Future Retail Limited

NSE:FRETAIL.NS

2.28 (INR) • At close August 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q22023 Q12022 Q42022 Q32022 Q22021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 00000-1,001.3613-733.8370.7-1,029.6221.8-2,075.7905.6-2,560.41,521.2-3,162.82,078.9-2,864.81,537.7-2,264.91,435.9-3,343.62,528.4-1,430.7011,284.5-20,187602.7-913.6894.9-98
Short Term Investments 000002,002.62,162.71,467.6613.72,059.199320.14,151.399513.75,120.8611.16,325.61,083.95,729.6859.44,529.88296,687.2500.22,861.401146.240,37418,966.61,827.2176.2196
Cash and Short Term Investments 000001,001.32,775.7733.8984.41,029.599541.92,075.6991,419.32,560.42,132.33,162.83,162.82,864.82,397.12,264.92,264.93,343.63,028.61,430.71,430.720,18719,569.3913.6894.998
Net Receivables 0000004,242.404,104.206,704.306,952.504,863.603,224.702,423.202,70102,418.302,280.602,813.801,148.70
Inventory 00000035,132.2040,024.3047,032.6052,464.4056,194.9050,849.7047,573.9044,174.1039,756037,351.6036,176.9032,972.40
Other Current Assets 00000057,384.5055,733.9057,299.001056,342.1034,321.2025,048.7017,142.5018,218.7019,671.3019,150.9019,078.1015,500.90
Total Current Assets 000001,001.397,760.4733.8100,233.11,029.599112,065.52,075.699117,178.32,560.497,3293,162.881,681.32,864.869,1452,264.967,358.73,343.664,6891,430.760,213.820,18759,289.2913.650,693.198
Non-Current Assets:
Property, Plant & Equipment, Net 00000057,290.9065,643.5067,144.3071,513073,480.4010,755.907,41305,129.30941.10976.200000
Goodwill 000000753.70753.70753.70753.70753.70753.70000000000000
Intangible Assets 0000004,710.704,978.605,213.705,492.205,974.206,206.605,963.505,392.104,749.504,682.502,957.302,609.30
Goodwill and Intangible Assets 0000005,464.405,732.305,967.406,245.906,727.906,960.305,963.505,392.104,749.504,682.502,957.302,609.30
Long Term Investments 000000-2,103.30-563.70-287.60-469.50-533.70-1,039.10-179.50-825.80-495.60-142.90-16,416.2018.70
Tax Assets 0000005,761.604,42404,732.705,121.306,694.805,245.803,51703,563.903,173.102,816.100000
Other Non-Current Assets 00000-1,001.313,096-733.814,783.4-1,029.59914,415.8-2,075.69915,789.2-2,560.42,816.6-3,162.82,263.8-2,864.81,509.8-2,264.91,326.6-3,343.6861.3-1,430.7829.6-20,18719,040.9-913.62,535.6-98
Total Non-Current Assets 00000-1,001.379,509.6-733.890,019.5-1,029.59991,972.6-2,075.69998,199.9-2,560.489,186-3,162.824,186.7-2,864.818,223.8-2,264.914,586.1-3,343.69,229.4-1,430.79,161.5-20,1875,582-913.65,163.6-98
Total Assets 000000177,2700190,252.60204,038.10215,378.20186,5150105,868087,368.8081,944.8073,918.4069,375.3064,871.2055,856.70
Liabilities & Equity:
Current Liabilities:
Account Payables 00000032,186041,565.6040,395055,281.3027,373.6036,312032,142.4034,242.3027,964.7027,799.9022,854.6022,0850
Short Term Debt 00000091,592.1077,118.6058,855.4051,037.4040,993.999022,817.3014,145.208,499.7012,437.1012,433.2016,853.409,6820
Tax Payables 000000000000000000000000000000
Deferred Revenue 00000016,017.203,950.3012,263.20008,151.108,940.701,027.502,131.101,975.401,681.7066.802,133.10
Other Current Liabilities 0000001,630.501,92602,12203,455.40325.60102,458.103,123.303701,341.8019.401,44202,144.40
Total Current Liabilities 000000141,425.80124,560.50113,635.60109,774.1076,844.3061,587.4049,410.9047,041.2043,719041,934.2041,350.4033,911.40
Non-Current Liabilities:
Long Term Debt 00000047,206.9053,935.1059,339062,863.705,447.103,753.101,816.602,233.30008.101,558.101,5420
Deferred Revenue Non-Current 000000795.40769.20886.10880.200000000000000000
Deferred Tax Liabilities Non-Current 00000046.5046.5027.1027.900000000000000000
Other Non-Current Liabilities 0000002.103.90600.1071,865.802,06101,808.601,707.601,619.401,896.401,725.101,661.40
Total Non-Current Liabilities 00000048,050.9054,754.7060,258.2063,771.9077,312.905,814.103,625.203,940.901,619.401,904.503,283.203,203.40
Total Liabilities 000000189,476.70179,315.20173,893.80173,5460154,157.2067,401.5053,036.1050,982.1045,338.4043,838.7044,633.6037,114.80
Equity:
Preferred Stock 00000000941.200000001,076.1990001,168000000000
Common Stock 0000001,084.601,084.601,084.601,054.801,005.201,005.201,005.101,0040979.60943.60942.80870
Retained Earnings 00000000-41,450.6000-10,542.60006,208.6000-1,120.2000-1,252.9000-4,906.60
Accumulated Other Comprehensive Income/Loss 00000-12,206.7-13,291.310,937.4-941.230,144.329,059.741,832.36,53232,357.831,352.638,463.7-1,076.19934,332.733,327.630,962.7-1,16828,58027,600.425,536.625,785.720,237.519,294.818,741.923,561.5-2,886
Other Total Stockholders Equity 0000000052,244.600044,788002.832,326.09900032,246.900060.200000
Total Shareholders Equity 00000-12,206.7-12,206.710,937.410,937.430,144.330,144.341,832.341,832.232,357.832,357.838,466.538,463.734,332.734,332.730,962.730,962.728,58028,58025,536.625,536.620,237.520,237.618,741.918,741.9-2,886
Total Equity 00000-12,206.7-12,206.710,937.410,937.430,144.330,144.341,832.341,832.232,357.832,357.838,466.538,466.534,332.734,332.730,962.730,962.728,58028,58025,536.625,536.620,237.520,237.618,741.918,741.9-2,886
Total Liabilities & Shareholders Equity 00000-12,206.7177,27010,937.4190,252.630,144.3204,038.141,832.3215,378.232,357.8186,51538,466.5105,86834,332.787,368.830,962.781,944.828,58073,918.425,536.669,375.320,237.564,871.218,741.955,856.7-2,886