First Robinson Financial Corporation
OTC:FRFC
38 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22.714 | 30.741 | 48.966 | 61.581 | 34.616 | 37.826 | 27.152 | 27.109 | 19.624 | 20.541 | 24.071 | 28.328 | 13.729 | 10.037 | 6.137 | 2.165 | 2.937 | 3.911 | 8.848 | 8.485 | 13.021 | 13.129 | 6.879 | 2.659 | 5.275 | 6.574 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 92.82 | 81.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22.714 | 30.741 | 48.966 | 61.581 | 34.616 | 37.826 | 119.972 | 108.191 | 19.624 | 20.541 | 24.071 | 28.328 | 13.729 | 10.037 | 6.137 | 2.165 | 2.937 | 3.911 | 8.848 | 8.485 | 13.021 | 13.129 | 6.879 | 2.659 | 5.275 | 6.574 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 1.475 | 1.228 | 0 | 1.103 | 1.087 | 0.966 | 0.914 | 0.906 | 0.824 | 0.758 | 0.737 | 0.645 | 0.657 | 0.623 | 0.602 | 0.563 | 0.646 | 0.698 | 0.698 | 0.715 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -41.504 | -28.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 25.507 | 32.906 | 51.787 | 63.979 | 36.763 | 41.504 | 41.504 | 28.477 | 21.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 22.714 | 32.906 | 51.787 | 63.979 | 36.763 | 41.504 | 121.447 | 109.419 | 21.316 | 21.644 | 25.158 | 29.294 | 14.643 | 10.943 | 6.961 | 2.923 | 3.674 | 4.556 | 9.505 | 9.108 | 13.623 | 13.692 | 7.525 | 3.357 | 5.973 | 7.289 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.153 | 6.115 | 6.485 | 6.823 | 7.245 | 7.329 | 6.961 | 5.673 | 5.372 | 5.611 | 4.988 | 4.15 | 3.848 | 4.018 | 3.94 | 2.851 | 2.482 | 2.64 | 2.721 | 2.668 | 2.589 | 2.745 | 2.891 | 2.994 | 2.918 | 3.118 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.579 | 1.657 | 1.825 | 1.322 | 1.233 | 1.395 | 1.395 | 1.273 | 1.161 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.579 | 1.657 | 1.825 | 1.322 | 1.233 | 1.395 | 1.395 | 1.273 | 1.161 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7.941 | 13.555 | 37.257 | 52.981 | 30.014 | 25.533 | 92.82 | 81.082 | 12.274 | 74.925 | 79.721 | 51.325 | 51.677 | 55.487 | 55.925 | 31.535 | 31.129 | 30.535 | 29.922 | 22.747 | 21.291 | 21.502 | 17.164 | 16.449 | 12.109 | 5.074 |
Tax Assets
| 4.457 | 5.247 | 2.855 | 0.037 | 0.31 | 0.58 | 0.58 | 0.522 | 252.041 | 79.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 425.947 | 412.507 | 370.476 | 299.931 | 269.207 | 260.491 | -1.975 | -1.795 | 3.826 | -80.536 | -84.709 | -55.475 | -55.525 | -59.505 | -59.865 | -34.386 | -33.611 | -33.175 | -32.643 | -25.415 | -23.88 | -24.247 | -20.055 | -19.443 | -15.027 | -8.192 |
Total Non-Current Assets
| 446.077 | 439.081 | 418.898 | 361.094 | 308.009 | 295.328 | 99.781 | 86.755 | 274.674 | 80.536 | 84.709 | 55.475 | 55.525 | 59.505 | 59.865 | 34.386 | 33.611 | 33.175 | 32.643 | 25.415 | 23.88 | 24.247 | 20.055 | 19.443 | 15.027 | 8.192 |
Total Assets
| 468.791 | 471.987 | 470.685 | 425.073 | 344.772 | 336.832 | 319.204 | 307.533 | 295.99 | 279.261 | 271.857 | 215.494 | 208.831 | 182.989 | 164.419 | 133.809 | 112.274 | 109.428 | 111.445 | 101.908 | 103.278 | 97.724 | 88.865 | 87.255 | 83.797 | 79.968 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0.154 | 0 | 0.093 | 0.09 | 0.12 | 0.183 | 0.251 | 0.33 | 0.262 | 0.203 | 0.156 | 0.113 | 0.615 | 0.149 | 0.208 | 0.345 | 0.308 | 0 | 0 |
Short Term Debt
| 53.09 | 37.734 | 43.514 | 14.829 | 21.795 | 21.817 | 0.32 | 0.3 | 37.267 | 0.8 | 0.4 | 0 | 1.8 | 1.7 | 0 | 0 | 0 | 10.774 | 10.173 | 3.902 | 9.43 | 5.932 | 3 | 5.09 | 2.206 | 1.644 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.154 | 0 | 0 | 0 | 0.01 | 0.008 | 0 | 0.228 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -52.425 | 316.249 | 353.095 | 332.532 | 247.987 | 237.102 | -0.517 | -0.454 | 183.926 | -0.893 | -0.49 | -0.12 | 0 | 0 | -0.33 | -0.262 | -0.203 | 0 | 0 | 0 | -0.01 | -6.14 | -3.345 | -5.398 | -2.206 | -1.644 |
Total Current Liabilities
| 0.665 | 353.983 | 396.609 | 347.361 | 269.782 | 258.919 | 0.517 | 0.454 | 221.193 | 0.893 | 0.49 | 0.12 | 1.983 | 1.951 | 0.33 | 0.262 | 0.203 | 10.93 | 10.286 | 4.517 | 9.579 | 6.14 | 3.345 | 5.398 | 2.206 | 1.644 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 1.268 | 36.867 | 3 | 0.934 | 1.439 | 1.923 | 2.388 | 0 | 10 | 39.981 | 38.496 | 12.92 | 15.62 | 17.621 | 9.914 | 16.253 | 0 | 0 | 0 | 0 | 0 | 0 | 4.528 | 0 | 2.098 | 2.075 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0.22 | 0.076 | 0 | 0.512 | 0.779 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.157 |
Other Non-Current Liabilities
| 441.906 | 58.309 | 44.256 | 43.811 | 42.986 | 48.323 | -2.388 | 51.464 | 2.742 | -40.201 | -38.572 | -12.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.528 | 0 | -2.167 | -2.232 |
Total Non-Current Liabilities
| 443.174 | 95.176 | 47.256 | 44.745 | 44.425 | 50.246 | 2.388 | 51.464 | 50.422 | 40.201 | 38.572 | 12.92 | 16.132 | 18.4 | 10.366 | 16.253 | 0 | 0 | 0 | 0 | 0 | 0 | 4.528 | 0 | 2.167 | 2.232 |
Total Liabilities
| 443.174 | 449.159 | 443.865 | 392.106 | 314.207 | 309.165 | 293.907 | 0.454 | 271.615 | 256.051 | 250.808 | 196.571 | 196.066 | 170.944 | 152.112 | 121.933 | 100.384 | 98.012 | 99.989 | 90.965 | 92.907 | 6.14 | 79.823 | 5.398 | 72.235 | 67.073 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 |
Retained Earnings
| 32.728 | 31.533 | 29.613 | 27.548 | 25.602 | 22.975 | 21.298 | 19.896 | 18.525 | 17.157 | 15.82 | 12.744 | 11.212 | 10.182 | 10.56 | 10.114 | 9.459 | 8.878 | 8.157 | 7.522 | 6.776 | 5.956 | 5.744 | 5.585 | 5.175 | 5.223 |
Accumulated Other Comprehensive Income/Loss
| -10.463 | -12.133 | -6.256 | 1.264 | 0.24 | -0.646 | -1.388 | -0.353 | 0.278 | 0.325 | -0.028 | 0.755 | 0.861 | 0.976 | 0.782 | 0.247 | -0.199 | -0.779 | -0.542 | -0.218 | 0.046 | -0.608 | -0.693 | -1.35 | -0.014 | 0.033 |
Other Total Stockholders Equity
| 3.342 | 3.418 | 3.453 | 4.145 | 4.713 | 5.328 | 5.377 | 5.418 | 5.562 | 5.718 | 5.247 | 0.515 | 0.683 | 0.878 | 0.956 | 1.506 | 2.621 | 3.308 | 3.832 | 3.63 | 3.54 | 3.643 | 3.982 | 5.062 | 6.392 | 7.63 |
Total Shareholders Equity
| 25.617 | 22.828 | 26.82 | 32.967 | 30.565 | 27.667 | 25.297 | 24.971 | 24.375 | 23.21 | 21.049 | 18.923 | 12.765 | 12.045 | 12.307 | 11.876 | 11.89 | 11.416 | 11.456 | 10.943 | 10.371 | 9 | 9.042 | 9.306 | 11.562 | 12.895 |
Total Equity
| 25.617 | 22.828 | 26.82 | 32.967 | 30.565 | 27.667 | 25.297 | 24.971 | 24.375 | 23.21 | 21.049 | 18.923 | 12.765 | 12.045 | 12.307 | 11.876 | 11.89 | 11.416 | 11.456 | 10.943 | 10.371 | 9 | 9.042 | 9.306 | 11.562 | 12.895 |
Total Liabilities & Shareholders Equity
| 468.791 | 471.987 | 470.685 | 425.073 | 344.772 | 336.832 | 319.204 | 307.533 | 295.99 | 279.261 | 271.857 | 215.494 | 208.831 | 182.989 | 164.419 | 133.809 | 112.274 | 109.428 | 111.445 | 101.908 | 103.278 | 97.724 | 88.865 | 87.255 | 83.797 | 79.968 |