Future Retail Limited
NSE:FRETAIL.NS
2.28 (INR) • At close August 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 61,524.8 | 196,133.4 | 195,359.1 | 179,123.6 | 166,863.8 | 68,449.6 | 17,794.2 | 0 | 15,783 | 10,195.9 |
| Cost of Revenue
| 0 | 0 | 50,215.6 | 150,112.9 | 148,605.1 | 137,406.8 | 128,343.5 | 50,708.1 | 15,845 | 0 | 15,440.6 | 9,959.8 |
| Gross Profit
| 0 | 0 | 11,309.2 | 46,020.5 | 46,754 | 41,716.8 | 38,520.3 | 17,741.5 | 1,949.2 | 0 | 342.4 | 236.1 |
| Gross Profit Ratio
| 0 | 0 | 0.184 | 0.235 | 0.239 | 0.233 | 0.231 | 0.259 | 0.11 | 0 | 0.022 | 0.023 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 127.6 | 162.8 | 117.6 | 85.9 | 107.5 | 61.2 | 8.9 | 0 | 8.7 | 5.3 |
| Selling & Marketing Expenses
| 0 | 0 | 4,100 | 4,524.5 | 3,801.6 | 3,366 | 3,727.5 | 1,371.3 | 173.7 | 0 | 416.6 | 254.2 |
| SG&A
| 0 | 0 | 4,227.6 | 4,687.3 | 3,919.2 | 3,451.9 | 3,835 | 1,432.5 | 182.6 | 0 | 425.3 | 259.5 |
| Other Expenses
| 0 | 0 | 26,539.4 | 30,798.8 | 17.9 | 8 | 80.4 | 35.6 | 57 | 0 | 4.9 | 2.1 |
| Operating Expenses
| 0 | 0 | 30,767 | 35,486.1 | 37,280.5 | 33,948.8 | 32,967.3 | 17,086.3 | 5,924.1 | 0 | 5,557.5 | 4,187.9 |
| Operating Income
| 0 | 0 | -16,950.2 | 11,130.2 | 9,473.5 | 7,768 | 5,553 | 655.2 | -3,974.9 | 0 | -5,215.1 | -3,951.8 |
| Operating Income Ratio
| 0 | 0 | -0.276 | 0.057 | 0.048 | 0.043 | 0.033 | 0.01 | -0.223 | 0 | -0.33 | -0.388 |
| Total Other Income Expenses Net
| 0 | 0 | -14,734.7 | -10,989.4 | -2,201.5 | -7,654.9 | -1,870.2 | -509.7 | 182.8 | 0 | -165.9 | 8.6 |
| Income Before Tax
| 0 | 0 | -31,684.9 | 140.8 | 7,272 | 113.1 | 3,682.8 | 145.5 | -3,792.1 | 0 | -5,381 | -3,943.2 |
| Income Before Tax Ratio
| 0 | 0 | -0.515 | 0.001 | 0.037 | 0.001 | 0.022 | 0.002 | -0.213 | 0 | -0.341 | -0.387 |
| Income Tax Expense
| 0 | 0 | 210.3 | 27.9 | 0.1 | -5,983.7 | 109.8 | 20.4 | 55.2 | 0 | 12.2 | 13.2 |
| Net Income
| 0 | 0 | -31,895.2 | 115.7 | 7,270.3 | 113.1 | 3,682.8 | 145.5 | -3,792.1 | 0 | -5,381 | -3,943.2 |
| Net Income Ratio
| 0 | 0 | -0.518 | 0.001 | 0.037 | 0.001 | 0.022 | 0.002 | -0.213 | 0 | -0.341 | -0.387 |
| EPS
| 0 | 0 | -59.03 | 0.22 | 14.47 | 0.23 | 7.81 | 0.32 | -8.05 | 0 | -11.42 | -8.37 |
| EPS Diluted
| 0 | 0 | -59.03 | 0.21 | 14.47 | 0.23 | 7.81 | 0.32 | -8.05 | 0 | -11.42 | -8.37 |
| EBITDA
| 0 | 0 | -3,122.1 | 22,117.4 | 10,596.1 | 8,371.4 | 5,988.6 | 1,043.2 | -3,478.7 | 0 | -4,837.3 | -3,699.6 |
| EBITDA Ratio
| 0 | 0 | -0.051 | 0.113 | 0.054 | 0.047 | 0.036 | 0.015 | -0.195 | 0 | -0.306 | -0.363 |