Future Retail Limited
NSE:FRETAIL.NS
2.28 (INR) • At close August 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 0 | 0 | 0 | -1,001.3 | 613 | -733.8 | 370.7 | -1,029.6 | 221.8 | -2,075.7 | 905.6 | -2,560.4 | 1,521.2 | -3,162.8 | 2,078.9 | -2,864.8 | 1,537.7 | -2,264.9 | 1,435.9 | -3,343.6 | 2,528.4 | -1,430.701 | 1,284.5 | -20,187 | 602.7 | -913.6 | 894.9 | -98 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 2,002.6 | 2,162.7 | 1,467.6 | 613.7 | 2,059.199 | 320.1 | 4,151.399 | 513.7 | 5,120.8 | 611.1 | 6,325.6 | 1,083.9 | 5,729.6 | 859.4 | 4,529.8 | 829 | 6,687.2 | 500.2 | 2,861.401 | 146.2 | 40,374 | 18,966.6 | 1,827.2 | 176.2 | 196 |
Cash and Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 1,001.3 | 2,775.7 | 733.8 | 984.4 | 1,029.599 | 541.9 | 2,075.699 | 1,419.3 | 2,560.4 | 2,132.3 | 3,162.8 | 3,162.8 | 2,864.8 | 2,397.1 | 2,264.9 | 2,264.9 | 3,343.6 | 3,028.6 | 1,430.7 | 1,430.7 | 20,187 | 19,569.3 | 913.6 | 894.9 | 98 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 4,242.4 | 0 | 4,104.2 | 0 | 6,704.3 | 0 | 6,952.5 | 0 | 4,863.6 | 0 | 3,224.7 | 0 | 2,423.2 | 0 | 2,701 | 0 | 2,418.3 | 0 | 2,280.6 | 0 | 2,813.8 | 0 | 1,148.7 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 35,132.2 | 0 | 40,024.3 | 0 | 47,032.6 | 0 | 52,464.4 | 0 | 56,194.9 | 0 | 50,849.7 | 0 | 47,573.9 | 0 | 44,174.1 | 0 | 39,756 | 0 | 37,351.6 | 0 | 36,176.9 | 0 | 32,972.4 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 57,384.5 | 0 | 55,733.9 | 0 | 57,299.001 | 0 | 56,342.1 | 0 | 34,321.2 | 0 | 25,048.7 | 0 | 17,142.5 | 0 | 18,218.7 | 0 | 19,671.3 | 0 | 19,150.9 | 0 | 19,078.1 | 0 | 15,500.9 | 0 |
Total Current Assets
| 0 | 0 | 0 | 0 | 0 | 1,001.3 | 97,760.4 | 733.8 | 100,233.1 | 1,029.599 | 112,065.5 | 2,075.699 | 117,178.3 | 2,560.4 | 97,329 | 3,162.8 | 81,681.3 | 2,864.8 | 69,145 | 2,264.9 | 67,358.7 | 3,343.6 | 64,689 | 1,430.7 | 60,213.8 | 20,187 | 59,289.2 | 913.6 | 50,693.1 | 98 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 57,290.9 | 0 | 65,643.5 | 0 | 67,144.3 | 0 | 71,513 | 0 | 73,480.4 | 0 | 10,755.9 | 0 | 7,413 | 0 | 5,129.3 | 0 | 941.1 | 0 | 976.2 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 753.7 | 0 | 753.7 | 0 | 753.7 | 0 | 753.7 | 0 | 753.7 | 0 | 753.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 4,710.7 | 0 | 4,978.6 | 0 | 5,213.7 | 0 | 5,492.2 | 0 | 5,974.2 | 0 | 6,206.6 | 0 | 5,963.5 | 0 | 5,392.1 | 0 | 4,749.5 | 0 | 4,682.5 | 0 | 2,957.3 | 0 | 2,609.3 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 5,464.4 | 0 | 5,732.3 | 0 | 5,967.4 | 0 | 6,245.9 | 0 | 6,727.9 | 0 | 6,960.3 | 0 | 5,963.5 | 0 | 5,392.1 | 0 | 4,749.5 | 0 | 4,682.5 | 0 | 2,957.3 | 0 | 2,609.3 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -2,103.3 | 0 | -563.7 | 0 | -287.6 | 0 | -469.5 | 0 | -533.7 | 0 | -1,039.1 | 0 | -179.5 | 0 | -825.8 | 0 | -495.6 | 0 | -142.9 | 0 | -16,416.2 | 0 | 18.7 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 5,761.6 | 0 | 4,424 | 0 | 4,732.7 | 0 | 5,121.3 | 0 | 6,694.8 | 0 | 5,245.8 | 0 | 3,517 | 0 | 3,563.9 | 0 | 3,173.1 | 0 | 2,816.1 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | -1,001.3 | 13,096 | -733.8 | 14,783.4 | -1,029.599 | 14,415.8 | -2,075.699 | 15,789.2 | -2,560.4 | 2,816.6 | -3,162.8 | 2,263.8 | -2,864.8 | 1,509.8 | -2,264.9 | 1,326.6 | -3,343.6 | 861.3 | -1,430.7 | 829.6 | -20,187 | 19,040.9 | -913.6 | 2,535.6 | -98 |
Total Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | -1,001.3 | 79,509.6 | -733.8 | 90,019.5 | -1,029.599 | 91,972.6 | -2,075.699 | 98,199.9 | -2,560.4 | 89,186 | -3,162.8 | 24,186.7 | -2,864.8 | 18,223.8 | -2,264.9 | 14,586.1 | -3,343.6 | 9,229.4 | -1,430.7 | 9,161.5 | -20,187 | 5,582 | -913.6 | 5,163.6 | -98 |
Total Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 177,270 | 0 | 190,252.6 | 0 | 204,038.1 | 0 | 215,378.2 | 0 | 186,515 | 0 | 105,868 | 0 | 87,368.8 | 0 | 81,944.8 | 0 | 73,918.4 | 0 | 69,375.3 | 0 | 64,871.2 | 0 | 55,856.7 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 32,186 | 0 | 41,565.6 | 0 | 40,395 | 0 | 55,281.3 | 0 | 27,373.6 | 0 | 36,312 | 0 | 32,142.4 | 0 | 34,242.3 | 0 | 27,964.7 | 0 | 27,799.9 | 0 | 22,854.6 | 0 | 22,085 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 91,592.1 | 0 | 77,118.6 | 0 | 58,855.4 | 0 | 51,037.4 | 0 | 40,993.999 | 0 | 22,817.3 | 0 | 14,145.2 | 0 | 8,499.7 | 0 | 12,437.1 | 0 | 12,433.2 | 0 | 16,853.4 | 0 | 9,682 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 16,017.2 | 0 | 3,950.3 | 0 | 12,263.2 | 0 | 0 | 0 | 8,151.1 | 0 | 8,940.7 | 0 | 1,027.5 | 0 | 2,131.1 | 0 | 1,975.4 | 0 | 1,681.7 | 0 | 66.8 | 0 | 2,133.1 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 1,630.5 | 0 | 1,926 | 0 | 2,122 | 0 | 3,455.4 | 0 | 325.601 | 0 | 2,458.1 | 0 | 3,123.3 | 0 | 37 | 0 | 1,341.8 | 0 | 19.4 | 0 | 1,442 | 0 | 2,144.4 | 0 |
Total Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 141,425.8 | 0 | 124,560.5 | 0 | 113,635.6 | 0 | 109,774.1 | 0 | 76,844.3 | 0 | 61,587.4 | 0 | 49,410.9 | 0 | 47,041.2 | 0 | 43,719 | 0 | 41,934.2 | 0 | 41,350.4 | 0 | 33,911.4 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 47,206.9 | 0 | 53,935.1 | 0 | 59,339 | 0 | 62,863.7 | 0 | 5,447.1 | 0 | 3,753.1 | 0 | 1,816.6 | 0 | 2,233.3 | 0 | 0 | 0 | 8.1 | 0 | 1,558.1 | 0 | 1,542 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 795.4 | 0 | 769.2 | 0 | 886.1 | 0 | 880.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 46.5 | 0 | 46.5 | 0 | 27.1 | 0 | 27.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 3.9 | 0 | 6 | 0 | 0.1 | 0 | 71,865.8 | 0 | 2,061 | 0 | 1,808.6 | 0 | 1,707.6 | 0 | 1,619.4 | 0 | 1,896.4 | 0 | 1,725.1 | 0 | 1,661.4 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 48,050.9 | 0 | 54,754.7 | 0 | 60,258.2 | 0 | 63,771.9 | 0 | 77,312.9 | 0 | 5,814.1 | 0 | 3,625.2 | 0 | 3,940.9 | 0 | 1,619.4 | 0 | 1,904.5 | 0 | 3,283.2 | 0 | 3,203.4 | 0 |
Total Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 189,476.7 | 0 | 179,315.2 | 0 | 173,893.8 | 0 | 173,546 | 0 | 154,157.2 | 0 | 67,401.5 | 0 | 53,036.1 | 0 | 50,982.1 | 0 | 45,338.4 | 0 | 43,838.7 | 0 | 44,633.6 | 0 | 37,114.8 | 0 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 941.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,076.199 | 0 | 0 | 0 | 1,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 1,084.6 | 0 | 1,084.6 | 0 | 1,084.6 | 0 | 1,054.8 | 0 | 1,005.2 | 0 | 1,005.2 | 0 | 1,005.1 | 0 | 1,004 | 0 | 979.6 | 0 | 943.6 | 0 | 942.8 | 0 | 87 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,450.6 | 0 | 0 | 0 | -10,542.6 | 0 | 0 | 0 | 6,208.6 | 0 | 0 | 0 | -1,120.2 | 0 | 0 | 0 | -1,252.9 | 0 | 0 | 0 | -4,906.6 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -12,206.7 | -13,291.3 | 10,937.4 | -941.2 | 30,144.3 | 29,059.7 | 41,832.3 | 6,532 | 32,357.8 | 31,352.6 | 38,463.7 | -1,076.199 | 34,332.7 | 33,327.6 | 30,962.7 | -1,168 | 28,580 | 27,600.4 | 25,536.6 | 25,785.7 | 20,237.5 | 19,294.8 | 18,741.9 | 23,561.5 | -2,886 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,244.6 | 0 | 0 | 0 | 44,788 | 0 | 0 | 2.8 | 32,326.099 | 0 | 0 | 0 | 32,246.9 | 0 | 0 | 0 | 60.2 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 0 | 0 | 0 | 0 | 0 | -12,206.7 | -12,206.7 | 10,937.4 | 10,937.4 | 30,144.3 | 30,144.3 | 41,832.3 | 41,832.2 | 32,357.8 | 32,357.8 | 38,466.5 | 38,463.7 | 34,332.7 | 34,332.7 | 30,962.7 | 30,962.7 | 28,580 | 28,580 | 25,536.6 | 25,536.6 | 20,237.5 | 20,237.6 | 18,741.9 | 18,741.9 | -2,886 |
Total Equity
| 0 | 0 | 0 | 0 | 0 | -12,206.7 | -12,206.7 | 10,937.4 | 10,937.4 | 30,144.3 | 30,144.3 | 41,832.3 | 41,832.2 | 32,357.8 | 32,357.8 | 38,466.5 | 38,466.5 | 34,332.7 | 34,332.7 | 30,962.7 | 30,962.7 | 28,580 | 28,580 | 25,536.6 | 25,536.6 | 20,237.5 | 20,237.6 | 18,741.9 | 18,741.9 | -2,886 |
Total Liabilities & Shareholders Equity
| 0 | 0 | 0 | 0 | 0 | -12,206.7 | 177,270 | 10,937.4 | 190,252.6 | 30,144.3 | 204,038.1 | 41,832.3 | 215,378.2 | 32,357.8 | 186,515 | 38,466.5 | 105,868 | 34,332.7 | 87,368.8 | 30,962.7 | 81,944.8 | 28,580 | 73,918.4 | 25,536.6 | 69,375.3 | 20,237.5 | 64,871.2 | 18,741.9 | 55,856.7 | -2,886 |