Friedman Industries, Incorporated
AMEX:FRD
12.66 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.556 | 4.912 | 1.174 | 3.513 | 7.69 | 6.313 | 1.376 | 2.471 | 11.184 | -7.461 | -2.962 | 13.178 | 11.312 | 10.404 | 2.13 | -0.25 | -0.859 | -3.019 | -0.881 | -1.544 | 0.195 | -1.166 | 0.665 | 2.001 | 3.6 | 2.156 | 0.123 | 0.31 | 0.171 | -0.377 | -0.237 | -0.604 | -1.461 | -0.524 | 0.485 | -0.193 | 0.526 | -0.453 | 0.188 | 0.766 | -0.118 | 0.389 | 0.487 | 0.028 | 0.808 | 1.25 | 1.15 | 1.644 | 2.092 | 2.205 | 1.799 | 2.315 | 1.831 | 3.203 | 1.733 | 1.784 | 1.435 | 1.062 | -0.041 | -0.206 | -0.163 | -0.301 | 4.554 | 5.444 | 3.976 | 1.332 | 0.66 | 0.921 | 1.552 | 1.226 | 1.379 | 2.268 | 2.145 | 2.085 | 1.669 | 1.569 | 1.131 | 1.145 | 1.502 | 1.98 | 1.619 | 1.767 | 0.01 | 0.291 | 0.467 | 0.486 | 0.2 | 0.469 | 0.277 | 0.297 | -0.194 | 0.397 | 0.44 | 0.672 | 0.646 | 0.805 | 0.806 | 0.707 | 0.5 | 0.7 | 0.6 | 0.8 | 0.7 | 1 | 1 | 1.6 | 1 | 1 | 1.2 | 0.9 | 0.8 | 1 | 0.9 | 0.8 | 0.7 | 0.5 | 0.8 | 0.4 | 0.6 | 0.4 | 0.4 | 0.3 |
Depreciation & Amortization
| 0.795 | 0.777 | 0.762 | 0.76 | 0.771 | 0.647 | 0.706 | 0.642 | 0.531 | 0.326 | 0.331 | 0.326 | 0.337 | 0.283 | 0.199 | 0.195 | 0.335 | 0.601 | 0.31 | 0.31 | 0.305 | 0.268 | 0.358 | 0.358 | 0.358 | 0.36 | 0.358 | 0.356 | 0.282 | 0.392 | 0.399 | 0.402 | 0.402 | 0.399 | 0.419 | 0.428 | 0.428 | 0.354 | 0.48 | 0.444 | 0.444 | 0.455 | 0.455 | 0.457 | 0.457 | 0.449 | 0.44 | 0.45 | 0.45 | 0.462 | 0.461 | 0.458 | 0.458 | 0.471 | 0.474 | 0.466 | 0.466 | 0.469 | 0.469 | 0.476 | 0.476 | 0.578 | 0.578 | 0.304 | 0.304 | 0.291 | 0.289 | 0.279 | 0.279 | 0.278 | 0.286 | 0.238 | 0.238 | 0.228 | 0.237 | 0.231 | 0.231 | 0.229 | 0.237 | 0.221 | 0.221 | 0.219 | 0.232 | 0.233 | 0.233 | 0.243 | 0.241 | 0.241 | 0.242 | 0.23 | 0.226 | 0.223 | 0.223 | 0.263 | 0.264 | 0.261 | 0.26 | 0.243 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 |
Deferred Income Tax
| -0.01 | 0.835 | -0.008 | -0.016 | -0.017 | 3.373 | -0.016 | -0.015 | -0.015 | -0.226 | -0.112 | -0.112 | -0.111 | 1.674 | -0.118 | -0.109 | -0.109 | -0.556 | -0.509 | -0.103 | -0.016 | -0.253 | -0.066 | -0.104 | 0.096 | 0.567 | 0.496 | 0.147 | 0.059 | -0.084 | -0.134 | 0.57 | -1.109 | -0.328 | 0.036 | 0.036 | 0.036 | -0.285 | -0.028 | -0.028 | -0.037 | -0.023 | -0.023 | -0.023 | -0.103 | -0.014 | -0.021 | -0.021 | -0.028 | -0.023 | -0.023 | -0.023 | -0.023 | 0.163 | -0.014 | -0.014 | -0.014 | 0.095 | -0.11 | 0.043 | 0.022 | 0.102 | 0.102 | 0.102 | 0.102 | -0.146 | 0.033 | 0.033 | 0.033 | -0.188 | 0.063 | 0.175 | -0.053 | 0.005 | -0.065 | -0.004 | -0.018 | 0.213 | 0.018 | 0.035 | 0.024 | -0.459 | -0.009 | -0.009 | -0.009 | -0.234 | 0.02 | 0.008 | 0.008 | 0 | 0 | 0.009 | 0.009 | 0 | 0 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.047 | 0.053 | 0.037 | 0.078 | 0.078 | 0.079 | 0.078 | 0.073 | 0.073 | 0.073 | 0.128 | 0.126 | 0.122 | 0.151 | 0.155 | 0.111 | 0.111 | 0.083 | 0.083 | 0.083 | 0.083 | -0.079 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0.072 | 0 | 0 | 36.288 | 0 | 0 | 0 | 118.971 | 0 | 0 | 0 | -52.815 | 0 | 0 | 0 | -62.729 | 0 | 0 | 0 | 10.588 | 0 | 0 | 0 | -278.833 | 0 | 0 | 0 | 182.159 | 0 | 0 | 0 | -52.761 | 0 | 0 | 0 | 653.947 | 0 | 0 | 0 | 109.112 | 0 | 0 | 0 | 59.705 | 0 | 0 | 0 | -74.417 | 0 | 0 | 0 | 39.885 | 0 | 0 | 0 | 29.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -7.824 | -3.535 | 18.201 | -18.977 | -12.569 | 5.955 | -14.022 | 70.205 | -30.983 | 9.633 | -9.706 | -22.483 | -6.979 | -1.382 | -1.944 | 5.825 | -1.815 | -4.846 | 6.554 | 9.271 | -0.475 | 9.165 | -1.263 | -1.727 | -4.553 | 2.675 | -5.714 | -1.49 | 2.091 | -4.253 | -0.948 | 6.253 | 0.457 | -0.919 | 2.429 | -1.815 | 1.506 | -3.076 | 0.031 | -1.205 | -3.927 | -1.156 | 2.947 | -3.392 | 1.062 | -1.454 | -1.042 | 5.675 | 0.386 | -9.371 | -1.324 | 0.734 | 8.435 | -12.301 | -1.673 | 3.682 | -6.945 | -2.588 | -0.405 | -0.775 | 5.206 | 7.836 | -0.265 | -11.303 | 13.286 | -6.121 | -1.876 | 4.373 | -0.801 | 2.796 | -3.408 | 2.625 | -1.612 | -6.491 | 4.907 | -2.058 | 4.831 | -6.611 | -0.105 | 3.674 | -2.446 | -1.196 | 3.501 | 0.213 | -2.657 | 0.637 | -3.097 | 1.348 | -0.933 | 3.899 | 2.969 | 0.835 | -0.496 | 2.199 | -0.198 | -0.458 | -0.725 | -1.024 | -3.6 | -0.8 | -0.6 | 4.1 | 3.3 | -3.1 | -1.6 | -3.1 | 3.1 | -1.6 | -0.1 | -1.8 | 0.9 | -0.5 | -1.2 | -0.9 | 0.5 | 0.2 | -0.5 | 1.1 | 0.3 | -5.3 | 1.6 | 0.1 |
Accounts Receivables
| 9.574 | -2.907 | 7.903 | -5.55 | 2.592 | -6.294 | 10.87 | 22.537 | -40.809 | -9.427 | 6.09 | -2.349 | -9.606 | -8.245 | -0.854 | -0.809 | 1.235 | -1.86 | 3.041 | 2.982 | -2.685 | 4.024 | 0.243 | 0.797 | -0.789 | -10.404 | 1.73 | -0.525 | 0.68 | -4.01 | 0.274 | 2.145 | -2.525 | -0.023 | 2.424 | -1.571 | 1.245 | -1.857 | 3.024 | 0.043 | 1.241 | -4.409 | 2.59 | 0.93 | 0.579 | -2.35 | 1.614 | 3.338 | 4,645.039 | 0 | 0.02 | 0 | 1,224.754 | -5.424 | 1.064 | 3.379 | -2.926 | -5.507 | 0.455 | 0.122 | 1.234 | 0 | 0 | 0 | 916.848 | 0 | 0 | 0 | 356.414 | 0 | 0 | 0 | -1,681.81 | 0 | 0 | 0 | 2,421.009 | 0 | 0 | 0 | -1,769.433 | 0 | 0 | 0 | 173.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -3.998 | -1.902 | -9.4 | -3.356 | -14.9 | 11.588 | -9.24 | 35.286 | 21.613 | 16.608 | -16.817 | -0.562 | -31.16 | -5.886 | -3.631 | 4.938 | 3.956 | -0.124 | 0.549 | 6.708 | 5.305 | 10.353 | -4.768 | 4.951 | -14.269 | 8.36 | -6.256 | -0.727 | -4.497 | -0.355 | -0.512 | 5.808 | 2.08 | 1.231 | -2.753 | -0.247 | 0.681 | 9.969 | -10.774 | -1.133 | -3.625 | 2.739 | 1.47 | -7.476 | 7.198 | -6.312 | 1.306 | 0.627 | 1.914 | -7.931 | -2.563 | 3.356 | 5.064 | -7.434 | 0.047 | -3.043 | -4.127 | -1.701 | -0.84 | -0.789 | 2.611 | 8.689 | 7.324 | -16.1 | 10.584 | -2.595 | -5.145 | 3.555 | 7.559 | -1.137 | -5.24 | -1.662 | 2.723 | -7.829 | 3.571 | -0.878 | 3.036 | -0.35 | -5.574 | 2.022 | -0.911 | 0.766 | 0.572 | 0.029 | 1.622 | 0.795 | -2.652 | -0.081 | 1.408 | 2.86 | -0.976 | -0.034 | 3.465 | -2.913 | 3.216 | -3.285 | -2.924 | 3.796 | -1.8 | -5.4 | 0.4 | 3.7 | 1.6 | -1.1 | 0.5 | -3 | -0.7 | 2.6 | -2.3 | -0.6 | -0.2 | -1.7 | -1.3 | -0.2 | 0.7 | 0 | 0 | 0.9 | 1.4 | -6.2 | 1 | 0.5 |
Change In Accounts Payables
| -9.533 | -4.019 | 18.469 | -6.56 | -0.851 | 1.916 | -14.768 | 11.261 | -17.284 | 4.612 | 5.614 | -17.498 | 29.3 | 8.221 | 1.365 | 2.507 | -6.707 | -3.248 | 3.297 | 0.486 | -3.216 | -5.15 | 3.919 | -6.817 | 9.392 | 3.658 | -1.105 | -0.069 | 5.745 | 0.123 | -0.723 | -0.578 | 0.705 | -2.022 | 2.672 | 0.456 | -0.778 | -11.328 | 8.052 | -0.138 | -1.644 | 0.503 | -1.178 | 3.55 | -6.852 | 6.555 | 0 | 0 | -7,157.273 | 0 | 0.981 | 0 | 1,910.438 | 0.233 | -2.734 | 3.406 | -912.855 | 4.467 | 0.09 | -0.284 | 921.825 | 0 | 0 | 0 | -2,791.716 | 0 | 0 | 0 | -9,262.507 | 0 | 0 | 0 | -3,673.496 | 0 | 0 | 0 | -1,056.098 | 0 | 0 | 0 | 839.876 | 0 | 0 | 0 | -4,265.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.867 | 5.293 | 1.229 | -3.511 | 0.59 | -1.255 | -0.883 | 1.121 | 5.497 | -2.161 | -4.593 | -2.074 | 4.487 | 4.526 | 1.176 | -0.811 | -0.3 | 0.386 | -0.334 | -0.905 | 0.121 | -0.062 | -0.657 | -0.659 | 1.114 | 1.061 | -0.083 | -0.169 | 0.163 | -0.01 | 0.012 | -1.122 | 0.198 | -0.105 | 0.086 | -0.453 | 0.359 | 0.14 | -0.271 | 0.023 | 0.1 | 0.01 | 0.064 | -0.395 | 0.137 | 0.654 | -2.349 | 5.047 | 2,510.707 | -1.439 | 0.239 | -2.622 | -3,131.82 | 0.324 | -0.049 | -0.06 | 912.964 | 0.152 | -0.109 | 0.176 | -920.464 | -0.853 | -7.589 | 4.797 | 1,877.57 | -3.526 | 3.269 | 0.818 | 8,897.733 | 3.933 | 1.832 | 4.287 | 5,350.971 | 1.338 | 1.336 | -1.18 | -1,363.116 | -6.261 | 5.469 | 1.652 | 928.022 | -1.962 | 2.93 | 0.184 | 4,087.296 | -0.158 | -0.445 | 1.429 | -2.341 | 1.04 | 3.946 | 0.869 | -3.962 | 5.112 | -3.413 | 2.827 | 2.2 | -4.82 | -1.8 | 4.6 | -1 | 0.4 | 1.7 | -2 | -2.1 | -0.1 | 3.8 | -4.2 | 2.2 | -1.2 | 1.1 | 1.2 | 0.1 | -0.7 | -0.2 | 0.2 | -0.5 | 0.2 | -1.1 | 0.9 | 0.6 | -0.4 |
Other Non Cash Items
| 3.971 | 11.355 | 1.087 | -1.011 | -0.536 | 3.429 | 1.326 | 2.619 | -2.135 | 7.195 | 13.975 | -17.743 | -2.563 | -7.54 | 0.699 | 0.003 | 0.277 | 4.341 | 0.003 | 0.958 | 0.003 | 1.736 | 0.007 | 0.007 | 0.007 | 0.005 | 0.002 | 0.002 | 0.002 | 0.087 | 0.014 | 0.014 | -36.274 | 0.014 | 0.018 | 0.023 | -118.948 | 0.019 | 0.019 | 0.019 | 52.834 | 0.017 | 0.017 | 0.013 | 62.751 | 0.022 | 0.022 | 0.022 | -10.566 | 0.019 | 0.019 | 0.019 | 278.852 | 0.024 | 0.024 | 0.024 | -182.135 | 0.017 | 0.017 | 0.017 | 52.778 | 0.016 | 0.016 | 0.016 | -653.931 | 0.017 | 0.013 | 0.013 | -109.099 | -0.307 | -0.151 | -1.301 | -59.693 | 0.007 | 0.021 | 0.011 | 74.428 | 0.48 | 0.289 | 0.033 | -39.885 | 0.207 | 0 | 0 | -29.357 | -0.002 | 0 | 0 | 0 | -0.01 | 0.009 | 0 | 0 | 0.021 | 0.014 | 0 | 0 | 0.072 | -0.2 | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0.3 | -0.2 | -0.1 | 0.1 | 0.2 | -0.4 | -0.3 | 0.2 | 0.2 | -0.2 | 0.4 | -0.2 | 0.2 |
Operating Cash Flow
| -6.059 | 3.962 | 21.253 | -15.653 | -4.583 | 19.795 | -10.552 | 75.995 | -21.345 | 9.54 | 1.654 | -26.709 | 2.118 | 3.589 | 1.121 | 5.776 | -2.06 | -3.395 | 5.559 | 8.975 | 0.094 | 9.672 | -0.227 | 0.607 | -0.42 | 5.835 | -4.663 | -0.603 | 2.676 | -4.235 | -0.906 | 6.636 | -1.697 | -1.358 | 3.387 | -1.522 | 2.519 | -3.44 | 0.69 | -0.004 | -3.62 | -0.318 | 3.883 | -2.918 | 2.247 | 0.253 | 0.549 | 7.771 | 2.923 | -6.707 | 0.934 | 3.504 | 10.721 | -8.441 | 0.545 | 5.943 | -5.033 | -0.944 | -0.07 | -0.445 | 5.559 | 8.232 | 4.985 | -5.437 | 17.684 | -4.626 | -0.881 | 5.619 | 1.077 | 3.901 | -1.83 | 4.005 | 0.729 | -4.166 | 6.77 | -0.25 | 6.185 | -4.544 | 1.66 | 5.943 | -0.583 | 0.538 | 3.735 | 0.728 | -1.967 | 1.13 | -2.636 | 2.065 | -0.406 | 4.416 | 3.01 | 1.464 | 0.176 | 3.154 | 0.725 | 0.621 | 0.354 | -0.003 | -3 | 0.2 | 0.4 | 5 | 4.1 | -1.9 | -0.4 | -1.2 | 4.3 | -0.6 | 1.3 | -0.5 | 1.7 | 0.5 | 0 | 0.2 | 1 | 0.6 | 0.6 | 1.8 | 0.9 | -4.5 | 1.8 | 0.6 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.054 | -1.018 | -1.891 | -2.433 | -0.45 | -8.175 | -1.085 | -4.382 | -2.812 | -0.715 | -4.444 | -0.149 | -2.756 | -0.381 | -1.295 | -1.56 | -1.374 | -1.712 | -2.428 | -0.124 | -0.672 | -0.16 | -0.442 | -0.018 | -0.187 | -0.074 | -0.092 | -0.023 | -0.159 | -0.144 | -0.218 | -0.238 | -0.199 | -0.228 | -0.576 | -0.486 | -0.835 | -1.144 | -0.806 | -3.405 | -0.522 | -1.539 | -0.215 | -0.138 | -0.015 | -0.033 | -0.331 | -0.045 | -0.091 | -0.012 | -0.101 | -0.045 | -0.164 | -0.034 | -0.017 | -0.036 | -0.429 | -0.007 | -0.064 | -0.098 | -0.206 | 0.002 | -0.317 | -0.54 | -1.147 | -0.518 | -1.161 | -1.501 | -1.26 | -2.043 | -1.932 | -1.485 | -1.451 | -1.347 | -0.173 | -0.392 | -0.052 | -0.336 | -0.121 | -0.04 | -0.456 | -0.473 | -0.07 | -0.206 | -0.072 | -0.109 | -0.268 | -0.087 | -0.141 | -0.241 | -0.711 | -0.279 | -0.014 | -0.103 | -0.077 | -0.109 | -0.111 | -0.026 | -0.1 | 0 | -0.1 | -0.6 | -0.4 | -0.5 | -0.9 | -0.7 | -0.4 | -1.2 | -0.3 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.3 | -0.1 | -0.2 | -0.5 | -1 | -0.8 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -71.72 | 0 | 0 | 0.161 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | 0.001 | -0.006 | -0.006 | -0.006 | -0.012 | -0.004 | -0.004 | -0.004 | -0.015 | -0.015 | -0.015 | -0.015 | -0.012 | -0.012 | -0.017 | -0.017 | -0.015 | -0.015 | -0.015 | -0.015 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.014 | -0.014 | -0.014 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.003 | -0.003 | -0.003 | -0.005 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.003 | 0.158 | -0.003 | 0.032 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | 0.001 | -0.006 | -0.006 | -0.006 | -0.012 | -0.004 | -0.004 | -0.004 | -0.015 | -0.015 | -0.015 | -0.015 | -0.012 | -0.012 | -0.017 | -0.017 | -0.015 | -0.015 | -0.015 | -0.015 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | 0.027 | -0.013 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | -14.5 | -0.014 | -0.014 | -0.014 | -0.014 | -0.017 | -0.012 | -0.012 | -0.012 | -0.012 | -0.024 | 1.376 | -0.012 | -0.019 | -0.009 | -0.009 | -0.009 | -0.012 | -0.019 | 0.339 | 0.436 | -0.073 | -0.002 | 0 | -0.007 | 0.051 | 0 | -0.111 | -0.021 | -0.011 | -0.002 | -0.014 | -0.007 | 0.099 | -0.002 | -0.172 | -0.024 | 0.337 | 0 | -0.2 | -0.2 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.7 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Investing Cash Flow
| -1.057 | -1.021 | -1.894 | -2.438 | -0.452 | -8.178 | -1.089 | -4.385 | -74.535 | -0.72 | -4.447 | 0.008 | -2.759 | -0.349 | -1.299 | -1.564 | -1.378 | -1.716 | -2.432 | -0.128 | -0.677 | -0.159 | -0.448 | -0.025 | -0.193 | -0.086 | -0.097 | -0.028 | -0.164 | -0.159 | -0.233 | -0.253 | -0.213 | -0.24 | -0.588 | -0.503 | -0.852 | -1.159 | -0.821 | -3.42 | -0.537 | -1.555 | -0.231 | -0.154 | -0.03 | -0.049 | -0.347 | -0.06 | -0.064 | -0.026 | -0.116 | -0.06 | -0.179 | -0.048 | -0.031 | -0.05 | -0.443 | -0.021 | -0.078 | -0.113 | -0.22 | -0.012 | -0.331 | -0.554 | -1.161 | -0.535 | -1.173 | -1.512 | -1.271 | -2.055 | -1.956 | -0.109 | -1.463 | -1.366 | -0.182 | -0.401 | -0.061 | -0.348 | -0.14 | 0.298 | -0.02 | -0.546 | -0.072 | -0.206 | -0.079 | -0.058 | -0.268 | -0.198 | -0.162 | -0.251 | -0.713 | -0.293 | -0.021 | -0.004 | -0.079 | -0.281 | -0.135 | 0.311 | -0.1 | -0.2 | -0.3 | -0.6 | -0.4 | -0.5 | -1 | -0.7 | -0.4 | -1.2 | -0.3 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.6 | -0.3 | -0.1 | -0.3 | -0.5 | -1 | -0.8 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.027 | -0.027 | -0.027 | -0.027 | -0.026 | -0.027 | -0.026 | -0.026 | -0.026 | -3.223 | -0.584 | -3.69 | -10.838 | -0.025 | -0.025 | -0.025 | -1.665 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -11.394 | 0 | 0 | 0 | -0.128 | 0 | 0 | 0 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.419 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | -0.047 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.123 | 0 | -5.147 | -0.004 | 0 | -0 | -0.007 | 0 | -0.029 | -0.436 | -0.102 | 0 | 0 | -0.584 | -0.733 | -0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.279 | -0.138 | -0.148 | -0.147 | -0.148 | -0.147 | -0.147 | -0.147 | -0.147 | -0.137 | -0.138 | -0.138 | -0.138 | -0.139 | -0.142 | -0.142 | -0.142 | -0.14 | -0.14 | -0.28 | -0.28 | -0.421 | -0.421 | -0.21 | -0.14 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.068 | -0.068 | -0.068 | -0.068 | -0.068 | -0.068 | -0.068 | -0.136 | -0.136 | -0.136 | -0.136 | -0.136 | -0.544 | -0.544 | -0.544 | -0.884 | -4.284 | -0.884 | -0.884 | -0.884 | -0.884 | -0.884 | -0.748 | -0.748 | -3.944 | -0.272 | -0.068 | -0.068 | -0.068 | -0.204 | -0.34 | -0.816 | -0.816 | -0.544 | -0.34 | -0.408 | -0.537 | -0.537 | -0.537 | -0.671 | -0.533 | -0.533 | -0.533 | -0.577 | -0.571 | -0.571 | -0.571 | -0.564 | -0.608 | -0.38 | -0.152 | -0.152 | -0.227 | -0.227 | -0.151 | -0.227 | -0.151 | -0.151 | -0.076 | -0.227 | -0.227 | -0.303 | -0.303 | -0.303 | -0.303 | -0.302 | -0.289 | -0.39 | -0.3 | -0.4 | -0.4 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | -0.3 | -0.3 | -0.2 | -0.2 | -0.2 | -0.1 | -0.2 |
Other Financing Activities
| 5.794 | -5.671 | -8.397 | 15.063 | 6.181 | -0.064 | 8.357 | -66.302 | 83.691 | 3.249 | 0.609 | 3.715 | 10.863 | 0.195 | 0 | 0 | 1,665.385 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | -3.75 | 3.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.884 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.507 | 0 | 0 | 0 | -13.507 | -0.014 | -0.014 | -0.014 | -6.614 | 6.79 | -0.014 | -0.014 | 0.162 | -0.163 | 0.215 | 0.054 | 0 | -2.707 | 0.091 | 0 | -0.003 | -0.009 | -2.779 | 0.031 | -0.023 | -0.023 | -2.008 | -0.014 | 1.983 | -0.333 | -0.212 | -0.382 | -1.945 | -0.181 | -2.132 | -0.2 | -0.2 | -2.368 | -0.2 | -0.025 | -0.372 | 0.473 | 2.7 | -0.1 | -2.3 | -0.7 | -3.6 | 2.8 | 0.6 | 0.6 | -0.3 | 1.7 | -0.2 | -0.1 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -2 | 0.8 | 0 | -0.1 | 4 | -0.2 | 0 |
Financing Cash Flow
| 5.365 | -5.836 | -13.719 | 14.885 | 6.007 | -11.632 | 8.176 | -66.475 | 83.488 | 2.65 | 0.343 | 3.552 | 10.7 | -0.749 | -0.9 | -0.577 | 1.524 | -0.165 | -0.165 | -0.28 | -0.28 | -0.421 | -0.421 | -0.21 | -0.14 | -3.82 | 3.68 | -0.07 | -0.07 | -0.07 | -0.068 | -0.068 | -0.068 | -0.068 | -0.068 | -0.068 | -0.068 | -0.136 | -0.136 | -0.136 | -0.136 | -0.136 | -0.544 | -0.544 | -0.544 | -0.884 | -4.284 | -0.884 | -0.884 | -0.884 | -0.884 | -0.884 | -0.748 | -0.748 | -3.944 | -0.272 | -0.082 | -0.082 | -0.082 | -0.217 | -0.353 | -0.829 | -0.829 | -0.557 | -6.953 | 6.382 | -0.55 | -0.55 | -0.375 | -0.834 | -0.318 | -0.479 | -0.533 | -3.126 | -0.481 | -0.571 | -0.574 | -0.153 | -3.368 | -0.349 | -0.174 | -0.175 | -2.235 | -0.242 | 1.831 | -0.561 | -0.364 | -0.534 | -2.02 | -0.408 | -2.359 | -0.503 | -0.503 | -2.67 | -0.474 | -0.327 | -0.661 | 0.036 | 2.4 | -0.5 | -2.6 | -0.7 | -3.6 | 2.3 | 0.1 | 0.1 | -0.8 | 1.3 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.5 | -2.3 | 0.5 | -0.2 | -0.3 | 3.8 | -0.3 | -0.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | -12.55 | 0 | 12.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | -0.6 | 5 | -0.8 | 0.2 |
Net Change In Cash
| -1.745 | -2.918 | 5.657 | -3.206 | 0.972 | -0.013 | -3.464 | 5.134 | -12.392 | 11.47 | -2.45 | -23.149 | 10.058 | 2.491 | -1.077 | 3.635 | -1.914 | -5.276 | 2.962 | 8.567 | -0.863 | 9.092 | -1.096 | 0.372 | -0.754 | 1.929 | -1.08 | -0.7 | 2.443 | -4.464 | -1.207 | 6.315 | -1.979 | -1.666 | 2.731 | -2.093 | 1.599 | -4.735 | -0.267 | -3.561 | -4.293 | -2.008 | 3.109 | -3.616 | 1.673 | -0.679 | -4.081 | 6.827 | 1.975 | -7.617 | -0.066 | 2.56 | 9.794 | -9.237 | -3.429 | 5.621 | -5.558 | -1.047 | -0.23 | -0.776 | 4.985 | 7.391 | 3.824 | -6.548 | 9.569 | 1.221 | -2.604 | 3.556 | -0.569 | 1.011 | -4.104 | 3.417 | -1.267 | -8.658 | 6.107 | -1.222 | 5.55 | -5.046 | -1.848 | 5.892 | -0.777 | -0.182 | 1.428 | 0.281 | -0.215 | 0.512 | -3.267 | 1.333 | -2.588 | 3.757 | -0.063 | 0.668 | -0.348 | 0.48 | 0.173 | 0.013 | -0.441 | 0.344 | -0.6 | -0.6 | -2.5 | 3.7 | 0.1 | -0.1 | -1.3 | -1.8 | 3.1 | -0.5 | 0.4 | -1 | 1.2 | -0.1 | -0.5 | -0.3 | 0.5 | -1.1 | 0.8 | -0.2 | -0.3 | 3.8 | -0.3 | -0.2 |
Cash At End Of Period
| 4.146 | 5.891 | 8.809 | 3.152 | 6.358 | 5.386 | 5.399 | 8.864 | 3.729 | 16.122 | 4.652 | 7.102 | 30.251 | 20.192 | 17.701 | 18.779 | 15.144 | 17.058 | 22.333 | 19.371 | 10.804 | 11.667 | 2.575 | 3.671 | 3.299 | 4.053 | 2.124 | 3.204 | 3.904 | 1.462 | 5.926 | 7.133 | 0.818 | 2.797 | 4.462 | 1.732 | 3.824 | 2.226 | 6.961 | 7.228 | 10.788 | 15.081 | 17.089 | 13.981 | 17.596 | 15.923 | 16.603 | 20.684 | 13.857 | 11.882 | 19.498 | 19.564 | 17.004 | 7.21 | 16.447 | 19.876 | 14.255 | 19.813 | 20.86 | 21.089 | 21.865 | 16.88 | 9.489 | 5.666 | 12.213 | 2.644 | 1.423 | 4.027 | 0.47 | 1.039 | 0.028 | 4.132 | 0.715 | 1.983 | 10.641 | 4.533 | 5.756 | 0.205 | 5.251 | 7.099 | 1.207 | 1.985 | 2.167 | 0.739 | 0.459 | 0.673 | 0.161 | 3.429 | 2.095 | 4.684 | 0.926 | 0.989 | 0.321 | 0.669 | 0.189 | 0.016 | 0.003 | 0.444 | 0.1 | 0.7 | 1.3 | 3.7 | 0.1 | -0.1 | 0.1 | -1.8 | 3.1 | -0.5 | 0.6 | -1 | 1.2 | -0.1 | 0.1 | -0.3 | 0.5 | -1.1 | 1.5 | 0.1 | -0.3 | 3.8 | -0.3 | 0.9 |