Fresenius SE & Co. KGaA
FSX:FRE.DE
32.77 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2,289 | 2,175 | 2,610 | 1,837 | 1,654 | 2,709 | 1,636 | 1,579 | 1,044 | 1,175 | 864 | 885 | 635 | 769 | 420 | 370 | 361 | 261 | 252 | 140 | 125 | 163 |
Short Term Investments
| 9 | 170 | 136 | 161 | 133 | 100 | 9 | 30 | 39 | 152 | 43 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,289 | 2,345 | 2,746 | 1,998 | 1,787 | 2,809 | 1,645 | 1,609 | 1,044 | 1,175 | 907 | 953 | 635 | 769 | 420 | 370 | 361 | 261 | 252 | 140 | 125 | 163 |
Net Receivables
| 6,027 | 9,148 | 7,679 | 7,521 | 8,972 | 7,104 | 6,277 | 5,253 | 5,628 | 5,100 | 4,025 | 4,154 | -223 | 0 | 0 | -140 | 2,284 | 2,816 | 2,355 | 1,616 | 0 | 0 |
Inventory
| 2,517 | 4,833 | 4,218 | 3,945 | 3,633 | 3,218 | 3,252 | 3,189 | 2,860 | 2,333 | 2,014 | 1,840 | 1,717 | 1,411 | 1,235 | 1,127 | 875 | 761 | 727 | 619 | 642 | 659 |
Other Current Assets
| 3,483 | 3,202 | 2,868 | 2,621 | 872 | 1,628 | 1,405 | 1,549 | 1,567 | 1,958 | 1,416 | 754 | 4,782 | 4,255 | 893 | 3,581 | 615 | 268 | 197 | 366 | 1,977 | 1,921 |
Total Current Assets
| 12,520 | 18,279 | 17,461 | 15,772 | 15,264 | 14,790 | 12,604 | 11,799 | 10,917 | 10,028 | 7,972 | 8,113 | 7,151 | 6,435 | 5,363 | 5,078 | 4,291 | 4,106 | 3,531 | 2,755 | 2,744 | 2,743 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,782 | 18,841 | 18,583 | 17,603 | 17,266 | 10,366 | 9,555 | 8,138 | 7,428 | 6,776 | 5,082 | 4,918 | 4,210 | 3,954 | 3,559 | 3,420 | 2,276 | 2,008 | 1,783 | 1,241 | 1,721 | 1,797 |
Goodwill
| 15,089 | 31,444 | 28,943 | 26,599 | 27,737 | 25,713 | 25,285 | 22,774 | 21,523 | 19,868 | 14,826 | 15,014 | 12,669 | 11,464 | 10,356 | 10,379 | 0 | 0 | 0 | 0 | 2,977 | 3,409 |
Intangible Assets
| 2,531 | 4,399 | 3,831 | 3,736 | 3,869 | 3,130 | 3,172 | 1,571 | 1,510 | 1,446 | 1,241 | 1,284 | 981 | 984 | 1,053 | 1,078 | 0 | 0 | 0 | 0 | 504 | 577 |
Goodwill and Intangible Assets
| 17,620 | 35,843 | 32,774 | 30,335 | 31,606 | 28,843 | 28,457 | 24,345 | 23,033 | 21,314 | 16,067 | 16,298 | 13,650 | 12,448 | 11,409 | 11,457 | 7,640 | 7,655 | 5,221 | 3,385 | 3,481 | 3,986 |
Long Term Investments
| 3,500 | 1,122 | 1,274 | 1,236 | 1,170 | 1,029 | 720 | 773 | 1,021 | 830 | 865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 360 | 831 | 858 | 812 | 839 | 777 | 744 | 560 | 313 | 321 | 204 | 258 | 125 | 112 | 115 | 156 | 0 | 0 | 0 | 0 | 98 | 81 |
Other Non-Current Assets
| 502 | 1,499 | 1,012 | 888 | 861 | 898 | 1,053 | 832 | 458 | 628 | 2,568 | 1,077 | 1,185 | 628 | 436 | 433 | 1,117 | 1,255 | 1,059 | 807 | 303 | 308 |
Total Non-Current Assets
| 32,764 | 58,136 | 54,501 | 50,874 | 51,742 | 41,913 | 40,529 | 34,648 | 32,253 | 29,869 | 24,786 | 22,551 | 19,170 | 17,142 | 15,519 | 15,466 | 11,033 | 10,918 | 8,063 | 5,433 | 5,603 | 6,172 |
Total Assets
| 45,284 | 76,415 | 71,962 | 66,646 | 67,006 | 56,703 | 53,133 | 46,447 | 43,170 | 39,897 | 32,758 | 30,664 | 26,321 | 23,577 | 20,882 | 20,544 | 15,324 | 15,024 | 11,594 | 8,188 | 8,347 | 8,915 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1,488 | 2,164 | 2,131 | 1,816 | 1,905 | 1,890 | 1,730 | 1,315 | 1,291 | 1,052 | 885 | 1,131 | 807 | 691 | 601 | 6 | 485 | 464 | 353 | 273 | 265 | 300 |
Short Term Debt
| 2,581 | 3,036 | 4,772 | 3,670 | 5,508 | 4,944 | 3,461 | 2,855 | 1,030 | 1,652 | 1,824 | 794 | 2,085 | 2,104 | 596 | 1,162 | 932 | 0 | 0 | 0 | 132 | 557 |
Tax Payables
| 325 | 514 | 558 | 506 | 489 | 452 | 182 | 479 | 195 | 365 | 355 | 390 | 0 | 0 | 0 | 0 | 96 | 86 | 77 | 51 | 0 | 0 |
Deferred Revenue
| 2,861 | 1,009 | 5,827 | 5,560 | 4,528 | 452 | 182 | 4,731 | 195 | 3,906 | 2,963 | 3,153 | 0 | 0 | 1,994 | 2,303 | 0 | 0 | 0 | 0 | 1,038 | 1,113 |
Other Current Liabilities
| 4,633 | 6,935 | 6,279 | 5,965 | 5,338 | 5,458 | 5,401 | 4,828 | 4,564 | 4,035 | 2,959 | 2,883 | 3,073 | 2,894 | 2,309 | 698 | 1,966 | -550 | -430 | -324 | 1,730 | 1,388 |
Total Current Liabilities
| 9,330 | 13,658 | 15,062 | 13,216 | 13,884 | 13,275 | 10,665 | 8,544 | 7,409 | 7,104 | 6,023 | 5,198 | 5,988 | 5,711 | 3,528 | 4,169 | 1,209 | 1,184 | 899 | 531 | 2,127 | 2,245 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 13,249 | 24,727 | 22,383 | 22,243 | 21,750 | 14,040 | 16,143 | 12,715 | 13,607 | 13,700 | 10,989 | 10,300 | 8,090 | 7,288 | 8,303 | 8,079 | 4,767 | 0 | 0 | 0 | 0 | 1 |
Deferred Revenue Non-Current
| 40 | 23 | 30 | 314 | 3,151 | 2,864 | 3,508 | 68 | 1,307 | 1,295 | 856 | 930 | 1,093 | 1,037 | 309 | 904 | 0 | 0 | 0 | 0 | 0 | 441 |
Deferred Tax Liabilities Non-Current
| 531 | 1,669 | 1,515 | 1,390 | 1,418 | 1,284 | 1,110 | 875 | 950 | 867 | 691 | 682 | 573 | 488 | 415 | 449 | 0 | 0 | 0 | 0 | 231 | 182 |
Other Non-Current Liabilities
| 2,483 | 5,750 | 3,656 | 3,429 | 3,337 | 3,045 | 3,438 | 3,986 | 1,897 | 1,634 | 1,158 | 398 | 1,013 | 1,164 | 909 | 832 | 624 | 0 | 0 | 0 | 2,775 | 2,677 |
Total Non-Current Liabilities
| 16,303 | 30,539 | 27,612 | 27,407 | 26,542 | 18,420 | 20,748 | 16,299 | 16,811 | 16,629 | 13,003 | 12,310 | 9,756 | 9,022 | 9,702 | 9,432 | 0 | 0 | 0 | 0 | 3,006 | 3,301 |
Total Liabilities
| 25,633 | 44,197 | 42,674 | 40,623 | 40,426 | 31,695 | 31,413 | 24,843 | 24,220 | 23,733 | 19,026 | 17,508 | 15,744 | 14,733 | 13,230 | 13,601 | 11,986 | 11,922 | 8,818 | 6,585 | 5,133 | 5,546 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 1,135 | 190 | 330 | 398 | 0 | 0 | 119 | 351 | 0 | 0 | 0 | 0 | 0 | 77 | 66 | 65 | 0 | 0 | 0 |
Common Stock
| 563 | 563 | 558 | 557 | 557 | 556 | 555 | 547 | 546 | 542 | 180 | 178 | 163 | 162 | 161 | 161 | 78 | 66 | 65 | 105 | 105 | 105 |
Retained Earnings
| 14,092 | 15,122 | 14,860 | -1,135 | -190 | -330 | -398 | 524 | 280 | -119 | -351 | -128 | 0 | 35 | 0 | -102 | 409 | 329 | 221 | 167 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 18 | 407 | -446 | -1,135 | -190 | -330 | -398 | 573 | 334 | -119 | -351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,326 | 4,323 | 4,026 | 3,992 | 3,989 | 3,933 | 3,848 | 3,379 | 3,095 | 2,899 | 2,604 | 7,583 | 2,115 | 2,085 | 2,073 | 2,048 | 1,622 | 2,641 | 2,425 | 645 | -247 | -260 |
Total Shareholders Equity
| 18,999 | 20,415 | 18,998 | 16,949 | 16,778 | 15,411 | 13,661 | 12,503 | 10,935 | 9,335 | 8,195 | 7,633 | 5,971 | 4,965 | 4,270 | 3,910 | 3,338 | 3,102 | 2,776 | 1,603 | -142 | -155 |
Total Equity
| 19,651 | 32,218 | 29,288 | 26,023 | 26,580 | 25,008 | 21,720 | 21,604 | 18,950 | 16,164 | 13,732 | 13,156 | 10,577 | 8,844 | 7,652 | 6,943 | 3,338 | 3,102 | 2,776 | 1,603 | 1,536 | 1,607 |
Total Liabilities & Shareholders Equity
| 45,284 | 76,415 | 71,962 | 66,646 | 67,006 | 56,703 | 53,133 | 46,447 | 43,170 | 39,897 | 32,758 | 30,664 | 26,321 | 23,577 | 20,882 | 20,544 | 15,324 | 15,024 | 11,594 | 8,188 | 8,347 | 8,915 |