Finbar Group Limited (FRI.AX) - Quarterly Income Statement

Home
FRI.AX
Financials

0.74 (AUD) • At close March 14, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1996 Q4	1996 Q2	1995 Q4	1995 Q2	1994 Q4	1994 Q2	1993 Q4	1993 Q2	1992 Q4	1992 Q2	1991 Q4	1991 Q2	1990 Q4	1990 Q2	1989 Q4	1989 Q2
Revenue Numbers are in millions	187.85	6.648	15.541	18.65	27.067	64.37	61.43	41.964	101.091	53.494	120.531	34.193	106.68	44.056	104.15	19.56	69.773	32.885	62.954	26.406	141.037	134.211	68.44	67.97	49.305	49.305	28.321	28.321	75.958	75.958	25.089	29.539	37.399	40.461	5.489	6.333	4.129	4.198	2.1	2.1	4.977	4.977	6.642	6.643	10.686	9.96	7.702	7.702	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost of Revenue Numbers are in millions	160.572	3.01	8.34	14.353	20.808	54.201	50.749	35.354	90.985	45.616	100.691	27.283	85.793	35.035	76.148	16.595	47.314	20.805	47.415	12.224	104.743	99.888	41.59	42.964	34.133	34.133	20.336	20.336	62.084	62.084	17.819	17.819	30.989	30.989	3.727	3.727	2.791	2.791	4.845	4.845	1.097	1.097	1.798	1.941	8.967	8.605	-3.309	-3.309	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	27.278	3.638	7.201	4.297	6.259	10.169	10.681	6.61	10.105	7.879	19.839	6.911	20.887	9.021	28.001	2.965	22.459	12.08	15.54	14.182	36.294	34.323	26.851	25.006	15.171	15.171	7.985	7.985	13.873	13.873	7.27	11.719	6.409	9.472	1.763	2.606	1.338	1.407	-2.745	-2.745	3.88	3.88	4.844	4.702	1.718	1.356	11.01	11.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Ratio Numbers are in millions	0.145	0.547	0.463	0.23	0.231	0.158	0.174	0.158	0.1	0.147	0.165	0.202	0.196	0.205	0.269	0.152	0.322	0.367	0.247	0.537	0.257	0.256	0.392	0.368	0.308	0.308	0.282	0.282	0.183	0.183	0.29	0.348	0.171	0.204	0.321	0.37	0.324	0.33	-1.307	-1.307	0.78	0.78	0.729	0.719	0.161	0.149	1.43	1.43	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0	0.557	0.5	0.445	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.06	9.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	5.37	3.884	3.649	3.634	3.811	4.469	4.209	3.587	3.515	3.644	3.698	3.22	3.925	3.18	2.982	2.894	3.233	3.375	4.012	3.577	3.498	3.73	2.619	3.28	2.995	2.995	2.326	2.326	2.901	2.901	2.194	2.108	1.426	1.41	2.699	2.69	0.714	0.683	0.014	0.014	0.012	0.012	-0.082	0.099	-0.16	0.168	0.037	0.037	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0.369	0.026	0.073	0.079	0.145	0.399	0.537	0.517	5.012	2.767	3.245	0.838	2.207	1.064	4.825	0.474	1.889	0.924	0.903	0.777	0.188	0.929	1.2	0.816	0	0	0	0	0	0	-1.651	1.651	-1.418	1.418	-2.694	2.694	-0.699	0.699	0.01	0.01	0.053	0.053	0.09	0.09	0.164	0.164	0.18	0.18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	7.378	6.226	4.647	6.459	5.941	7.843	6.351	6.938	10.749	8.714	8.654	6.499	8.054	7.018	12.096	3.367	7.636	6.672	7.182	6.974	8.321	4.659	8.335	4.096	2.995	2.995	2.326	2.326	2.901	2.901	0.543	3.759	0.008	2.829	0.005	5.384	0.015	1.382	0.024	0.024	0.066	0.066	0.008	0.189	0.004	0.332	0.216	0.216	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-2.937	0	0	-0	-3.956	-4.868	-4.746	-4.104	-8.525	-6.413	-6.943	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.669	0	12.718	0	3.197	0	0.863	0	3.582	0	1.691	0	0.069	-2.189	3.947	3.506	-3.505	4.098	-3.57	0.467	0.112	-8.908	9.083	4.117	0.377	4.368	1.051	1.874	1.874	0.64	0.659	-0.094	-0.047	-0.042	-0.021	1.164	-1.264	11.745	-11.794	0.847	0.423	-3.617	-1.808	14.353	7.176	-10.314	-5.157
Operating Expenses Numbers are in millions	4.441	2.522	3.547	7.043	6.567	0.463	5.421	3.65	11.11	1.277	6.943	5.083	3.451	9.553	14.461	6.74	19.534	4.82	1.552	1.459	4.893	6.865	2.305	5.251	2.995	3.037	2.326	2.393	2.901	2.901	0.543	4.845	0.008	2.845	0.005	5.393	0.015	1.413	-2.166	-2.075	3.571	3.745	4.106	4.026	0.471	0.933	0.369	-0.345	4.117	0.377	4.368	1.051	1.874	1.874	0.64	0.659	-0.094	-0.047	-0.042	-0.021	1.164	-1.264	11.745	-11.794	0.847	0.423	-3.617	-1.808	14.353	7.176	-10.314	-5.157
Operating Income Numbers are in millions	22.837	1.485	3.547	-0.412	2.303	5.301	5.935	2.506	1.58	1.466	12.896	0.437	14.158	2.034	16.487	-0.354	14.967	7.968	10.975	9.102	31.121	27.574	21.6	19.212	12.176	12.134	5.659	5.591	10.972	10.972	5.076	5.076	4.983	4.983	-0.936	-1.01	0.624	0.624	-0.624	-0.624	0.222	0.222	0.707	0.707	1.224	1.224	1.353	1.353	4.117	0.377	4.368	1.051	1.874	1.874	0.64	0.659	-0.094	-0.047	-0.042	-0.021	1.164	-1.264	11.745	-11.794	0.847	0.423	-3.617	-1.808	14.353	7.176	-10.314	-5.157
Operating Income Ratio Numbers are in millions	0.122	0.223	0.228	-0.022	0.085	0.082	0.097	0.06	0.016	0.027	0.107	0.013	0.133	0.046	0.158	-0.018	0.215	0.242	0.174	0.345	0.221	0.205	0.316	0.283	0.247	0.247	0.2	0.199	0.144	0.144	0.202	0.186	0.133	0.128	-0.171	-0.165	0.151	0.15	-0.297	-0.297	0.045	0.045	0.106	0.106	0.115	0.119	0.176	0.176	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	-1.078	2.527	-0.12	-0.085	-0.051	0.029	0.825	1.058	-0.184	7.859	0.547	0.562	1.429	-2.057	-2.206	-3.137	-12.206	5.01	8.91	6.16	0.256	-0.279	3.095	0.654	7.39	6.362	11.813	6.039	5.115	-0.21	6.65	-2.586	3.553	2.63	3.243	3.317	2.312	2.312	3.949	3.949	2.078	2.078	1.138	1.138	0.054	0.054	-0.019	-0.019	-1.91	1.83	-1.846	1.471	-0.129	-0.129	-0.047	-0.066	-0.039	-0.02	-0.023	-0.012	-1.214	1.214	-11.769	11.769	0	0	0	0	-14.524	-7.262	0.387	0.194
Income Before Tax Numbers are in millions	21.759	0	0	-0	2.609	12.598	6.392	4.714	1.396	9.118	13.53	2.389	18.874	-0.088	13.86	-3.491	2.761	7.927	18.278	13.421	31.377	27.295	24.694	19.866	19.566	19.566	17.472	17.472	16.087	16.087	11.726	11.726	8.536	8.536	2.307	2.307	2.936	2.936	3.325	3.325	2.299	2.299	1.845	1.845	1.277	1.277	1.334	1.333	2.207	2.207	2.522	2.522	1.745	1.745	0.593	0.593	-0.133	-0.067	-0.065	-0.032	-0.05	-0.05	-0.025	-0.025	0.847	0.423	-3.617	-1.808	-0.172	-0.086	-9.927	-4.964
Income Before Tax Ratio Numbers are in millions	0.116	0	0	-0	0.096	0.196	0.104	0.112	0.014	0.17	0.112	0.07	0.177	-0.002	0.133	-0.178	0.04	0.241	0.29	0.508	0.222	0.203	0.361	0.292	0.397	0.397	0.617	0.617	0.212	0.212	0.467	0.429	0.228	0.219	0.42	0.39	0.711	0.705	1.583	1.583	0.462	0.462	0.278	0.278	0.12	0.124	0.173	0.173	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	6.629	0	0	-0	0.765	3.377	1.913	1.283	0.978	2.886	4.076	0.484	4.646	0.204	5.657	0.598	0.867	1	3.518	2.063	9.584	8.274	7.157	5.847	6.664	6.664	3.359	3.359	4.307	4.307	2.278	2.278	2.422	2.422	0.805	0.805	0.423	0.423	3.325	3.325	2.299	2.299	1.845	1.845	1.277	1.277	1.334	1.333	2.207	2.207	2.522	2.522	1.745	1.745	0.593	0.593	-0.133	-0.067	-0.065	-0.032	-0.05	-0.05	-0.025	-0.025	0.847	0.423	-3.617	-1.808	-0.172	-0.086	-9.927	-4.964
Net Income Numbers are in millions	15.118	272.123	272.123	272.123	1.487	9.419	4.847	4	0.44	6.184	9.482	1.905	14.228	-0.292	8.207	-2.894	1.961	6.863	15.232	10.955	17.586	18.877	17.139	14.038	13.405	13.405	12.012	12.012	11.786	11.786	9.485	9.485	6.115	6.115	1.458	1.458	2.513	2.513	3.289	3.289	2.237	2.237	1.571	1.571	1.057	1.057	1.023	1.023	1.427	1.427	1.659	1.659	0	2.234	-0.01	-0.001	0	0	0	0	1.214	1.214	11.769	11.769	0	0	0	0	14.358	7.179	-1.377	-0.689
Net Income Ratio Numbers are in millions	0.08	40.933	17.51	14.591	0.055	0.146	0.079	0.095	0.004	0.116	0.079	0.056	0.133	-0.007	0.079	-0.148	0.028	0.209	0.242	0.415	0.125	0.141	0.25	0.207	0.272	0.272	0.424	0.424	0.155	0.155	0.378	0.347	0.164	0.157	0.266	0.247	0.609	0.604	1.566	1.566	0.45	0.45	0.236	0.236	0.099	0.102	0.133	0.133	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.056	272,123,142	272,123,142	272,123,142	0.006	0.035	0.018	0.015	0.002	0.023	0.035	0.007	0.056	-0.001	0.035	-0.013	0.009	0.03	0.067	0.048	0.079	0.086	0.079	0.065	0.063	0.067	0.065	0.065	0.064	0.096	0.051	0.079	0.033	0.055	0.008	0.015	0.014	0.035	0.018	0.052	0.012	0.038	0.008	0.027	0.006	0.017	0.006	0.016	0.008	0.024	0.009	0.053	0	0.012	0	-0	0	0	0	0	0.007	0.233	0.064	2.366	0	0	0	0	0.078	0.039	-0.007	-0.004
EPS Diluted Numbers are in millions	0.056	2,678,000	-52,000	-843,000	0.006	0.035	0.018	0.015	0.002	0.023	0.035	0.007	0.056	-0.001	0.035	-0.013	0.009	0.03	0.067	0.048	0.079	0.086	0.079	0.065	0.063	0.067	0.065	0.065	0.064	0.096	0.051	0.079	0.033	0.054	0.008	0.015	0.014	0.035	0.018	0.052	0.012	0.038	0.008	0.027	0.006	0.017	0.006	0.016	0.008	0.024	0.009	0.053	0	0.012	0	-0	0	0	0	0	0.007	0.233	0.064	2.366	0	0	0	0	0.078	0.039	-0.007	-0.004
EBITDA Numbers are in millions	22.818	0.77	0.897	-0.084	2.576	5.535	5.934	2.975	1.963	2.021	13.444	0.997	14.991	2.322	16.821	-0.113	15.176	8.241	11.372	9.251	31.382	27.758	21.698	19.301	21.31	-21.268	16.733	-16.665	16.517	16.507	13.333	13.258	9.132	9.13	2.449	-3.403	2.944	2.944	6.785	-8.421	4.576	0.101	3.45	0.309	2.466	0.351	2.657	0.141	4.117	0.377	4.368	1.051	1.874	1.874	0.64	0.659	-0.094	-0.047	-0.042	-0.021	1.164	-1.264	11.745	-11.794	0.847	0.423	-3.617	-1.808	14.353	7.176	-10.314	-5.157
EBITDA Ratio Numbers are in millions	0.121	0.116	0.058	-0.005	0.095	0.086	0.097	0.071	0.019	0.038	0.112	0.029	0.141	0.053	0.162	-0.006	0.218	0.251	0.181	0.35	0.223	0.207	0.317	0.284	0.432	0.423	0.591	0.62	0.217	0.217	0.531	0.487	0.244	0.235	0.446	0.422	0.713	0.707	3.231	1.665	0.919	0.482	0.519	0.308	0.231	0.136	0.345	0.182	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Finbar Group Limited

ASX:FRI.AX Add to watchlist

ASX:FRI.AX