
Finbar Group Limited
ASX:FRI.AX
0.725 (AUD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 194.344 | 34.191 | 91.437 | 103.394 | 152.906 | 154.69 | 150.736 | 123.709 | 102.657 | 89.36 | 275.248 | 135.54 | 98.61 | 56.642 | 151.915 | 54.628 | 77.86 | 11.822 | 8.327 | 4.2 | 9.955 | 13.285 | 20.646 | 15.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 165.221 | 22.693 | 75.009 | 86.103 | 136.601 | 126.263 | 120.828 | 92.743 | 68.119 | 59.639 | 204.632 | 91.085 | 68.267 | 40.672 | 124.168 | 35.639 | 61.978 | 7.453 | 5.582 | 9.69 | 2.195 | 3.739 | 17.572 | -6.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 29.123 | 11.498 | 16.428 | 17.291 | 16.305 | 28.427 | 29.908 | 30.966 | 34.539 | 29.722 | 70.616 | 44.455 | 30.343 | 15.97 | 27.747 | 18.989 | 15.881 | 4.369 | 2.745 | -5.49 | 7.76 | 9.546 | 3.074 | 22.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.15 | 0.336 | 0.18 | 0.167 | 0.107 | 0.184 | 0.198 | 0.25 | 0.336 | 0.333 | 0.257 | 0.328 | 0.308 | 0.282 | 0.183 | 0.348 | 0.204 | 0.37 | 0.33 | -1.307 | 0.78 | 0.719 | 0.149 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.254 | 7.283 | 8.28 | 7.796 | 7.159 | 6.918 | 7.105 | 5.876 | 6.608 | 7.589 | 7.228 | 5.899 | 5.99 | 4.652 | 5.802 | 4.302 | 2.837 | 5.388 | 1.398 | 0.027 | 0.025 | 0.017 | 0.008 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.395 | 0.152 | 0.544 | 1.054 | 7.779 | 4.083 | 3.271 | 5.299 | 2.814 | 1.68 | 0.741 | 2.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.107 | 0.18 | 0.328 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.649 | 11.106 | 13.784 | 13.289 | 19.463 | 15.153 | 15.072 | 15.463 | 14.308 | 14.156 | 12.98 | 5.899 | 5.99 | 4.652 | 5.802 | 4.302 | 2.837 | 5.388 | 1.398 | 0.048 | 0.132 | 0.197 | 0.336 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -6.792 | -7.435 | -8.824 | -8.85 | -14.938 | -11.001 | -10.376 | -11.175 | -9.426 | 7.515 | 4.608 | 4.594 | 13.669 | 12.718 | 3.197 | 0.863 | 3.582 | 1.691 | 0.069 | 1.758 | 0 | 0.528 | 0.579 | 0.175 | 4.494 | 5.418 | 3.748 | 1.299 | -0.188 | -0.083 | -0.1 | -0.049 | 1.693 | -7.233 | -0.01 | -17.874 |
Operating Expenses
| 6.812 | 7.435 | 8.824 | 8.85 | 14.938 | 13.595 | 13.004 | 21.202 | 24.354 | 0.093 | 11.757 | 6.086 | 6.032 | 4.719 | 5.802 | 5.388 | 2.852 | 5.397 | 1.428 | -4.241 | 7.317 | 8.132 | 1.404 | 0.024 | 4.494 | 5.418 | 3.748 | 1.299 | -0.188 | -0.083 | -0.1 | -0.049 | 1.693 | -7.233 | -0.01 | -17.874 |
Operating Income
| 26.266 | 4.063 | 7.604 | 8.441 | 1.367 | 13.334 | 16.193 | 16.133 | 22.935 | 20.077 | 58.695 | 40.812 | 24.311 | 11.25 | 21.945 | 10.152 | 9.966 | -1.946 | 1.248 | -1.249 | 0.443 | 1.414 | 2.447 | 2.706 | 4.494 | 5.418 | 3.748 | 1.299 | -0.188 | -0.083 | -0.1 | -0.049 | 1.693 | -7.233 | -0.01 | -17.874 |
Operating Income Ratio
| 0.135 | 0.119 | 0.083 | 0.082 | 0.009 | 0.086 | 0.107 | 0.13 | 0.223 | 0.225 | 0.213 | 0.301 | 0.247 | 0.199 | 0.144 | 0.186 | 0.128 | -0.165 | 0.15 | -0.297 | 0.045 | 0.106 | 0.119 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -2.264 | -1.294 | 0.082 | 5.366 | 0.638 | 2.187 | 4.62 | 0.066 | -10.006 | 15.07 | -0.776 | 6.192 | 13.751 | 17.851 | 4.905 | 4.064 | 6.183 | 6.56 | 4.623 | 7.899 | 4.156 | 2.277 | 0.107 | -0.038 | -0.08 | -0.375 | -0.258 | -0.113 | -0.079 | -0.046 | 0 | 0 | 0 | 0 | -0.333 | -1.98 |
Income Before Tax
| 24.002 | 3.168 | 15.207 | 11.106 | 10.514 | 15.947 | 18.786 | 10.369 | 10.687 | 31.699 | 58.672 | 44.56 | 39.132 | 34.943 | 32.175 | 23.452 | 17.073 | 4.614 | 5.871 | 6.65 | 4.599 | 3.69 | 2.554 | 2.667 | 4.414 | 5.043 | 3.49 | 1.186 | -0.266 | -0.129 | -0.1 | -0.049 | 1.693 | -7.233 | -0.343 | -19.854 |
Income Before Tax Ratio
| 0.124 | 0.093 | 0.166 | 0.107 | 0.069 | 0.103 | 0.125 | 0.084 | 0.104 | 0.355 | 0.213 | 0.329 | 0.397 | 0.617 | 0.212 | 0.429 | 0.219 | 0.39 | 0.705 | 1.583 | 0.462 | 0.278 | 0.124 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 7.399 | 0.813 | 4.142 | 3.196 | 3.864 | 4.56 | 4.85 | 5.059 | 1.867 | 5.581 | 17.858 | 13.004 | 13.329 | 6.718 | 8.613 | 4.557 | 4.845 | 1.611 | 0.846 | 6.65 | 4.599 | 3.69 | 2.554 | 2.667 | 4.414 | 5.043 | 3.49 | 1.186 | -0.266 | -0.129 | -0.1 | -0.049 | 1.693 | -7.233 | -0.343 | -19.854 |
Net Income
| 16.603 | 3.135 | 10.906 | 8.847 | 6.624 | 11.387 | 13.936 | 5.314 | 8.824 | 26.187 | 36.463 | 31.177 | 26.81 | 24.023 | 23.571 | 18.971 | 12.231 | 2.915 | 5.025 | 6.578 | 4.475 | 3.141 | 2.115 | 2.046 | 2.854 | 3.317 | 2.234 | -0.011 | 0 | 0 | 2.427 | 23.538 | 0 | 0 | 28.715 | -2.754 |
Net Income Ratio
| 0.085 | 0.092 | 0.119 | 0.086 | 0.043 | 0.074 | 0.092 | 0.043 | 0.086 | 0.293 | 0.132 | 0.23 | 0.272 | 0.424 | 0.155 | 0.347 | 0.157 | 0.247 | 0.604 | 1.566 | 0.45 | 0.236 | 0.102 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.061 | 0.012 | 0.04 | 0.033 | 0.024 | 0.042 | 0.058 | 0.023 | 0.038 | 0.11 | 0.16 | 0.14 | 0.13 | 0.13 | 0.16 | 0.13 | 0.088 | 0.023 | 0.049 | 0.07 | 0.05 | 0.035 | 0.023 | 0.022 | 0.032 | 0.062 | 0.012 | -0 | -0.012 | -0.011 | 0.24 | 2.43 | 0 | 0 | 2.87 | -0.015 |
EPS Diluted
| 0.061 | 0.012 | 0.04 | 0.033 | 0.024 | 0.042 | 0.058 | 0.023 | 0.038 | 0.11 | 0.16 | 0.14 | 0.13 | 0.13 | 0.16 | 0.13 | 0.087 | 0.022 | 0.049 | 0.07 | 0.05 | 0.035 | 0.023 | 0.022 | 0.032 | 0.062 | 0.012 | -0 | -0.012 | -0.011 | 0.24 | 2.43 | 0 | 0 | 2.87 | -0.015 |
EBITDA
| 22.695 | 4.362 | 8.087 | 8.908 | 2.304 | 13.66 | 17.313 | 16.708 | 23.417 | 20.623 | 59.139 | 40.999 | 0.042 | 0.068 | 33.024 | 26.591 | 18.262 | -0.954 | 5.888 | -1.635 | 4.677 | 3.758 | 2.818 | 2.798 | 4.494 | 5.418 | 3.748 | 1.299 | -0.188 | -0.083 | -0.1 | -0.049 | 1.693 | -7.233 | -0.01 | -17.874 |
EBITDA Ratio
| 0.117 | 0.128 | 0.088 | 0.086 | 0.015 | 0.093 | 0.115 | 0.135 | 0.228 | 0.231 | 0.215 | 0.355 | 0.423 | 0.62 | 0.217 | 0.487 | 0.235 | 0.422 | 0.707 | 1.665 | 0.482 | 0.308 | 0.136 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |