FRP Holdings, Inc.
NASDAQ:FRPH
30.65 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q3 | 1987 Q3 | 1986 Q3 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 144.681 | 158.42 | 153.139 | 158.415 | 166.028 | 166.537 | 173.299 | 177.497 | 144.783 | 159.262 | 164.523 | 161.521 | 162.881 | 138.154 | 116.843 | 73.909 | 46.289 | 30.742 | 11.375 | 26.607 | 69.246 | 56.169 | 29.641 | 22.547 | 34.782 | 32.849 | 6.961 | 4.524 | 2.63 | 0 | 0.106 | 0 | 3.469 | 3.469 | 1.175 | 1.174 | 0.419 | 0.739 | 0.691 | 0.895 | 1.013 | 0.614 | 1.132 | 0.579 | 0.502 | 0.742 | 4.527 | 1.44 | 6.713 | 11.838 | 20.037 | 19.05 | 21.026 | 22.76 | 16.624 | 15.419 | 17.151 | 15.968 | 12.41 | 12.28 | 15.803 | 12.181 | 7.788 | 5.318 | 7.778 | 15.916 | 8.428 | 24.732 | 26.944 | 0.861 | 0.358 | 0.576 | 0.154 | 0.658 | 0.481 | 0.371 | 2.966 | 2.057 | 0.268 | 0.359 | 16.752 | 18.079 | 13.322 | 3.123 | 2.552 | 1.572 | 0.687 | 0.203 | 0.529 | 0.108 | 0.439 | 6.951 | 0.44 | 0.386 | 0.375 | 0.817 | 0.633 | 1.478 | 0.376 | 3.139 | 2.593 | 2.2 | 2.1 | 0.6 | 0.663 | 0.3 | 0.3 | 0.2 | 0.429 | 0.2 | 0.3 | 0.4 | 0.313 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.8 | 0.8 | 1.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 0.5 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.5 | 0.1 | 0.2 | 0.1 | 1.3 | 1.5 | 0.2 |
Short Term Investments
| 0 | 285.756 | 0 | 0 | 274.621 | 273.728 | 280.757 | 0 | 0 | 0 | 0 | 4.317 | 4.315 | 32.129 | 51.171 | 75.609 | 104.624 | 130.058 | 148.667 | 137.867 | 115.308 | 122.183 | 148.778 | 165.212 | 191.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 144.681 | 158.42 | 153.139 | 158.415 | 166.028 | 166.537 | 173.299 | 177.497 | 144.783 | 159.262 | 164.523 | 165.838 | 167.196 | 170.283 | 168.014 | 149.518 | 150.913 | 160.8 | 160.042 | 164.474 | 184.554 | 178.352 | 178.419 | 187.759 | 226.07 | 32.849 | 6.961 | 4.524 | 2.63 | 0 | 0.106 | 0 | 3.469 | 3.469 | 1.175 | 1.174 | 0.419 | 0.739 | 0.691 | 0.895 | 1.013 | 0.614 | 1.132 | 0.579 | 0.502 | 0.742 | 4.527 | 1.44 | 6.713 | 11.838 | 20.037 | 19.05 | 21.026 | 22.76 | 16.624 | 15.419 | 17.151 | 15.968 | 12.41 | 12.28 | 15.803 | 12.181 | 7.788 | 5.318 | 7.778 | 15.916 | 8.428 | 24.732 | 26.944 | 0.861 | 0.358 | 0.576 | 0.154 | 0.658 | 0.481 | 0.371 | 2.966 | 2.057 | 0.268 | 0.359 | 16.752 | 18.079 | 13.322 | 3.123 | 2.552 | 1.572 | 0.687 | 0.203 | 0.529 | 0.108 | 0.439 | 6.951 | 0.44 | 0.386 | 0.375 | 0.817 | 0.633 | 1.478 | 0.376 | 3.139 | 2.593 | 2.2 | 2.1 | 0.6 | 0.663 | 0.3 | 0.3 | 0.2 | 0.429 | 0.2 | 0.3 | 0.4 | 0.313 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.8 | 0.8 | 1.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 0.5 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.5 | 0.1 | 0.2 | 0.1 | 1.3 | 1.5 | 0.2 |
Net Receivables
| 1.826 | 3.732 | 3.167 | 3.023 | 3.135 | 2.771 | 2.27 | 2.022 | 2.36 | 2.229 | 2.592 | 2.516 | 3.653 | 5.202 | 6.572 | 0 | 1.453 | 1.98 | 1.495 | 1.1 | 28.656 | 28.448 | 9.702 | 10.471 | 3.354 | 1.243 | 8.089 | 0 | 7.184 | 8.085 | 7.606 | 5.272 | 5.644 | 5.791 | 0.811 | 0.569 | 5.988 | 5.999 | 7.568 | 12.855 | 13.026 | 14.195 | 15.782 | 15.42 | 13.942 | 13.912 | 14.381 | 13.381 | 9.756 | 9.345 | 9.919 | 8.604 | 6.795 | 9.215 | 7.937 | 8.257 | 8.108 | 7.692 | 7.565 | 7.089 | 6.444 | 5.956 | 7.551 | 8.366 | 9.834 | 12.46 | 19.175 | 10.25 | 10.983 | 10.603 | 12.157 | 11.584 | 11.761 | 10.851 | 10.906 | 10.57 | 11.731 | 8.605 | 9.382 | 8.864 | 9.123 | 8.713 | 8.563 | 7.967 | 7.332 | 7.881 | 8.307 | 7.709 | 7.351 | 7.535 | 8.692 | 7.627 | 9.479 | 12.26 | 14.84 | 12.248 | 10.77 | 11.872 | 10.904 | 9.862 | 8.451 | 6.5 | 6.4 | 6.5 | 6.51 | 6.4 | 5.6 | 5.7 | 5.531 | 5.6 | 5.6 | 5.1 | 5.3 | 5.7 | 5.6 | 5.2 | 5.6 | 5.3 | 4.7 | 4.2 | 4.4 | 4.2 | 4 | 3.8 | 3.7 | 3.6 | 3.2 | 3.2 | 3.1 | 3.4 | 2.9 | 3.2 | 2.8 | 3.5 | 3.5 | 3.2 | 3.4 | 3.1 | 3.2 | 3.3 | 2.4 | 2.6 | 2.8 | 2.6 | 2.7 | 1.7 |
Inventory
| 0 | 0 | 0 | 0 | 170.455 | 170.954 | 176.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.175 | -5.039 | 0 | 0 | 0 | 0.888 | 0.895 | 0.903 | 0.857 | 0.87 | 0.881 | 0.951 | 1.013 | 0.988 | 0.843 | 0.97 | 1.05 | 0.989 | 1.121 | 1.038 | 1.115 | 0.969 | 0.665 | 0.676 | 0.653 | 0.682 | 0.616 | 0.6 | 0.722 | 0.709 | 0.891 | 0.951 | 0.923 | 0.802 | 0.743 | 0.681 | 0.744 | 0.772 | 0.854 | 0.755 | 0.769 | 0.845 | 0.799 | 0.716 | 0.659 | 0.669 | 0.642 | 0.606 | 0.587 | 0.59 | 0.67 | 2.501 | 2.865 | 5.653 | 0.633 | 0.895 | 0.647 | 0.575 | 0.57 | 0.713 | 0.677 | 0.684 | 0.65 | 0.619 | 0.634 | 0.615 | 0.503 | 0.8 | 0.6 | 0.5 | 0.552 | 0.4 | 0.5 | 0.5 | 0.469 | 0.5 | 0.5 | 0.5 | 0.502 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.6 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 |
Other Current Assets
| 0 | 1.491 | 0 | 0.86 | 0.646 | 0.823 | 0.585 | 0.797 | 0.582 | 0.765 | 0.548 | 0.752 | 0.502 | 0.684 | 0.534 | 0.196 | 15.259 | 3.739 | 0.189 | 0.186 | 6.766 | 20.937 | 3.276 | 3.426 | 37.464 | 280.783 | 0.269 | 0.333 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.826 | 4.817 | 4.724 | 9.088 | -13.921 | 7.405 | 5.07 | 7.16 | -14.823 | 10.257 | 11.239 | 8.208 | 9.607 | 3.419 | 4.222 | 4.852 | 5.752 | 9.143 | 9.851 | 4.864 | 5.848 | 3.761 | 5.153 | 5.71 | 7.02 | 14.973 | 5.801 | 6.692 | 23.427 | 4.596 | 5.233 | 6.911 | 5.816 | 4.313 | 5.189 | 5.995 | 4.643 | 4.618 | 4.63 | 4.876 | 4.073 | 3.198 | 3.65 | 4.411 | 3.549 | 2.129 | 2.594 | 3.195 | 3.411 | 2.861 | 2.969 | 5.799 | 2.977 | 2.138 | 2.255 | 3.256 | 5.759 | 1.623 | 2.159 | 3.003 | 3.036 | 1.666 | 2.354 | 2.436 | 2.614 | 1.8 | 2.2 | 2.4 | 2.348 | 1.9 | 2.1 | 2.4 | 2.12 | 1.8 | 2 | 2 | 1.888 | 1.7 | 2.1 | 2.5 | 2 | 2.1 | 2.2 | 2.1 | 1.9 | 1.9 | 2.6 | 2.7 | 2.4 | 2.4 | 2.4 | 2.6 | 2.1 | 1.8 | 2.1 | 2.2 | 2 | 2.4 | 2.6 | 2.9 | 2.3 | 2.4 | 2.6 | 2.8 | 1.4 | 1 | 1 | 0.9 | 0.8 | 1 |
Total Current Assets
| 146.507 | 162.152 | 156.306 | 161.438 | 169.809 | 170.131 | 176.154 | 180.316 | 147.725 | 162.256 | 167.663 | 169.106 | 171.351 | 176.169 | 175.12 | 155.162 | 167.625 | 166.519 | 161.726 | 165.76 | 219.976 | 227.737 | 191.397 | 201.656 | 266.888 | 314.875 | 15.319 | 13.15 | 10 | 8.085 | 7.712 | 5.272 | 5.644 | 9.26 | 6.919 | 6.607 | 11.233 | 11.555 | 12.983 | 23.726 | 24.824 | 23.117 | 22.841 | 24.029 | 21.676 | 25.862 | 31.16 | 24.017 | 26.919 | 25.572 | 35.228 | 33.495 | 34.694 | 42.156 | 35.527 | 29.509 | 31.772 | 28.097 | 25.781 | 25.761 | 29.883 | 33.71 | 21.862 | 21.085 | 28.863 | 33.923 | 33.759 | 42.695 | 44.486 | 16.458 | 18.448 | 18.927 | 17.412 | 16.882 | 16.786 | 16.662 | 19.569 | 14.576 | 13.959 | 14.303 | 30.066 | 29.527 | 25.066 | 14.875 | 13.965 | 12.314 | 11.963 | 13.711 | 11.49 | 10.676 | 12.033 | 18.409 | 16.248 | 14.982 | 18.051 | 16.752 | 15.089 | 15.635 | 14.268 | 16.052 | 14.161 | 11.3 | 11.3 | 10 | 10.073 | 9 | 8.5 | 8.8 | 8.549 | 8.1 | 8.4 | 8 | 8.003 | 8.1 | 8.3 | 8.5 | 8.5 | 8.2 | 7.6 | 7.8 | 7.7 | 7.8 | 7.4 | 7.4 | 7.2 | 7 | 6.6 | 6.7 | 6.3 | 6.3 | 5.9 | 6.4 | 6.1 | 6.8 | 6.9 | 7 | 6.5 | 6.4 | 6.6 | 7.4 | 4.5 | 4.4 | 4.4 | 5.5 | 5.5 | 3.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 385.524 | 381.703 | 377.982 | 373.712 | 373.987 | 375.792 | 377.34 | 378.547 | 372.524 | 361.452 | 360.387 | 357.855 | 355.539 | 354.636 | 212.291 | 199.499 | 206.54 | 209.598 | 210.567 | 210.946 | 211.365 | 218.983 | 213.72 | 213.888 | 211.047 | 381.331 | 375.604 | 374.609 | 228.774 | 226.229 | 224.247 | 220.616 | 207.764 | 215.244 | 215.939 | 207.205 | 206.006 | 206.429 | 249.717 | 249.61 | 247.361 | 246.251 | 248.86 | 241.413 | 233.715 | 229.686 | 235.725 | 228.021 | 223.085 | 210.161 | 211.392 | 208.988 | 207.172 | 205.211 | 204.513 | 198.116 | 199.64 | 200.746 | 199.674 | 199.013 | 201.607 | 214.793 | 216.002 | 210.76 | 204.997 | 202.783 | 195.895 | 192.523 | 190.921 | 191.741 | 192.298 | 192.073 | 185.997 | 182.721 | 179.066 | 164.936 | 164.876 | 163.782 | 160.624 | 149.011 | 146.922 | 137.102 | 143.164 | 145.262 | 146.273 | 146.415 | 148.184 | 138.367 | 133.76 | 128.688 | 129.798 | 131.17 | 125.589 | 123.584 | 124.709 | 124.026 | 123.114 | 122.187 | 119.471 | 115.369 | 111.9 | 109.5 | 106.9 | 104.97 | 103.3 | 100.1 | 99.5 | 95.018 | 94.7 | 92.1 | 90 | 90.058 | 90.1 | 89.9 | 87.3 | 83.3 | 83.8 | 82.2 | 76.6 | 74.7 | 75.2 | 74.4 | 74.2 | 72.7 | 73.3 | 72.6 | 73 | 71.1 | 70.5 | 71.5 | 71.3 | 69 | 69.8 | 70.7 | 69.8 | 69.7 | 69.5 | 69.6 | 65.5 | 60.9 | 61.2 | 55.7 | 51.1 | 52.6 | 14.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 0 | 1.087 | 0 | 0 | 0 | 1.087 | 0 | 0 | 0 | 1.087 | 1.097 | 1.107 | 1.117 | 1.127 | 1.137 | 1.147 | 1.157 | 1.167 | 1.177 | 1.187 | 1.197 | 1.207 | 0 | 0 | 0 | 1.248 | 0 | 0 | 0 | 1.288 | 0 | 0 | 0 | 1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.005 | 0 | 0 | 0.02 | 0.025 | 0.03 | 0 | 0.059 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.2 | 1.2 | 0 | 1.3 | 1.3 | 1.3 | 0 | 1.3 | 1.3 | 1.3 | 0 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.5 | 1.6 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -66.168 | -65.634 | -377.982 | -373.712 | -373.987 | -375.792 | -386.995 | -378.547 | -372.524 | -361.452 | -366.127 | -357.855 | -355.539 | -354.636 | 0 | -199.499 | -206.54 | -209.598 | 0 | -210.946 | -211.365 | -218.983 | 0 | -213.888 | -211.047 | -381.331 | 0 | 0.002 | 0.004 | 0.005 | 0 | 0 | 0.02 | 0.025 | 0.03 | 0 | 0.059 | 0.074 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 1.087 | 0 | 1.087 | 0 | 0 | 0 | 1.087 | 0 | 0 | 0 | 1.087 | 1.097 | 1.107 | 1.117 | 1.127 | 1.137 | 1.147 | 1.157 | 1.167 | 1.177 | 1.187 | 1.197 | 1.207 | 1.2 | 1.2 | 1.2 | 1.248 | 1.3 | 1.3 | 1.3 | 1.288 | 1.3 | 1.3 | 1.3 | 1.328 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.5 | 1.6 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 161.391 | 164.271 | 166.066 | 154.025 | 152.587 | 144.677 | 140.525 | 147.703 | 139.655 | 143.005 | 145.443 | 145.975 | 144.938 | 143.9 | 167.071 | 167.586 | 159.779 | 161.924 | 160.452 | 103.822 | 94.937 | 94.294 | 88.884 | 25.09 | 22.616 | 13.422 | 13.406 | 13.345 | 21.557 | 22.232 | 22.901 | 23.854 | 24.139 | 19.225 | 19.168 | 19.01 | 18.745 | 18.665 | 18.64 | 18.537 | 13.606 | 13.55 | 13.497 | 13.406 | 13.363 | 7.537 | 7.543 | 11.161 | 14.371 | 14.318 | 14.321 | 14.26 | 8.477 | 8.493 | 7.456 | 14.468 | 14.229 | 14.071 | 14.023 | 13.791 | 13.668 | 13.605 | 6.613 | 13.313 | 7.534 | 7.512 | 7.417 | 7.178 | 7.058 | 1.154 | 6.819 | 1.093 | 1.093 | 1.093 | 1.093 | 1.093 | 0 | 0 | 0 | 1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26 | 0 | 0 | 0 | 5.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 68.356 | 68.356 | 69.456 | 9.174 | 67.903 | 67.903 | 68.013 | 9.655 | 64.18 | 64.18 | 64.047 | 5.74 | 65.379 | 65.379 | 66.42 | 0 | 52.532 | 50.212 | 50.397 | 0 | 51.104 | 50.439 | 27.981 | 0 | 23.795 | 21.254 | 25.982 | 0 | 36.075 | 20.447 | 19.547 | 0 | 0 | 16.406 | 17.388 | 17.987 | 0 | 14.056 | 14.658 | 0.239 | 7.304 | 0.253 | 0.216 | 0.127 | 4.343 | 0.208 | 0.119 | 3.64 | 0 | 0 | 0 | 0 | 0 | 0.246 | 3.246 | 4.052 | 4.382 | 4.707 | 5.026 | 5.339 | 5.647 | 0 | 0 | -1.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.601 | -0.429 | 372.488 | 309.42 | 309.275 | 310.755 | 380.243 | 317.382 | 310.949 | 300.152 | 363.641 | 296.048 | 294.766 | 294.591 | 1.209 | 148.387 | 157.607 | 160.652 | 1.369 | 161.395 | 162.034 | 192.451 | 1.228 | 191.486 | 191.199 | 363.261 | 16.574 | -17.939 | -7.657 | -6.208 | 14.14 | 15.562 | -2.007 | -2.659 | -2.622 | 15.173 | -0.98 | -0.724 | 16.657 | 9.365 | 16.595 | 13.616 | 13.725 | 5.168 | 9.282 | 8.715 | 4.682 | 8.517 | 8.237 | 7.749 | 7.561 | 7.361 | 7.339 | 7.343 | 14.214 | 7.887 | 7.159 | 7.2 | 7.324 | 7.433 | 7.514 | 7.595 | 15.739 | 8.017 | 7.844 | 7.616 | 8.547 | 8.256 | 7.702 | 13.27 | 7.595 | 7.55 | 7.448 | 7.454 | 7.009 | 7.03 | 5.705 | 5.777 | 6.777 | 4.137 | 6.386 | 6.259 | 6.199 | 4.902 | 5.832 | 5.869 | 5.707 | 4.519 | 4.535 | 4.431 | 4.362 | 2.954 | 7.931 | 7.715 | 7.628 | 2.513 | 8.162 | 7.943 | 8.052 | 7.918 | 8 | 7.6 | 7.6 | 7.674 | 7.8 | 7.7 | 7.5 | 11.727 | 8 | 7.8 | 7.7 | 1.856 | 8 | 8.1 | 8.2 | 8.2 | 7.9 | 8.1 | 8 | 8 | 8 | 8 | 8.1 | 7.6 | 7.7 | 8.4 | 7.4 | 7.5 | 7.5 | 7.7 | 7.9 | 7.8 | 8.1 | 7.9 | 7.9 | 8.1 | 9.8 | 9.8 | 9.9 | 6.8 | 6.8 | 6.9 | 6.8 | 6.1 | 0 |
Total Non-Current Assets
| 68.356 | 549.704 | 549.367 | 547.728 | 531.348 | 529.765 | 523.445 | 520.768 | 529.265 | 514.784 | 507.204 | 509.084 | 507.402 | 505.083 | 504.911 | 380.571 | 368.505 | 367.598 | 372.973 | 372.388 | 316.321 | 307.41 | 314.726 | 303.832 | 240.371 | 235.069 | 402.665 | 405.584 | 406.092 | 263.125 | 261.805 | 261.288 | 260.032 | 246.322 | 249.223 | 250.502 | 241.388 | 237.886 | 239.102 | 288.684 | 288.247 | 281.246 | 277.064 | 279.64 | 265.417 | 257.655 | 247.144 | 252.677 | 248.786 | 246.78 | 233.315 | 234.361 | 231.696 | 224.321 | 225.38 | 231.322 | 225.94 | 226.822 | 228.13 | 227.447 | 226.971 | 223.876 | 237.08 | 238.354 | 233.177 | 221.462 | 218.998 | 212.946 | 209.044 | 206.768 | 207.252 | 207.799 | 201.803 | 195.625 | 192.355 | 188.255 | 174.146 | 171.668 | 170.646 | 167.401 | 155.328 | 153.308 | 143.361 | 149.363 | 151.251 | 152.105 | 152.284 | 153.891 | 143.973 | 139.392 | 134.226 | 135.277 | 136.511 | 134.657 | 132.446 | 133.494 | 132.922 | 132.453 | 131.317 | 128.72 | 124.494 | 121.1 | 118.3 | 115.7 | 113.892 | 112.4 | 109.1 | 108.3 | 108.033 | 104 | 101.2 | 99 | 99.033 | 99.4 | 99.3 | 96.9 | 92.9 | 93.1 | 91.7 | 86 | 84.1 | 84.6 | 83.8 | 83.7 | 81.8 | 82.5 | 82.5 | 81.9 | 80.1 | 79.5 | 80.7 | 80.7 | 78.4 | 79.4 | 80.2 | 79.3 | 79.4 | 79.3 | 79.4 | 75.4 | 67.7 | 68 | 62.6 | 57.9 | 58.7 | 14.7 |
Total Assets
| 726.918 | 711.856 | 705.673 | 709.166 | 701.157 | 699.896 | 699.599 | 701.084 | 676.99 | 677.04 | 674.867 | 678.19 | 678.753 | 681.252 | 680.031 | 535.733 | 536.13 | 534.117 | 534.699 | 538.148 | 536.297 | 535.147 | 506.123 | 505.488 | 507.259 | 549.944 | 417.984 | 418.734 | 416.092 | 271.21 | 269.517 | 266.56 | 265.676 | 255.582 | 256.142 | 257.109 | 252.621 | 249.441 | 252.085 | 312.41 | 313.071 | 304.363 | 299.905 | 303.669 | 287.093 | 283.517 | 278.304 | 276.694 | 275.705 | 272.352 | 268.543 | 267.856 | 266.39 | 266.477 | 260.907 | 260.831 | 257.712 | 254.919 | 253.911 | 253.208 | 256.854 | 257.586 | 258.942 | 259.439 | 262.04 | 255.385 | 252.757 | 255.641 | 253.53 | 223.226 | 225.7 | 226.726 | 219.215 | 212.507 | 209.141 | 204.917 | 193.715 | 186.244 | 184.605 | 181.704 | 185.394 | 182.835 | 168.427 | 164.238 | 165.216 | 164.419 | 164.247 | 167.602 | 155.463 | 150.068 | 146.259 | 153.686 | 152.759 | 149.639 | 150.497 | 150.246 | 148.011 | 148.088 | 145.585 | 144.772 | 138.655 | 132.4 | 129.6 | 125.7 | 123.965 | 121.4 | 117.6 | 117.1 | 116.582 | 112.1 | 109.6 | 107 | 107.036 | 107.5 | 107.6 | 105.4 | 101.4 | 101.3 | 99.3 | 93.8 | 91.8 | 92.4 | 91.2 | 91.1 | 89 | 89.5 | 89.1 | 88.6 | 86.4 | 85.8 | 86.6 | 87.1 | 84.5 | 86.2 | 87.1 | 86.3 | 85.9 | 85.7 | 86 | 82.8 | 72.2 | 72.4 | 67 | 63.4 | 64.2 | 18.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 7.303 | 3.829 | 8.333 | 3.689 | 3.153 | 3.169 | 5.971 | 4.72 | 4.815 | 0 | 6.137 | 0 | 4.976 | 3.478 | 3.635 | 3.052 | 2.155 | 1.653 | 2.431 | 0 | 0 | 0 | 3.545 | 2.829 | 3.072 | 0 | 4.37 | 4.825 | 3.213 | 4 | 3.747 | 4.344 | 3.259 | 1.966 | 1.809 | 3.456 | 2.57 | 2.472 | 5.775 | 3.948 | 8.266 | 6.119 | 7.306 | 7.29 | 5.527 | 3.66 | 5.003 | 5.266 | 5.225 | 3.59 | 4.868 | 3.948 | 4.098 | 3.143 | 2.926 | 3.384 | 2.618 | 2.774 | 2.151 | 2.822 | 2.584 | 3.326 | 4.803 | 6.933 | 6.753 | 6.783 | 5.931 | 5.408 | 4.371 | 4.404 | 6.11 | 5.67 | 5.341 | 4.152 | 5.591 | 5.674 | 3.457 | 3.376 | 3.928 | 3.072 | 3.459 | 4.075 | 3.443 | 4.734 | 2.577 | 3.172 | 4.684 | 5.771 | 4.162 | 2.461 | 1.886 | 3.627 | 2.486 | 2.826 | 4.438 | 5.572 | 3.458 | 2.735 | 3.819 | 5.565 | 2.6 | 3.5 | 3 | 2.776 | 2.4 | 1.9 | 1.9 | 2.427 | 2.6 | 2.3 | 1.6 | 1.779 | 1.1 | 2.2 | 2.1 | 1.6 | 1.8 | 1.9 | 3.6 | 1.8 | 2.2 | 2 | 1.7 | 2.1 | 1.7 | 1.4 | 1.9 | 1.2 | 1.5 | 1 | 3.2 | 1.4 | 1.4 | 1.5 | 1.9 | 1.9 | 1.7 | 1.6 | 2.6 | 1.3 | 1.4 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.248 | -24.615 | 4.674 | 4.844 | 4.599 | 11.445 | 11.268 | 4.384 | 2.715 | 4.761 | 12.674 | 12.793 | 15.353 | 4.537 | 4.534 | 4.53 | 4.456 | 4.383 | 4.311 | 4.557 | 5.375 | 5.327 | 5.239 | 5.152 | 5.068 | 4.984 | 4.902 | 4.822 | 4.742 | 4.664 | 4.588 | 4.512 | 4.438 | 4.366 | 4.293 | 4.223 | 4.154 | 4.085 | 4.019 | 3.953 | 3.888 | 3.825 | 3.762 | 2.702 | 2.655 | 2.622 | 2.576 | 2.517 | 2.507 | 2.466 | 2.432 | 1.903 | 1.867 | 1.835 | 7.716 | 4.445 | 8.09 | 1.948 | 1.545 | 1.518 | 1.361 | 1.335 | 1.311 | 1.287 | 1.257 | 1.234 | 8.777 | 6.658 | 8.736 | 5.62 | 6.396 | 8.661 | 8.249 | 6.242 | 3.625 | 12.2 | 8.9 | 8.4 | 2.133 | 5.8 | 4.5 | 4.5 | 4.418 | 6.5 | 4.8 | 3.9 | 3.833 | 5.7 | 8.8 | 7.4 | 2.1 | 2.3 | 4.4 | 3.8 | 4.3 | 2.3 | 3.3 | 5.3 | 2.8 | 3.8 | 5.3 | 4 | 2.1 | 2.6 | 3.7 | 1.9 | 1.8 | 3.1 | 3.2 | 4.1 | 2.4 | 1.9 | 2.3 | 1.8 | 1 | 1 | 1.1 | 0.7 | 2.2 | 1.4 |
Tax Payables
| 0.452 | 1.708 | 0.06 | 0 | 0.704 | 0.186 | 0.313 | 0.018 | 0.456 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 2.651 | 0.4 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0.728 | 0 | 0 | 0 | 0 | 0 | 0.887 | 0.013 | 0.275 | 0.788 | 1.039 | 0 | 0 | 0 | 0.309 | 0.701 | 0.321 | 0 | 1.138 | 0.475 | 0.748 | 0 | 0.634 | 0 | 0.939 | 0 | 1.014 | 0 | 1.645 | 0.052 | 0 | 0 | 0.795 | 0.654 | 1.348 | 2.355 | 1.075 | 0.607 | 0.523 | 0 | 0.403 | 0 | 1.172 | 0.702 | 0.346 | 0 | 1.255 | 0.02 | 2.005 | 1.393 | 0 | 0.642 | 1.24 | 3.091 | 2.104 | 6.799 | 6.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.703 | 0 | 0 | 0 | 0.546 | 0.271 | 1.867 | 1.162 | 1.1 | 0.611 | 0.803 | 0.499 | 0.4 | 0.3 | 1.2 | 1.224 | 0.5 | 0.6 | 1 | 0.779 | 0.3 | 0 | 0.1 | 0.929 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0.1 | 1.9 | 0.9 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.392 | 1.639 | 0.92 | 0.925 | 1.029 | 0.891 | 0.201 | 0.259 | 0.346 | 0.223 | 0.324 | 0.369 | 0.47 | 0.461 | 0.527 | 0.542 | 0.609 | 0.627 | 0.713 | 0.79 | 0.831 | 0.858 | 0.831 | 0.027 | 0.032 | 0.026 | 0.591 | 1.074 | 1.397 | 0.2 | 0.648 | 1.126 | 1.423 | 0.046 | 0.43 | 0.806 | 1.06 | 0.036 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.98 | 8.162 | 8.572 | 9.348 | 10.181 | 7.286 | 7.188 | 8.796 | 8.964 | 8.086 | 8.349 | 11.592 | 10.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.578 | 0 | 10.123 | 0 | 0 | 0 | 2.627 | 0 | 0 | 0 | 2.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.3 | 1.2 | 0 | 0.5 | 0.6 | 1 | 0 | 0.3 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0.1 | 1.9 | 0.9 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -8.18 | -4.809 | -8.333 | -3.689 | -3.153 | -3.169 | -5.971 | -4.72 | -4.815 | -0.819 | -6.137 | -0.764 | -4.976 | -3.478 | -4.177 | -3.052 | -2.155 | -1.653 | -3.725 | -0.334 | 0 | 0 | -3.572 | -2.829 | -3.072 | -4.248 | 0.913 | -9.499 | -8.057 | -8.599 | 0 | 0 | 0 | -0.986 | 0 | -18.088 | -16.253 | -18.712 | 8.154 | 12.744 | 6.553 | 6.82 | 7.25 | -12.076 | 7.897 | 7.482 | -4.175 | -0.903 | 8.061 | 8.193 | 7.591 | 9.382 | 8.648 | 7.394 | 8.798 | 10.123 | 9.895 | 10.265 | 10.376 | 12.897 | 14.871 | 10.329 | 10.387 | 12.311 | 10.109 | 9.992 | 12.33 | 10.356 | 8.898 | 8.835 | 8.487 | 9.926 | 9.102 | 7.48 | 6.381 | 7.473 | 6.657 | 5.64 | 4.737 | 5.512 | 5.249 | 4.798 | 4.199 | 4.941 | 6.15 | 4.652 | 4.055 | 4.89 | 4.352 | 3.566 | 3.527 | 4.324 | 4.335 | 4.077 | 4.032 | 4.368 | 4.354 | 4.229 | 3.763 | 3.866 | 3.9 | 3.4 | 2.8 | 3.346 | 3.2 | 2.8 | 3.1 | 3.439 | 4.1 | 3.9 | 2.6 | 3.054 | 3.8 | 3.3 | 2.9 | 2.7 | 2.8 | 2.6 | 2.4 | 2.3 | 2.7 | 2.6 | 2.7 | 3.3 | 3 | 2.4 | 3.1 | 3.8 | 3.1 | 2.9 | 3.2 | 2.8 | 3.3 | 2.5 | 2.5 | 3.2 | 3.2 | 2.7 | 2.6 | 2 | 2.3 | 2.9 | 2.5 | 1.2 | 0.6 |
Total Current Liabilities
| 2.844 | 10.65 | 4.809 | 9.258 | 5.422 | 4.23 | 3.683 | 6.248 | 5.522 | 5.436 | 4.134 | 6.506 | 4.176 | 5.437 | 4.005 | 4.177 | 3.825 | 5.433 | 2.766 | 3.725 | 2.337 | 3.06 | 2.925 | 3.86 | 4.733 | 50.282 | 9.25 | 9.907 | 17.336 | 14.612 | 16.012 | 17.205 | 17.048 | 7.964 | 9.161 | 10.898 | 17.19 | 15.399 | 18.19 | 18.775 | 21.927 | 19.67 | 17.395 | 20.077 | 20.982 | 18.729 | 16.517 | 17.811 | 20.165 | 19.377 | 16.851 | 18.457 | 18.232 | 19.213 | 15.331 | 16.388 | 18.095 | 17.82 | 18.131 | 18.241 | 22.367 | 22.753 | 18.416 | 19.798 | 23.263 | 21.218 | 20.663 | 23.258 | 20.228 | 16.317 | 15.894 | 18.474 | 18.192 | 18.965 | 15.532 | 14.438 | 16.221 | 13.257 | 13.974 | 12.604 | 23.099 | 19.265 | 16.963 | 9.59 | 11.22 | 10.245 | 9.185 | 10.074 | 11.972 | 11.504 | 7.284 | 6.647 | 16.728 | 14.025 | 15.91 | 15.957 | 17.498 | 17.573 | 15.824 | 14.627 | 13.555 | 19.1 | 16.1 | 15.4 | 9.479 | 11.9 | 9.8 | 10.5 | 11.063 | 13.5 | 11 | 8.2 | 9.595 | 10.6 | 14.3 | 12.4 | 7.2 | 6.9 | 8.9 | 9.9 | 10.3 | 8.1 | 8.4 | 9.7 | 8.2 | 8.5 | 9.1 | 9 | 7.1 | 7.2 | 7.6 | 8.3 | 6 | 7.8 | 7.2 | 8.5 | 7.5 | 6.8 | 6.6 | 7 | 4.3 | 4.7 | 4 | 3.2 | 3.4 | 2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 178.779 | 183.551 | 178.705 | 178.668 | 178.631 | 178.594 | 178.557 | 178.52 | 178.483 | 178.446 | 184.546 | 182.077 | 183.31 | 181.799 | 93.668 | 92.079 | 91.148 | 90.612 | 92.65 | 90.397 | 91.059 | 90.917 | 92.649 | 93.456 | 138.248 | 121.642 | 123.761 | 119.938 | 41.646 | 43.749 | 46.759 | 31.557 | 40.34 | 41.763 | 43.977 | 53.058 | 52.445 | 55.96 | 56.452 | 80.631 | 53.131 | 55.173 | 60.215 | 66.575 | 53.998 | 54.419 | 66.788 | 33.44 | 58.474 | 59.794 | 61.093 | 62.37 | 63.626 | 64.862 | 66.077 | 67.272 | 68.448 | 69.604 | 70.741 | 71.86 | 72.96 | 74.042 | 75.107 | 76.153 | 77.183 | 78.196 | 79.192 | 80.172 | 56.38 | 62.472 | 65.114 | 60.548 | 57.192 | 60.412 | 59.423 | 48.468 | 48.197 | 49.715 | 49.988 | 41.185 | 44.461 | 44.976 | 57.104 | 57.816 | 60.692 | 59.433 | 62.765 | 47.29 | 45.208 | 46.994 | 56.8 | 47.097 | 46.332 | 46.629 | 46.853 | 42.015 | 42.224 | 42.498 | 42.673 | 37.936 | 28.1 | 28 | 28.2 | 33.299 | 30.3 | 30.4 | 30.5 | 30.647 | 25.9 | 26 | 26.1 | 26.17 | 26.3 | 23.4 | 23.4 | 25.5 | 26.6 | 24 | 18.1 | 16.1 | 17.1 | 17.3 | 15.5 | 15.7 | 15.9 | 14.9 | 15 | 15.3 | 15.4 | 16.5 | 16.6 | 16.9 | 17.4 | 19.6 | 17.8 | 18.1 | 19.2 | 20.4 | 16.8 | 9.7 | 10.8 | 7.6 | 6.3 | 9.6 | 1.3 |
Deferred Revenue Non-Current
| 0 | 0.762 | 0.92 | 0.925 | 1.395 | 1.381 | 0.201 | 0.259 | 0.346 | 0.223 | 0.324 | 0.369 | 0.47 | 0.461 | 0.527 | 0.542 | 0.609 | 0.627 | 0.713 | 0.79 | 0.831 | 0.858 | 0.831 | 0.027 | 0.032 | 0.026 | 0.591 | 1.074 | 1.397 | 0.2 | 0.648 | 1.126 | 1.423 | 0.046 | 0.43 | 0.806 | 1.06 | 0.036 | 0.365 | 1.393 | 1.393 | 0.994 | 1.183 | 1.133 | 1.133 | 1.529 | 1.61 | 1.659 | 1.659 | 2.071 | 2.154 | 2.548 | 2.548 | 2.506 | 2.582 | 2.483 | 2.483 | 2.774 | 2.849 | 2.95 | 2.995 | 3.112 | 4.848 | 0 | 4.848 | 4.562 | 4.562 | 4.562 | 4.562 | 4.588 | 4.746 | 5.104 | 5.104 | 4.993 | 4.993 | 4.993 | 4.993 | 0 | 5.689 | 5.689 | 5.689 | 5.722 | 5.722 | 5.722 | 5.722 | 5.331 | 5.331 | 0 | 5.331 | 5.26 | 5.26 | 5.253 | 5.268 | 4.884 | 4.884 | 4.884 | 4.884 | 4.662 | 4.658 | 4.06 | 4.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 68.356 | 69.456 | 69.456 | 67.903 | 67.903 | 68.013 | 67.96 | 64.18 | 64.18 | 64.047 | 64.047 | 65.379 | 65.379 | 66.42 | 56.579 | 52.532 | 50.212 | 50.397 | 50.111 | 51.104 | 50.439 | 27.981 | 27.981 | 23.795 | 21.254 | 25.982 | 25.982 | 36.075 | 20.447 | 19.547 | 16.455 | 16.436 | 16.406 | 17.388 | 17.987 | 14.684 | 14.056 | 14.658 | 23.072 | 21.654 | 23.383 | 23.061 | 22.567 | 22.567 | 19.754 | 19.683 | 18.643 | 18.199 | 17.939 | 18.147 | 16.919 | 16.919 | 16.421 | 16.34 | 16.165 | 16.084 | 15.545 | 15.686 | 15.679 | 15.679 | 15.938 | 18.959 | 18.885 | 18.885 | 17.155 | 17.154 | 15.846 | 15.274 | 15.709 | 15.212 | 14.992 | 14.968 | 14.08 | 13.905 | 14.346 | 14.394 | 12.924 | 11.413 | 11.667 | 15.767 | 15.234 | 13.41 | 10.76 | 10.76 | 10.069 | 10.301 | 10.062 | 10.062 | 9.139 | 9.545 | 9.28 | 9.28 | 8.664 | 8.529 | 8.628 | 8.628 | 8.653 | 8.744 | 8.82 | 8.82 | 7.9 | 9.1 | 7.7 | 7.656 | 7.8 | 7.2 | 7.2 | 7.243 | 7 | 6.8 | 6.3 | 6.24 | 5.8 | 5.2 | 4.2 | 4.2 | 3.6 | 3 | 2.7 | 2.7 | 2.9 | 2.7 | 2.8 | 2.7 | 2.8 | 2.9 | 2.9 | 2.9 | 2.5 | 2.5 | 2.4 | 2.4 | 2.6 | 2.5 | 2.4 | 2.3 | 2.1 | 2.1 | 2.1 | 2.3 | 1.5 | 1.3 | 1.5 | 2.1 | 1.6 |
Other Non-Current Liabilities
| 256.971 | 11.103 | 7.684 | 3.771 | 4.17 | 4.14 | 4.124 | 4.108 | 4.083 | 4.004 | 4.01 | 9.746 | 7.133 | 8.332 | 6.601 | 6.622 | 5.883 | 5.206 | 4.625 | 6.677 | 4.426 | 3.134 | 3.055 | 5.436 | 6.274 | 52.811 | 12.439 | 13.242 | 12.566 | 12.288 | 12.432 | 20.605 | 3.113 | 12.115 | 10.052 | 10.76 | 18.381 | 18.187 | 20.675 | 4.486 | 32.287 | 5.384 | 5.418 | 5.328 | 25.154 | 5.688 | 5.546 | 14.929 | -19.858 | 1.989 | 1.949 | 1.904 | 1.874 | 1.858 | 1.758 | 1.776 | 1.722 | 1.553 | 1.56 | 1.48 | 1.545 | 1.54 | 1.567 | 6.403 | 1.536 | 1.544 | 1.586 | 1.582 | 2.833 | 2.451 | 2.501 | 2.425 | 2.351 | 2.046 | 1.851 | 1.791 | 1.738 | 7.375 | 1.647 | 1.612 | 1.567 | 1.606 | 1.686 | 1.68 | 1.669 | 1.722 | 1.66 | 6.986 | 1.648 | 1.405 | 1.312 | 1.276 | 1.274 | 1.289 | 1.258 | 1.179 | 1.173 | 1.02 | 1.009 | 1.619 | 1.008 | 5.2 | 4.8 | 4.7 | 4.776 | 4 | 4 | 4 | 0.513 | 3.1 | 3.3 | 3.3 | 3.137 | 2.9 | 3 | 3 | 2.9 | 3.3 | 3.3 | 3.1 | 3.3 | 3 | 2.8 | 2.4 | 2.4 | 2.3 | 2.4 | 2.4 | 2.5 | 2.6 | 2.6 | 2.7 | 2.7 | 2.7 | 2.8 | 2.8 | 3 | 2.3 | 2.3 | 2.4 | 1.2 | 1.1 | 0.8 | 0.9 | 0 | 2.8 |
Total Non-Current Liabilities
| 256.971 | 250.058 | 251.993 | 251.932 | 250.741 | 250.674 | 250.731 | 250.625 | 246.783 | 246.667 | 246.503 | 246.434 | 247.647 | 247.53 | 248.391 | 150.003 | 144.999 | 142.883 | 143.041 | 142.778 | 143.746 | 141.086 | 118.596 | 118.373 | 114.155 | 113.283 | 143.336 | 144.245 | 144.538 | 52.112 | 52.413 | 50.535 | 52.529 | 53.621 | 53.747 | 55.424 | 53.089 | 53.998 | 56.008 | 84.01 | 84.829 | 81.898 | 83.652 | 88.11 | 73.465 | 79.44 | 79.648 | 79.975 | 80.822 | 80.473 | 82.044 | 82.464 | 83.711 | 84.411 | 85.542 | 86.501 | 87.561 | 88.32 | 89.699 | 90.85 | 92.079 | 93.55 | 99.416 | 100.395 | 101.422 | 100.444 | 101.498 | 101.182 | 102.841 | 79.128 | 84.931 | 87.635 | 82.971 | 78.311 | 81.161 | 80.553 | 69.593 | 68.496 | 68.464 | 68.956 | 64.208 | 67.023 | 65.794 | 75.266 | 75.967 | 77.814 | 76.725 | 79.813 | 64.331 | 61.012 | 63.111 | 72.609 | 62.919 | 61.169 | 61.3 | 61.544 | 56.7 | 56.559 | 56.909 | 57.172 | 52.408 | 41.2 | 41.9 | 40.6 | 45.731 | 42.1 | 41.6 | 41.7 | 41.785 | 36 | 36.1 | 35.7 | 35.547 | 35 | 31.6 | 30.6 | 32.6 | 33.5 | 30.3 | 23.9 | 22.1 | 23 | 22.8 | 20.7 | 20.8 | 21 | 20.2 | 20.3 | 20.7 | 20.5 | 21.6 | 21.7 | 22 | 22.7 | 24.9 | 23 | 23.4 | 23.6 | 24.8 | 21.3 | 13.2 | 13.4 | 9.7 | 8.7 | 11.7 | 5.7 |
Total Liabilities
| 259.815 | 260.708 | 256.802 | 261.19 | 256.163 | 254.904 | 254.414 | 256.873 | 252.305 | 252.103 | 250.637 | 252.94 | 251.823 | 252.967 | 252.396 | 154.18 | 148.824 | 148.316 | 145.807 | 146.503 | 146.083 | 144.146 | 121.521 | 122.233 | 118.888 | 163.565 | 152.586 | 154.152 | 161.874 | 66.724 | 68.425 | 67.74 | 69.577 | 61.585 | 62.908 | 66.322 | 70.279 | 69.397 | 74.198 | 102.785 | 106.756 | 101.568 | 101.047 | 108.187 | 94.447 | 98.169 | 96.165 | 97.786 | 100.987 | 99.85 | 98.895 | 100.921 | 101.943 | 103.624 | 100.873 | 102.889 | 105.656 | 106.14 | 107.83 | 109.091 | 114.446 | 116.303 | 117.832 | 120.193 | 124.685 | 121.662 | 122.161 | 124.44 | 123.069 | 95.445 | 100.825 | 106.109 | 101.163 | 97.276 | 96.693 | 94.991 | 85.814 | 81.753 | 82.438 | 81.56 | 87.307 | 86.288 | 82.757 | 84.856 | 87.187 | 88.059 | 85.91 | 89.887 | 76.303 | 72.516 | 70.395 | 79.256 | 79.647 | 75.194 | 77.21 | 77.501 | 74.198 | 74.132 | 72.733 | 71.799 | 65.963 | 60.3 | 58 | 56 | 55.21 | 54 | 51.4 | 52.2 | 52.848 | 49.5 | 47.1 | 43.9 | 45.142 | 45.6 | 45.9 | 43 | 39.8 | 40.4 | 39.2 | 33.8 | 32.4 | 31.1 | 31.2 | 30.4 | 29 | 29.5 | 29.3 | 29.3 | 27.8 | 27.7 | 29.2 | 30 | 28 | 30.5 | 32.1 | 31.5 | 30.9 | 30.4 | 31.4 | 28.3 | 17.5 | 18.1 | 13.7 | 11.9 | 15.1 | 7.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.903 | 1.903 | 1.9 | 0.948 | 0.948 | 0.95 | 0.95 | 0.946 | 0.945 | 0.945 | 0.943 | 0.941 | 0.941 | 0.941 | 0.939 | 0.936 | 0.948 | 0.956 | 0.977 | 0.982 | 0.982 | 0.986 | 0.993 | 0.997 | 1.008 | 1.005 | 1.001 | 1.001 | 1.001 | 1 | 0.994 | 0.991 | 0.987 | 0.986 | 0.986 | 0.984 | 0.979 | 0.978 | 0.977 | 0.972 | 0.97 | 0.966 | 0.964 | 0.958 | 0.956 | 0.955 | 0.954 | 0.95 | 0.944 | 0.938 | 0.937 | 0.931 | 0.929 | 0.93 | 0.928 | 0.926 | 0.309 | 0.306 | 0.306 | 0.306 | 0.305 | 0.305 | 0.304 | 0.304 | 0.304 | 0.303 | 0.303 | 0.306 | 0.305 | 0.305 | 0.304 | 0.302 | 0.301 | 0.301 | 0.3 | 0.297 | 0.297 | 0.296 | 0.296 | 0.294 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.305 | 0.305 | 0.316 | 0.315 | 0.314 | 0.314 | 0.314 | 0.314 | 0.314 | 0.315 | 0.335 | 0.335 | 0.334 | 0.336 | 0.338 | 0.3 | 0.3 | 0.3 | 0.347 | 0.3 | 0.3 | 0.3 | 0.344 | 0.3 | 0.3 | 0.4 | 0.349 | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 350.588 | 349.227 | 347.183 | 345.882 | 343.002 | 342.61 | 342.882 | 342.317 | 339.561 | 339.081 | 338.424 | 337.752 | 338.344 | 337.992 | 337.91 | 308.664 | 313.103 | 310.486 | 313.968 | 315.278 | 313.262 | 313.373 | 306.704 | 306.307 | 310.62 | 308.397 | 188.415 | 186.855 | 173.652 | 148.261 | 146.548 | 145.168 | 143.486 | 141.529 | 140.79 | 138.97 | 131.497 | 129.428 | 127.38 | 160.206 | 157.413 | 154.923 | 151.438 | 149.735 | 147.394 | 140.405 | 137.403 | 135.132 | 132.203 | 130.847 | 128.302 | 126.659 | 124.642 | 123.084 | 120.705 | 119.187 | 113.597 | 111.602 | 109.002 | 107.561 | 106.226 | 105.227 | 105.629 | 104.22 | 102.473 | 99.31 | 96.536 | 98.164 | 98.087 | 95.225 | 92.745 | 90.094 | 88.582 | 85.951 | 84.107 | 82.402 | 80.504 | 77.323 | 75.211 | 73.666 | 72.01 | 90.916 | 79.963 | 72.989 | 71.671 | 70.003 | 68.657 | 68.035 | 67.096 | 65.789 | 64.211 | 62.788 | 61.441 | 62.774 | 61.617 | 60.867 | 58.738 | 58.609 | 57.744 | 57.245 | 56.694 | 54.8 | 53.6 | 51.6 | 50.537 | 49.3 | 48.2 | 47.2 | 46.057 | 44.7 | 43.4 | 42.6 | 41.797 | 40.8 | 39.6 | 38.8 | 37.6 | 36.5 | 35.2 | 33.8 | 33 | 32.1 | 30.7 | 30 | 29.2 | 28.5 | 27.9 | 27.4 | 26.5 | 25.7 | 25 | 24.4 | 23.7 | 22.8 | 22.1 | 21.6 | 21.1 | 20.6 | 19.9 | 19.4 | 18.9 | 19.6 | 17.5 | 14.4 | 12 | 9.9 |
Accumulated Other Comprehensive Income/Loss
| 0.08 | 0.022 | 0.027 | 0.035 | -0.328 | -0.712 | -0.902 | -1.276 | -1.42 | -1.096 | -0.737 | 0.113 | 0.193 | 0.268 | 0.433 | 0.675 | 0.996 | 1.194 | -0.203 | 0.923 | 1.161 | 1.21 | 0.859 | -0.701 | -0.375 | 0.038 | 0.038 | 0.038 | 0.014 | 0.014 | 0.014 | 0.014 | 0.02 | -0.006 | -0.006 | -0.006 | -0.006 | -0.012 | -0.012 | 0.04 | 0.04 | 0.038 | 0.038 | 0.038 | 0.038 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.038 | 0.038 | 0.038 | -99.758 | 0.026 | 0.026 | 0.026 | -0.085 | -87.952 | -85.102 | -85.069 | -85.562 | -85.295 | -83.365 | -83.18 | -81.789 | -79.91 | -78.499 | -76.926 | -75.219 | -73.035 | -80.161 | -78.515 | -76.229 | -74.809 | -72.269 | -71.901 | -70.908 | -71.706 | -70.583 | -68.176 | -66.087 | -66.527 | -64.64 | -62.829 | -60.557 | -59.14 | -58.982 | -58.776 | -57.378 | -56.4 | -54.6 | -54.1 | -53.113 | -51.8 | -50.5 | -49.2 | -47.653 | -47 | -46.1 | -44.9 | -43.025 | -42.1 | -42.7 | -43.3 | -43.8 | -43.6 | -42.4 | -42.1 | -40.3 | -39.9 | -39.5 | -39 | -38.1 | -37.5 | -36.2 | -35 | -34.1 | -33.1 | -32.6 | -32.3 | -31.1 | -30.2 | -29.5 | -28.7 | -27.7 | -26.8 | -27.8 | -26.8 | -26 | -26.9 | -25 | -24.1 | -20.1 | -13.5 |
Other Total Stockholders Equity
| 68.313 | 67.98 | 67.023 | 67.655 | 67.168 | 67.028 | 66.281 | 65.158 | 59.148 | 58.872 | 57.812 | 57.617 | 57.512 | 57.36 | 56.474 | 56.279 | 56.69 | 57.107 | 57.818 | 57.705 | 57.627 | 57.562 | 57.824 | 58.004 | 58.03 | 57.324 | 55.678 | 55.636 | 55.341 | 55.211 | 53.536 | 52.647 | 51.606 | 51.488 | 51.464 | 50.839 | 49.872 | 49.65 | 49.542 | 48.407 | 47.892 | 46.868 | 46.418 | 44.751 | 44.258 | 43.956 | 43.75 | 42.794 | 41.539 | 40.686 | 40.378 | 39.314 | 38.845 | 38.819 | 38.381 | 37.809 | 37.511 | 36.852 | 36.754 | 36.231 | 35.858 | 35.713 | 35.139 | 34.684 | 134.336 | 34.084 | 33.731 | 32.705 | 32.154 | 120.203 | 116.928 | 115.29 | 114.731 | 114.274 | 111.406 | 110.407 | 108.889 | 106.782 | 105.159 | 103.11 | 101.888 | 78.373 | 85.575 | 84.615 | 6.065 | 80.873 | 81.644 | 81.276 | 11.748 | 83.154 | 81.922 | 79.504 | 11.357 | 77.884 | 75.996 | 74.392 | 75.297 | 74.152 | 73.756 | 74.168 | 73.038 | 73.4 | 17.7 | 71.9 | 70.984 | 17.8 | 68.2 | 17.4 | 64.986 | 64.6 | 18.8 | 65 | 62.773 | 20.7 | 21.7 | 23.4 | 67.4 | 67.6 | 66.9 | 67.9 | 66.3 | 68.7 | 68.4 | 69.7 | 68.9 | 69 | 68.1 | 66.9 | 66.2 | 65.5 | 65 | 65 | 63.9 | 63.1 | 62.4 | 61.9 | 61.6 | 61.5 | 62.5 | 61.9 | 61.8 | 61.6 | 60.8 | 61.2 | 57.2 | 14 |
Total Shareholders Equity
| 420.884 | 419.132 | 416.133 | 414.52 | 410.79 | 409.876 | 409.211 | 407.145 | 398.234 | 397.802 | 396.442 | 396.423 | 396.99 | 396.561 | 395.756 | 366.554 | 371.737 | 369.743 | 372.56 | 374.888 | 373.032 | 373.131 | 366.38 | 364.607 | 369.283 | 366.764 | 245.132 | 243.53 | 230.008 | 204.486 | 201.092 | 198.82 | 196.099 | 193.997 | 193.234 | 190.787 | 182.342 | 180.044 | 177.887 | 209.625 | 206.315 | 202.795 | 198.858 | 195.482 | 192.646 | 185.348 | 182.139 | 178.908 | 174.718 | 172.502 | 169.648 | 166.935 | 164.447 | 162.853 | 160.034 | 157.942 | 152.056 | 148.779 | 146.081 | 144.117 | 142.408 | 141.283 | 141.11 | 139.246 | 137.355 | 133.723 | 130.596 | 131.201 | 130.461 | 127.781 | 124.875 | 120.617 | 118.052 | 115.231 | 112.448 | 109.926 | 107.901 | 104.491 | 102.167 | 100.144 | 98.087 | 96.547 | 85.67 | 79.382 | 78.029 | 76.36 | 78.337 | 77.715 | 79.16 | 77.552 | 75.864 | 74.43 | 73.112 | 74.445 | 73.287 | 72.745 | 73.813 | 73.956 | 72.852 | 72.973 | 72.692 | 72.1 | 71.6 | 69.7 | 68.755 | 67.4 | 66.2 | 64.9 | 63.734 | 62.6 | 62.5 | 63.1 | 61.894 | 61.9 | 61.7 | 62.4 | 61.6 | 60.9 | 60.1 | 60 | 59.4 | 61.3 | 60 | 60.7 | 60 | 60 | 59.8 | 59.3 | 58.6 | 58.1 | 57.4 | 57.1 | 56.5 | 55.7 | 55 | 54.8 | 55 | 55.3 | 54.6 | 54.5 | 54.7 | 54.3 | 53.3 | 51.5 | 49.1 | 10.4 |
Total Equity
| 467.103 | 451.148 | 448.871 | 447.976 | 444.994 | 444.992 | 445.185 | 444.211 | 424.685 | 424.937 | 424.23 | 425.25 | 426.93 | 428.285 | 427.635 | 381.553 | 387.306 | 385.801 | 388.892 | 391.645 | 390.214 | 391.001 | 384.602 | 383.255 | 388.371 | 386.379 | 265.398 | 264.582 | 254.218 | 204.486 | 201.092 | 198.82 | 196.099 | 193.997 | 193.234 | 190.787 | 182.342 | 180.044 | 177.887 | 209.625 | 206.315 | 202.795 | 198.858 | 195.482 | 192.646 | 185.348 | 182.139 | 178.908 | 174.718 | 172.502 | 169.648 | 166.935 | 164.447 | 162.853 | 160.034 | 157.942 | 152.056 | 148.779 | 146.081 | 144.117 | 142.408 | 141.283 | 141.11 | 139.246 | 137.355 | 133.723 | 130.596 | 131.201 | 130.461 | 127.781 | 124.875 | 120.617 | 118.052 | 115.231 | 112.448 | 109.926 | 107.901 | 104.491 | 102.167 | 100.144 | 98.087 | 96.547 | 85.67 | 79.382 | 78.029 | 76.36 | 78.337 | 77.715 | 79.16 | 77.552 | 75.864 | 74.43 | 73.112 | 74.445 | 73.287 | 72.745 | 73.813 | 73.956 | 72.852 | 72.973 | 72.692 | 72.1 | 71.6 | 69.7 | 68.755 | 67.4 | 66.2 | 64.9 | 63.734 | 62.6 | 62.5 | 63.1 | 61.894 | 61.9 | 61.7 | 62.4 | 61.6 | 60.9 | 60.1 | 60 | 59.4 | 61.3 | 60 | 60.7 | 60 | 60 | 59.8 | 59.3 | 58.6 | 58.1 | 57.4 | 57.1 | 56.5 | 55.7 | 55 | 54.8 | 55 | 55.3 | 54.6 | 54.5 | 54.7 | 54.3 | 53.3 | 51.5 | 49.1 | 10.4 |
Total Liabilities & Shareholders Equity
| 726.918 | 711.856 | 705.673 | 709.166 | 701.157 | 699.896 | 699.599 | 701.084 | 676.99 | 677.04 | 674.867 | 678.19 | 678.753 | 681.252 | 680.031 | 535.733 | 536.13 | 534.117 | 534.699 | 538.148 | 536.297 | 535.147 | 506.123 | 505.488 | 507.259 | 549.944 | 417.984 | 418.734 | 416.092 | 271.21 | 269.517 | 266.56 | 265.676 | 255.582 | 256.142 | 257.109 | 252.621 | 249.441 | 252.085 | 312.41 | 313.071 | 304.363 | 299.905 | 303.669 | 287.093 | 283.517 | 278.304 | 276.694 | 275.705 | 272.352 | 268.543 | 267.856 | 266.39 | 266.477 | 260.907 | 260.831 | 257.712 | 254.919 | 253.911 | 253.208 | 256.854 | 257.586 | 258.942 | 259.439 | 262.04 | 255.385 | 252.757 | 255.641 | 253.53 | 223.226 | 225.7 | 226.726 | 219.215 | 212.507 | 209.141 | 204.917 | 193.715 | 186.244 | 184.605 | 181.704 | 185.394 | 182.835 | 168.427 | 164.238 | 165.216 | 164.419 | 164.247 | 167.602 | 155.463 | 150.068 | 146.259 | 153.686 | 152.759 | 149.639 | 150.497 | 150.246 | 148.011 | 148.088 | 145.585 | 144.772 | 138.655 | 132.4 | 129.6 | 125.7 | 123.965 | 121.4 | 117.6 | 117.1 | 116.582 | 112.1 | 109.6 | 107 | 107.036 | 107.5 | 107.6 | 105.4 | 101.4 | 101.3 | 99.3 | 93.8 | 91.8 | 92.4 | 91.2 | 91.1 | 89 | 89.5 | 89.1 | 88.6 | 86.4 | 85.8 | 86.6 | 87.1 | 84.5 | 86.2 | 87.1 | 86.3 | 85.9 | 85.7 | 86 | 82.8 | 72.2 | 72.4 | 67 | 63.4 | 64.2 | 18.1 |