |
Accumulated Other Comprehensive Income/Loss
| 0.035 | -1.276 | 0.113 | 0.675 | 0.923 | -0.701 | 0.038 | 0.014 | -0.006 | 0.04 | 0.038 | 0.032 | 0.031 | 0.02 | 0.019 | -99.758 | -0.085 | -85.562 | -81.789 | -75.219 | -76.229 | -70.908 | -66.087 | -60.557 | -57.378 | -53.113 | -47.653 | -43.025 | -43.8 | -40.3 | -38.1 | -34.1 | -31.1 | -27.7 | -26 | -25 | -24.1 | -20.1 | -13.5 |
Other Total Stockholders Equity
| 67.655 | 65.158 | 57.617 | 56.279 | -257.573 | 58.004 | -131.219 | -90.839 | 49.872 | 47.892 | 44.258 | 41.539 | 38.845 | 38.13 | 35.858 | 134.336 | 32.154 | 114.731 | 108.889 | 101.888 | 6.065 | 11.748 | 11.357 | 75.297 | 73.038 | 70.984 | 64.986 | 62.773 | 67.4 | 66.3 | 68.9 | 66.2 | 63.9 | 61.6 | 61.8 | 60.8 | 61.2 | 57.2 | 14 |
Total Shareholders Equity
| 414.52 | 407.145 | 396.423 | 366.554 | 374.888 | 364.607 | 243.53 | 198.82 | 182.342 | 206.315 | 192.646 | 174.718 | 164.447 | 152.056 | 142.408 | 137.355 | 130.461 | 118.052 | 107.901 | 98.087 | 78.029 | 79.16 | 73.112 | 73.813 | 72.692 | 68.755 | 63.734 | 61.894 | 61.6 | 59.4 | 60 | 58.6 | 56.5 | 55 | 54.7 | 53.3 | 51.5 | 49.1 | 10.4 |
Total Equity
| 447.976 | 444.211 | 425.25 | 381.553 | 391.645 | 383.255 | 264.582 | 241.645 | 182.342 | 206.315 | 192.646 | 174.718 | 164.447 | 152.056 | 142.408 | 137.355 | 130.461 | 118.052 | 107.901 | 98.087 | 78.029 | 79.16 | 73.112 | 73.813 | 72.692 | 68.755 | 63.734 | 61.894 | 61.6 | 59.4 | 60 | 58.6 | 56.5 | 55 | 54.7 | 53.3 | 51.5 | 49.1 | 10.4 |
Total Liabilities & Shareholders Equity
| 709.166 | 701.084 | 678.19 | 535.733 | 538.148 | 505.488 | 418.734 | 266.56 | 252.621 | 313.071 | 287.093 | 275.705 | 266.39 | 257.712 | 256.854 | 262.04 | 253.53 | 219.215 | 193.715 | 185.394 | 165.216 | 155.463 | 152.759 | 148.011 | 138.655 | 123.965 | 116.582 | 107.036 | 101.4 | 91.8 | 89 | 86.4 | 84.5 | 85.9 | 72.2 | 67 | 63.4 | 64.2 | 18.1 |