First Robinson Financial Corporation
OTC:FRFC
38 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21.359 | 16.79 | 16.161 | 16.598 | 16.493 | 15.899 | 12.548 | 12.376 | 12.816 | 11.593 | 10.198 | 9.515 | 8.461 | 6.804 | 6.181 | 5.742 | 5.437 | 5.189 | 5.205 | 5.205 | 4.814 | 4.079 | 4.386 | 4.086 | 0.803 | 0.722 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 21.359 | 16.79 | 16.161 | 16.598 | 16.493 | 15.899 | 12.548 | 12.376 | 12.816 | 11.593 | 10.198 | 9.515 | 8.461 | 6.804 | 6.181 | 5.742 | 5.437 | 5.189 | 5.205 | 5.205 | 4.814 | 4.079 | 4.386 | 4.086 | 0.803 | 0.722 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.447 | 1.407 | 1.334 | 1.386 | 1.311 | 1.271 | 6.605 | 6.381 | 1.057 | 5.241 | 5.031 | 3.794 | 3.503 | 3.791 | 3.311 | 2.25 | 2.207 | 1.935 | 1.996 | 2.006 | 1.732 | 1.792 | 0 | 0 | 0 | 1.106 |
| Selling & Marketing Expenses
| 0.276 | 0.267 | 0.31 | 0.213 | 0.32 | 0.258 | 0.242 | 0.297 | 0.33 | 0.28 | 0.345 | 0.285 | 0.258 | 0.306 | 0.223 | 0.133 | 0.123 | 0.108 | 0.085 | 0.085 | 0.08 | 0.092 | 0 | 0 | 0 | 0 |
| SG&A
| 9.423 | 8.784 | 9.499 | 9.077 | 8.533 | 8.974 | 6.847 | 6.678 | 7.033 | 5.521 | 5.376 | 4.079 | 3.761 | 4.097 | 3.534 | 2.383 | 2.33 | 2.043 | 2.081 | 2.091 | 1.812 | 1.884 | 0 | 0 | 0 | 1.106 |
| Other Expenses
| -2.843 | -2.71 | -2.712 | -2.848 | -2.639 | -3.042 | -16.241 | -15.976 | -2.632 | -13.84 | -13.048 | -10.537 | -7.709 | -7.822 | -5.501 | -3.556 | -3.596 | -3.884 | -4.566 | -4.202 | -2.832 | -2.394 | -0.429 | 0.081 | 2.787 | 2.322 |
| Operating Expenses
| 2.843 | 2.71 | 2.712 | 2.848 | 2.639 | 3.042 | -9.394 | -9.298 | 2.632 | -8.319 | -7.672 | -6.458 | -3.948 | -3.725 | -1.967 | -1.173 | -1.266 | -1.841 | -2.485 | -2.111 | -1.02 | -0.51 | -0.429 | 0.081 | 2.787 | 3.428 |
| Operating Income
| 2.839 | 3.677 | 3.943 | 3.64 | 4.551 | 3.324 | 3.154 | 3.078 | 3.45 | 3.274 | 2.526 | 3.057 | 4.513 | 3.079 | 4.214 | 4.569 | 4.171 | 3.348 | 2.72 | 3.094 | 3.794 | 3.569 | 3.957 | 4.167 | 3.59 | 4.15 |
| Operating Income Ratio
| 0.133 | 0.219 | 0.244 | 0.219 | 0.276 | 0.209 | 0.251 | 0.249 | 0.269 | 0.282 | 0.248 | 0.321 | 0.533 | 0.453 | 0.682 | 0.796 | 0.767 | 0.645 | 0.523 | 0.594 | 0.788 | 0.875 | 0.902 | 1.02 | 4.471 | 5.748 |
| Total Other Income Expenses Net
| 2.542 | 3.462 | 3.671 | 3.406 | 4.355 | 3.049 | 3.049 | 3.078 | 3.085 | -0.233 | 0 | 0 | -2.417 | -3.231 | -3.132 | -3.139 | -2.657 | -1.848 | -1.348 | -1.566 | -2.257 | -2.969 | -3.379 | -3.105 | -3.26 | -3.077 |
| Income Before Tax
| 2.542 | 3.462 | 3.671 | 3.406 | 4.355 | 3.049 | 3.154 | 3.078 | 3.085 | 3.274 | 2.526 | 3.057 | 2.096 | -0.152 | 1.082 | 1.43 | 1.514 | 1.5 | 1.372 | 1.528 | 1.537 | 0.6 | 0.578 | 1.062 | 0.33 | 1.073 |
| Income Before Tax Ratio
| 0.119 | 0.206 | 0.227 | 0.205 | 0.264 | 0.192 | 0.251 | 0.249 | 0.241 | 0.282 | 0.248 | 0.321 | 0.248 | -0.022 | 0.175 | 0.249 | 0.278 | 0.289 | 0.264 | 0.294 | 0.319 | 0.147 | 0.132 | 0.26 | 0.411 | 1.486 |
| Income Tax Expense
| 0.625 | 0.871 | 0.943 | 0.79 | 1.051 | 0.711 | 1.214 | 1.057 | 1.068 | 1.177 | 0.878 | 1.111 | 0.701 | -0.122 | 0.291 | 0.459 | 0.501 | 0.516 | 0.514 | 0.575 | 0.539 | 0.207 | 0.223 | 0.405 | 0.12 | 0.426 |
| Net Income
| 1.917 | 2.591 | 2.728 | 2.616 | 3.304 | 2.338 | 1.94 | 2.021 | 2.017 | 2.097 | 1.648 | 1.946 | 1.395 | -0.03 | 0.791 | 0.971 | 1.013 | 0.984 | 0.858 | 0.953 | 0.998 | 0.393 | 0.355 | 0.657 | 0.21 | 0.647 |
| Net Income Ratio
| 0.09 | 0.154 | 0.169 | 0.158 | 0.2 | 0.147 | 0.155 | 0.163 | 0.157 | 0.181 | 0.162 | 0.205 | 0.165 | -0.004 | 0.128 | 0.169 | 0.186 | 0.19 | 0.165 | 0.183 | 0.207 | 0.096 | 0.081 | 0.161 | 0.262 | 0.896 |
| EPS
| 3.73 | 5.03 | 5.3 | 4.89 | 6.05 | 4.24 | 3.52 | 3.64 | 3.61 | 3.74 | 3.75 | 4.74 | 3.38 | -0.07 | 1.84 | 2.16 | 2.14 | 2.01 | 1.73 | 1.96 | 2.02 | 0.78 | 0.65 | 0.96 | 0.27 | 0.75 |
| EPS Diluted
| 3.56 | 4.8 | 5.05 | 4.68 | 5.8 | 4.07 | 3.38 | 3.51 | 3.48 | 3.62 | 3.6 | 4.56 | 3.25 | -0.07 | 1.77 | 2.06 | 2.04 | 1.91 | 1.65 | 1.82 | 2.02 | 0.78 | 0.65 | 0.96 | 0.27 | 0.75 |
| EBITDA
| -0.297 | -0.215 | -0.272 | -0.234 | -0.196 | -0.275 | 3.785 | 3.787 | -0.365 | 3.829 | 3.125 | 3.676 | 5.068 | 3.496 | 4.561 | 4.893 | 4.47 | 3.678 | 3.149 | 3.655 | 4.341 | 4.053 | 4.449 | 4.593 | 3.835 | 4.328 |
| EBITDA Ratio
| -0.014 | -0.013 | -0.017 | -0.014 | -0.012 | -0.017 | 0.302 | 0.306 | -0.028 | 0.33 | 0.306 | 0.386 | 0.599 | 0.514 | 0.738 | 0.852 | 0.822 | 0.709 | 0.605 | 0.702 | 0.902 | 0.994 | 1.014 | 1.124 | 4.776 | 5.994 |