FRMO Corporation (FRMO) - Quarterly Income Statement

Home
FRMO
Financials

7.48 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4
Revenue Numbers are in millions	354.854	111.162	50.156	1.55	1.483	2.054	1.139	1.673	1.279	3.177	45.638	1.521	1.71	1.903	1.606	2.382	12.216	2.106	1.45	1.896	0.972	1.604	0.419	0.108	0.12	0.07	0.041	0.026	0.023	0.002	0.035	0.035	0.031	0.016	0.025	0.015	0.013	-1.61	0.588	0.632	0.393
Cost of Revenue Numbers are in millions	0	105.968	-0	0	0	0	0	0	-105.601	0	-45.301	0.026	0.026	0.026	0.026	0.026	0.026	0.026	0.026	0.033	0.039	0.035	0	0	0	0	0.003	0.003	0.005	0	0	0.003	0	0	0	0	0	0	0.629	0.861	0.617
Gross Profit Numbers are in millions	354.854	5.195	50.157	1.55	1.483	2.054	1.139	1.673	106.88	3.177	90.94	1.496	1.684	1.877	1.581	2.356	12.19	2.08	1.424	1.863	0.932	1.568	0.419	0.108	0.12	0.07	0.037	0.023	0.018	0.002	0.035	0.032	0.031	0.016	0.025	0.015	0.013	-1.61	-0.041	-0.23	-0.224
Gross Profit Ratio Numbers are in millions	1	0.047	1	1	1	1	1	1	83.573	1	1.993	0.983	0.985	0.986	0.984	0.989	0.998	0.988	0.982	0.983	0.959	0.978	1	1	1	1	0.917	0.882	0.785	1	1	0.914	1	1	1	1	1	1	-0.07	-0.363	-0.57
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0.344	0.369	0.284	0.394	0.34	0.289	0.27	0.25	0.614	0.363	0.183	0.079	0.066	0.106	0.098	0.097	0.046	0.089	0.109	0.114	0.087	0.14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0.344	0.369	0.284	0.394	0.34	0.289	0.27	0.25	0.614	0.363	0.183	0.079	0.066	0.106	0.098	0.097	0.046	0.089	0.109	0.114	0.087	0.14	0.014	0.018	0.012	0.025	0.007	0.013	0.005	-0.009	0.012	0.012	0.009	0.011	0.009	0.021	0.009	-0.327	0.127	0.11	0.094
Other Expenses Numbers are in millions	0	0	45.734	7.223	-13.932	86.013	-65.258	-113.146	104.082	30.795	44.494	-0.118	-0.296	-0.039	-0.027	-0.09	-0.069	-0.133	-0.044	-0.079	-0.027	-0.069	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	0.344	102.994	0.284	0.461	0.399	-85.94	0.343	0.321	0.707	-30.692	0.25	0.079	0.066	0.106	0.098	0.097	0.065	0.108	0.127	0.132	0.105	0.159	0.016	0.02	0.014	0.027	0.009	0.015	0.007	-0.007	0.014	0.015	0.014	0.014	0.012	0.023	0.01	-0.392	0.15	0.135	0.112
Operating Income Numbers are in millions	354.51	108.188	49.872	8.706	-12.509	87.994	-64.192	-111.545	105.269	33.869	45.388	1.417	1.618	1.771	1.482	2.259	12.125	1.972	1.297	1.73	0.827	1.41	0.403	0.088	0.106	0.052	0.028	0.008	0.011	-0.005	0.021	0.017	0.018	0.002	0.013	-0.008	0.003	0.891	-0.191	-0.365	-0.336
Operating Income Ratio Numbers are in millions	0.999	0.973	0.994	5.615	-8.435	42.832	-56.353	-66.691	82.314	10.659	0.995	0.931	0.946	0.931	0.923	0.949	0.993	0.937	0.894	0.913	0.851	0.879	0.962	0.818	0.887	0.751	0.684	0.321	0.473	-1.994	0.597	0.497	0.559	0.096	0.521	-0.525	0.218	-0.553	-0.325	-0.577	-0.854
Total Other Income Expenses Net Numbers are in millions	-0.049	2.556	-0.048	-0.067	1.574	0.769	-0.685	1.491	0.904	-0.097	0.625	-0.118	-0.296	0.276	-0.027	0.87	10.734	-0.97	-0.011	0.648	-0.027	-0.069	0.002	0.001	0.011	0.001	0.377	0	0	-0.057	0	-0.009	-0.006	0.006	0	0	0	-0.889	0.002	0.357	0.339
Income Before Tax Numbers are in millions	354.461	110.744	49.824	9.219	-10.935	88.763	-64.877	-110.053	106.173	33.773	45.388	1.299	1.322	1.732	1.455	2.169	12.056	1.84	1.253	1.651	0.8	1.341	0.405	0.089	0.118	0.053	0.029	0.009	0.011	-0.004	0.021	0.018	0.018	0.002	0.013	-0.007	0.003	0	-0.189	-0.363	-0.339
Income Before Tax Ratio Numbers are in millions	0.999	0.996	0.993	5.947	-7.374	43.206	-56.954	-65.799	83.021	10.629	0.995	0.854	0.773	0.91	0.906	0.911	0.987	0.874	0.864	0.871	0.823	0.836	0.967	0.828	0.979	0.76	0.711	0.328	0.485	-1.886	0.604	0.505	0.567	0.111	0.533	-0.498	0.246	0	-0.321	-0.575	-0.863
Income Tax Expense Numbers are in millions	36.403	10.489	4.742	3.743	1.642	8.294	-6.075	-8.891	9.484	2.26	0.257	0.532	0.207	1.428	0.404	0.766	4.488	0.981	0.414	0.597	0.313	0.281	0.16	0.036	0.038	0.025	0.007	0.003	0.003	-0.005	0.011	0.006	0.003	0	0.002	-0	-0	-0.507	0.005	0.006	0.004
Net Income Numbers are in millions	136.923	34.487	22.538	12.989	4.702	32.33	-20.051	-34.901	34.869	7.479	14.344	0.768	1.115	0.304	1.051	1.403	7.569	0.859	0.838	1.054	0.487	1.06	0.245	0.053	0.079	0.028	0.021	0.006	0.008	0.001	0.01	0.011	0.015	0.001	0.011	-0.007	0.003	0.507	-0.194	0.024	-0.338
Net Income Ratio Numbers are in millions	0.386	0.31	0.449	8.378	3.171	15.737	-17.602	-20.867	27.266	2.354	0.314	0.504	0.652	0.16	0.654	0.589	0.62	0.408	0.578	0.556	0.501	0.661	0.585	0.492	0.661	0.402	0.519	0.23	0.347	0.526	0.297	0.324	0.483	0.081	0.454	-0.498	0.246	-0.315	-0.329	0.038	-0.858
EPS Numbers are in millions	3.11	0.78	0.51	0.3	0.11	0.73	-0.46	-0.79	0.79	0.17	0.33	0.018	0.026	0.007	0.024	0.032	0.026	0.02	0.02	0.03	0.19	0.03	0.03	-0.01	0.01	0.006	0.01	0.002	0.002	0	0.003	0.003	0.004	0	0.003	-0.002	0.001	0.27	-0.11	0.02	-0.19
EPS Diluted Numbers are in millions	3.11	0.78	0.51	0.3	0.11	0.73	-0.46	-0.79	0.79	0.17	0.33	0.018	0.025	0.007	0.024	0.032	0.026	0.02	0.02	0.03	0.19	0.03	0.03	-0.01	0.01	0.006	0.01	0.002	0.002	0	0.003	0.003	0.004	0	0.003	-0.002	0.001	0.27	-0.11	0.02	-0.19
EBITDA Numbers are in millions	354.51	108.237	49.872	8.773	-10.875	88.068	-64.804	-109.982	106.265	33.972	45.456	1.417	1.618	1.771	1.482	2.259	0.947	2.702	1.264	1.003	0.846	1.428	0.035	0.04	0.049	0.054	0.405	0.09	0.108	0.054	0.1	0.01	0.013	-0.003	0.023	0.019	0.019	0.891	-0.169	-0.006	-0.318
EBITDA Ratio Numbers are in millions	0.999	0.974	0.994	5.659	-7.334	42.868	-56.89	-65.757	83.093	10.692	0.996	0.931	0.946	0.931	0.923	0.949	0.077	1.283	0.872	0.529	0.87	0.891	0.084	0.372	0.404	0.77	10.007	3.411	4.66	23.857	2.848	0.297	0.411	-0.163	0.922	1.306	1.451	-0.553	-0.287	-0.009	-0.809

FRMO Corporation

OTC:FRMO Add to watchlist

OTC:FRMO