FRMO Corporation (FRMO) - Income Statement

Home
FRMO
Financials

7.48 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2004	2003	2002	2001	2000
Revenue Numbers are in millions	138.427	7.268	4.819	2.998	0.226	6.259	4.263	3.418	6.458	7.601	17.667	5.485	0.16	0.104	0.069	0.004	12.061
Cost of Revenue Numbers are in millions	131.437	0	-9.055	-147.571	0	-13.307	-12.151	0.103	0.103	0.103	0.111	0.142	0	0.014	0	0	11.505
Gross Profit Numbers are in millions	6.99	7.268	13.874	150.569	0.226	19.566	16.414	3.315	6.355	7.498	17.557	5.344	0.16	0.09	0.069	0.004	0.556
Gross Profit Ratio Numbers are in millions	0.05	1	2.879	50.229	1	3.126	3.85	0.97	0.984	0.986	0.994	0.974	1	0.87	1	1	0.046
Reseach & Development Expenses Numbers are in millions	0	-0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	1.308	1.497	1.082	1.122	1.216	1.289	0.789	0.302	0.26	0.367	0.358	0.445	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	-1.308	0	-1.082	-1.122	0	-1.289	-0.789	-0.302	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	-0	0	0	-0	0	0	0	-0	0.367	0.358	0.445	0.053	0.032	0.05	0.004	3.197
Other Expenses Numbers are in millions	5.044	1.614	0.653	6.531	5.631	2.742	3.799	0.041	2.032	-0.453	0.074	0.074	0.008	0.007	0.01	0	0.343
Operating Expenses Numbers are in millions	5.044	1.837	1.38	1.35	1.337	1.333	0.808	0.6	0.618	0.367	0.432	0.519	0.06	0.039	0.059	0.004	3.54
Operating Income Numbers are in millions	137.12	0.34	0.299	0.228	0.122	0.043	0.019	6.916	0.994	7.131	17.124	4.824	0.1	0.051	0.01	-0.001	-2.984
Operating Income Ratio Numbers are in millions	0.991	0.047	0.062	0.076	0.539	0.007	0.005	2.024	0.154	0.938	0.969	0.879	0.623	0.495	0.139	-0.153	-0.247
Total Other Income Expenses Net Numbers are in millions	131.578	-1.614	-0.653	-6.531	-5.631	-2.742	11.806	-0.041	-2.032	0.229	1.215	11.976	0.001	0.001	0.001	0.011	0.001
Income Before Tax Numbers are in millions	268.698	-36.259	12.139	142.916	-28.989	15.535	11.825	6.875	-1.038	6.678	16.8	4.6	0.101	0.052	0.011	0	-0.676
Income Before Tax Ratio Numbers are in millions	1.941	-4.989	2.519	47.676	-128.281	2.482	2.774	2.012	-0.161	0.879	0.951	0.839	0.631	0.505	0.158	0	-0.056
Income Tax Expense Numbers are in millions	131.827	-36.598	11.84	142.688	-29.11	15.492	11.806	6.875	-1.038	2.805	6.48	1.332	0.038	0.014	0.002	0.001	0.017
Net Income Numbers are in millions	136.871	-34.984	12.493	149.219	-23.48	18.233	15.605	6.916	0.994	3.873	10.32	3.268	0.063	0.038	0.008	-0.001	-0.692
Net Income Ratio Numbers are in millions	0.989	-4.813	2.592	49.778	-103.902	2.913	3.661	2.024	0.154	0.51	0.584	0.596	0.395	0.367	0.122	-0.153	-0.057
EPS Numbers are in millions	1.65	-0.8	0.28	3.39	-0.53	0.41	0.32	0.08	-0.018	0.089	0.26	0.084	0.013	0.01	0.002	-0	-0.38
EPS Diluted Numbers are in millions	1.65	-0.79	0.28	3.39	-0.53	0.41	0.32	0.08	-0.02	0.089	0.26	0.083	0.013	0.01	0.002	-0	-0.38
EBITDA Numbers are in millions	137.12	-34.644	12.792	149.447	-23.358	18.277	15.625	-0.161	0.109	0	5.916	4.899	0.106	0.107	0.059	-0.001	0.342
EBITDA Ratio Numbers are in millions	0.721	-4.767	2.654	49.855	-103.364	2.92	3.665	-0.047	0.017	0.938	0.973	0.893	0.663	0.556	0.26	-0.153	-0.4

FRMO Corporation

OTC:FRMO Add to watchlist

OTC:FRMO