Fresenius SE & Co. KGaA
FSX:FRE.DE
32.77 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,460 | 5,704 | 5,678 | 5,518 | 10,359 | 10,225 | 10,643 | 10,459 | 10,018 | 9,720 | 9,966 | 9,324 | 9,246 | 8,984 | 9,304 | 8,918 | 8,920 | 9,135 | 9,311 | 8,842 | 8,761 | 8,495 | 8,835 | 8,192 | 8,382 | 8,121 | 8,695 | 8,297 | 8,532 | 8,362 | 7,738 | 7,339 | 7,092 | 6,914 | 7,257 | 6,940 | 6,946 | 6,483 | 6,520 | 5,978 | 5,521 | 5,212 | 5,299 | 5,045 | 5,097 | 4,890 | 5,190 | 4,864 | 4,817 | 4,419 | 4,433 | 4,085 | 4,042 | 3,962 | 4,151 | 4,135 | 4,043 | 3,643 | 3,735 | 3,534 | 3,522 | 3,373 |
Cost of Revenue
| 4,237 | 4,298 | 4,381 | 4,246 | 8,026 | 7,714 | 7,859 | 7,754 | 7,340 | 7,162 | 7,254 | 6,801 | 6,628 | 6,526 | 6,701 | 6,414 | 6,369 | 6,452 | 6,592 | 6,275 | 6,203 | 5,991 | 6,215 | 5,798 | 5,900 | 5,783 | 6,044 | 5,806 | 5,891 | 5,669 | 5,261 | 5,031 | 4,890 | 4,773 | 4,964 | 4,748 | 4,823 | 4,557 | 4,614 | 4,206 | 3,875 | 3,694 | 3,621 | 3,460 | 3,505 | 3,362 | 3,505 | 3,285 | 3,232 | 2,980 | 2,917 | 2,673 | 2,658 | 2,635 | 2,780 | 2,714 | 2,682 | 2,470 | 2,513 | 2,378 | 2,354 | 2,281 |
Gross Profit
| 1,223 | 1,406 | 1,297 | 1,272 | 2,333 | 2,511 | 2,784 | 2,705 | 2,678 | 2,558 | 2,712 | 2,523 | 2,618 | 2,458 | 2,603 | 2,504 | 2,551 | 2,683 | 2,719 | 2,567 | 2,558 | 2,504 | 2,620 | 2,394 | 2,482 | 2,338 | 2,651 | 2,491 | 2,641 | 2,693 | 2,477 | 2,308 | 2,202 | 2,141 | 2,293 | 2,192 | 2,123 | 1,926 | 1,906 | 1,772 | 1,646 | 1,518 | 1,678 | 1,585 | 1,592 | 1,528 | 1,685 | 1,579 | 1,585 | 1,439 | 1,516 | 1,412 | 1,384 | 1,327 | 1,371 | 1,421 | 1,361 | 1,173 | 1,222 | 1,156 | 1,168 | 1,092 |
Gross Profit Ratio
| 0.224 | 0.246 | 0.228 | 0.231 | 0.225 | 0.246 | 0.262 | 0.259 | 0.267 | 0.263 | 0.272 | 0.271 | 0.283 | 0.274 | 0.28 | 0.281 | 0.286 | 0.294 | 0.292 | 0.29 | 0.292 | 0.295 | 0.297 | 0.292 | 0.296 | 0.288 | 0.305 | 0.3 | 0.31 | 0.322 | 0.32 | 0.314 | 0.31 | 0.31 | 0.316 | 0.316 | 0.306 | 0.297 | 0.292 | 0.296 | 0.298 | 0.291 | 0.317 | 0.314 | 0.312 | 0.312 | 0.325 | 0.325 | 0.329 | 0.326 | 0.342 | 0.346 | 0.342 | 0.335 | 0.33 | 0.344 | 0.337 | 0.322 | 0.327 | 0.327 | 0.332 | 0.324 |
Reseach & Development Expenses
| 155 | 139 | 204 | 170 | 201 | 198 | 277 | 209 | 202 | 179 | 207 | 215 | 197 | 186 | 202 | 165 | 198 | 186 | 153 | 202 | 137 | 153 | 189 | 159 | 166 | 159 | 183 | 132 | 122 | 121 | 143 | 128 | 116 | 113 | 127 | 114 | 117 | 106 | 106 | 93 | 89 | 81 | 96 | 85 | 90 | 77 | 91 | 74 | 69 | 71 | 75 | 64 | 65 | 63 | 70 | 60 | 57 | 57 | 73 | 52 | 57 | 58 |
General & Administrative Expenses
| 803 | 708 | 159 | 756 | 1,589 | 1,526 | 807 | 1,609 | 1,631 | 1,477 | 428 | 1,300 | 1,400 | 1,266 | 538 | 1,229 | 1,235 | 1,396 | 597 | 1,239 | 1,314 | 1,236 | 317 | 1,204 | 1,206 | 1,143 | 638 | 1,245 | 1,352 | 1,356 | 183 | 1,098 | 1,035 | 1,069 | 197 | 1,065 | 1,071 | 947 | 107 | 866 | 772 | 773 | -42 | 753 | 770 | 762 | 82 | 721 | 744 | 707 | 740 | 693 | 687 | 689 | 659 | 706 | 686 | 616 | 589 | 593 | 603 | 557 |
Selling & Marketing Expenses
| 0 | 0 | 750 | 0 | 0 | 0 | 1,220 | 0 | 0 | 0 | 1,059 | 0 | 0 | 0 | 1,057 | 0 | 0 | 0 | 1,020 | 0 | 0 | 0 | 1,016 | 0 | 0 | 0 | 948 | 0 | 0 | 0 | 916 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 435 | 0 | 0 | 0 | 414 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 803 | 708 | 909 | 756 | 1,589 | 1,526 | 2,027 | 1,609 | 1,631 | 1,477 | 1,487 | 1,300 | 1,400 | 1,266 | 1,595 | 1,229 | 1,235 | 1,396 | 1,617 | 1,239 | 1,314 | 1,236 | 1,333 | 1,204 | 1,206 | 1,143 | 1,586 | 1,245 | 1,352 | 1,356 | 1,099 | 1,098 | 1,035 | 1,069 | 668 | 1,065 | 1,071 | 947 | 542 | 866 | 772 | 773 | 372 | 753 | 770 | 762 | 462 | 721 | 744 | 707 | 740 | 693 | 687 | 689 | 659 | 706 | 686 | 616 | 589 | 593 | 603 | 557 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219 | 0 | 0 | 0 | -305 | 0 | 0 | 0 | -154 | 0 | 0 | 0 | -210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 444 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 387 | 0 | 0 | -326 | 366 | 0 | -29 | 0 | 0 | 51 | -89 | -62 | 0 | -2 | -45 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 958 | 847 | 1,212 | 926 | 1,790 | 1,724 | 2,097 | 1,818 | 1,833 | 1,656 | 1,589 | 1,515 | 1,597 | 1,452 | 1,578 | 1,394 | 1,433 | 1,582 | 1,465 | 1,441 | 1,451 | 1,389 | 1,368 | 1,363 | 1,372 | 1,302 | 1,559 | 1,377 | 1,474 | 1,477 | 1,242 | 1,226 | 1,151 | 1,182 | 1,239 | 1,179 | 1,188 | 1,053 | 1,054 | 959 | 861 | 854 | 855 | 838 | 860 | 839 | 919 | 795 | 813 | 778 | 815 | 757 | 752 | 752 | 729 | 766 | 743 | 673 | 662 | 645 | 660 | 615 |
Operating Income
| 265 | 559 | 85 | 346 | 543 | 787 | 874 | 887 | 845 | 902 | 1,123 | 1,008 | 1,021 | 1,006 | 1,025 | 1,110 | 1,118 | 1,101 | 1,254 | 1,126 | 1,107 | 1,115 | 1,252 | 1,031 | 1,110 | 1,036 | 1,092 | 1,114 | 1,167 | 1,216 | 1,235 | 1,082 | 1,051 | 959 | 1,054 | 1,013 | 935 | 873 | 852 | 813 | 785 | 664 | 823 | 747 | 732 | 689 | 766 | 784 | 772 | 661 | 701 | 655 | 632 | 575 | 642 | 655 | 618 | 500 | 560 | 511 | 508 | 477 |
Operating Income Ratio
| 0.049 | 0.098 | 0.015 | 0.063 | 0.052 | 0.077 | 0.082 | 0.085 | 0.084 | 0.093 | 0.113 | 0.108 | 0.11 | 0.112 | 0.11 | 0.124 | 0.125 | 0.121 | 0.135 | 0.127 | 0.126 | 0.131 | 0.142 | 0.126 | 0.132 | 0.128 | 0.126 | 0.134 | 0.137 | 0.145 | 0.16 | 0.147 | 0.148 | 0.139 | 0.145 | 0.146 | 0.135 | 0.135 | 0.131 | 0.136 | 0.142 | 0.127 | 0.155 | 0.148 | 0.144 | 0.141 | 0.148 | 0.161 | 0.16 | 0.15 | 0.158 | 0.16 | 0.156 | 0.145 | 0.155 | 0.158 | 0.153 | 0.137 | 0.15 | 0.145 | 0.144 | 0.141 |
Total Other Income Expenses Net
| -107 | -145 | -137 | -100 | 172 | -348 | -132 | 330 | -116 | -118 | -122 | -126 | -121 | -137 | -157 | -154 | -167 | -182 | -184 | -169 | -168 | -184 | -160 | -146 | 678 | -152 | -159 | -163 | -172 | -157 | -149 | -142 | -139 | -152 | -137 | -146 | -165 | -165 | -171 | -148 | -145 | -138 | -135 | -136 | -150 | -163 | -184 | -174 | -184 | -50 | -130 | -74 | -230 | -197 | -110 | -145 | -185 | -195 | -144 | -218 | -183 | -68 |
Income Before Tax
| 157 | 444 | -52 | 246 | 359 | 617 | 555 | 746 | 729 | 784 | 1,001 | 882 | 900 | 869 | 868 | 959 | 956 | 943 | 1,085 | 957 | 939 | 931 | 1,092 | 897 | 1,788 | 887 | 933 | 951 | 995 | 1,059 | 1,086 | 940 | 912 | 807 | 917 | 867 | 770 | 708 | 681 | 665 | 640 | 526 | 688 | 611 | 582 | 526 | 582 | 610 | 588 | 611 | 571 | 581 | 402 | 378 | 532 | 510 | 435 | 306 | 416 | 293 | 325 | 409 |
Income Before Tax Ratio
| 0.029 | 0.078 | -0.009 | 0.045 | 0.035 | 0.06 | 0.052 | 0.071 | 0.073 | 0.081 | 0.1 | 0.095 | 0.097 | 0.097 | 0.093 | 0.108 | 0.107 | 0.103 | 0.117 | 0.108 | 0.107 | 0.11 | 0.124 | 0.109 | 0.213 | 0.109 | 0.107 | 0.115 | 0.117 | 0.127 | 0.14 | 0.128 | 0.129 | 0.117 | 0.126 | 0.125 | 0.111 | 0.109 | 0.104 | 0.111 | 0.116 | 0.101 | 0.13 | 0.121 | 0.114 | 0.108 | 0.112 | 0.125 | 0.122 | 0.138 | 0.129 | 0.142 | 0.099 | 0.095 | 0.128 | 0.123 | 0.108 | 0.084 | 0.111 | 0.083 | 0.092 | 0.121 |
Income Tax Expense
| 170 | 125 | 165 | 91 | 193 | 154 | 152 | 195 | 165 | 185 | 242 | 201 | 192 | 198 | 255 | 211 | 224 | 213 | 251 | 202 | 213 | 217 | 191 | 198 | 372 | 189 | 57 | 263 | 277 | 308 | 305 | 255 | 262 | 229 | 280 | 258 | 223 | 204 | 174 | 195 | 197 | 134 | 181 | 172 | 163 | 153 | 147 | 175 | 181 | 156 | 173 | 188 | 128 | 115 | 183 | 164 | 135 | 99 | 127 | 105 | 90 | 130 |
Net Income
| -373 | 278 | -614 | -406 | 80 | 346 | 255 | 321 | 383 | 413 | 499 | 413 | 471 | 435 | 410 | 427 | 411 | 459 | 515 | 444 | 471 | 453 | 516 | 419 | 652 | 440 | 511 | 396 | 450 | 457 | 439 | 382 | 378 | 358 | 359 | 357 | 325 | 317 | 257 | 276 | 286 | 248 | 284 | 265 | 243 | 219 | 241 | 243 | 407 | 455 | 398 | 393 | 274 | 263 | 349 | 346 | 300 | 207 | 289 | 188 | 235 | 279 |
Net Income Ratio
| -0.068 | 0.049 | -0.108 | -0.074 | 0.008 | 0.034 | 0.024 | 0.031 | 0.038 | 0.042 | 0.05 | 0.044 | 0.051 | 0.048 | 0.044 | 0.048 | 0.046 | 0.05 | 0.055 | 0.05 | 0.054 | 0.053 | 0.058 | 0.051 | 0.078 | 0.054 | 0.059 | 0.048 | 0.053 | 0.055 | 0.057 | 0.052 | 0.053 | 0.052 | 0.049 | 0.051 | 0.047 | 0.049 | 0.039 | 0.046 | 0.052 | 0.048 | 0.054 | 0.053 | 0.048 | 0.045 | 0.046 | 0.05 | 0.084 | 0.103 | 0.09 | 0.096 | 0.068 | 0.066 | 0.084 | 0.084 | 0.074 | 0.057 | 0.077 | 0.053 | 0.067 | 0.083 |
EPS
| -0.66 | 0.49 | -1.09 | -0.73 | 0.14 | 0.62 | 0.46 | 0.58 | 0.68 | 0.75 | 0.89 | 0.74 | 0.84 | 0.78 | 0.74 | 0.77 | 0.74 | 0.82 | 0.93 | 0.8 | 0.85 | 0.81 | 0.92 | 0.75 | 1.18 | 0.79 | 0.92 | 0.71 | 0.81 | 0.83 | 0.8 | 0.69 | 0.7 | 0.65 | 0.66 | 0.66 | 0.6 | 0.58 | 0.47 | 0.51 | 0.53 | 0.46 | 0.53 | 0.5 | 0.45 | 0.41 | 0.45 | 0.46 | 0.78 | 0.93 | 0.81 | 0.8 | 0.56 | 0.54 | 0.72 | 0.71 | 0.62 | 0.43 | 0.61 | 0.39 | 0.49 | 0.58 |
EPS Diluted
| -0.66 | 0.49 | -1.09 | -0.73 | 0.14 | 0.62 | 0.46 | 0.57 | 0.68 | 0.74 | 0.89 | 0.74 | 0.84 | 0.78 | 0.74 | 0.77 | 0.74 | 0.82 | 0.93 | 0.79 | 0.85 | 0.81 | 0.92 | 0.75 | 1.17 | 0.79 | 0.92 | 0.71 | 0.81 | 0.82 | 0.8 | 0.69 | 0.69 | 0.65 | 0.66 | 0.65 | 0.59 | 0.58 | 0.47 | 0.51 | 0.52 | 0.46 | 0.53 | 0.49 | 0.45 | 0.41 | 0.45 | 0.45 | 0.77 | 0.92 | 0.81 | 0.79 | 0.55 | 0.53 | 0.72 | 0.7 | 0.6 | 0.42 | 0.61 | 0.39 | 0.49 | 0.57 |
EBITDA
| 587 | 850 | 698 | 661 | 410 | 1,491 | 1,181 | 1,199 | 1,528 | 1,595 | 1,698 | 1,667 | 1,662 | 1,628 | 1,908 | 1,729 | 1,757 | 1,755 | 1,937 | 1,757 | 1,703 | 1,686 | 1,597 | 1,392 | 2,307 | 1,385 | 1,480 | 1,466 | 1,528 | 1,560 | 1,647 | 1,373 | 1,349 | 1,237 | 1,304 | 1,296 | 1,213 | 1,137 | 1,075 | 1,044 | 1,012 | 888 | 1,044 | 957 | 942 | 891 | 1,108 | 973 | 943 | 788 | 849 | 818 | 789 | 737 | 875 | 816 | 778 | 599 | 726 | 578 | 613 | 690 |
EBITDA Ratio
| 0.108 | 0.149 | 0.142 | 0.063 | 0.12 | 0.146 | 0.16 | 0.159 | 0.153 | 0.164 | 0.2 | 0.137 | 0.141 | 0.14 | 0.161 | 0.141 | 0.162 | 0.162 | 0.191 | 0.164 | 0.165 | 0.168 | 0.177 | 0.136 | 0.184 | 0.139 | 0.15 | 0.141 | 0.148 | 0.151 | 0.169 | 0.148 | 0.153 | 0.148 | 0.182 | 0.15 | 0.143 | 0.147 | 0.151 | 0.142 | 0.155 | 0.143 | 0.164 | 0.155 | 0.15 | 0.151 | 0.116 | 0.126 | 0.161 | 0.178 | 0.172 | 0.182 | 0.138 | 0.17 | 0.211 | 0.197 | 0.181 | 0.164 | 0.194 | 0.164 | 0.174 | 0.205 |