Friedman Industries, Incorporated
AMEX:FRD
12.66 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.891 | 2.992 | 2.598 | 8.191 | 17.058 | 11.667 | 4.053 | 1.462 | 2.797 | 2.226 | 15.081 | 15.923 | 11.882 | 7.21 | 19.813 | 16.88 | 2.644 | 1.039 | 1.983 | 0.205 | 1.985 | 0.673 | 4.684 | 0.669 | 0.444 | 3.8 | 1.4 | 0.2 | 0.6 | 0.7 | 0.3 | 1.1 | 1.9 | 3.9 | 2.8 | 3.3 | 1.5 | 25.4 | 21.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.891 | 2.992 | 2.598 | 8.191 | 17.058 | 11.667 | 4.053 | 1.462 | 2.797 | 2.226 | 15.081 | 15.923 | 11.882 | 7.21 | 19.813 | 16.88 | 2.644 | 1.039 | 1.983 | 0.205 | 1.985 | 0.673 | 4.684 | 0.669 | 0.444 | 3.8 | 1.4 | 0.2 | 0.6 | 0.7 | 0.3 | 1.1 | 1.9 | 3.9 | 2.8 | 3.3 | 1.5 | 25.4 | 21.6 |
Net Receivables
| 47.329 | 49.367 | 35.671 | 20.378 | 11.705 | 13.183 | 17.458 | 8.939 | 4.822 | 6.896 | 9.347 | 9.038 | 16.284 | 12.595 | 8.686 | 4.991 | 16.742 | 17.262 | 17.494 | 16.403 | 14.689 | 9.966 | 7.485 | 10.585 | 13.534 | 8.7 | 13.2 | 11.9 | 9.4 | 8.7 | 7.7 | 5.5 | 3.4 | 3.2 | 3.9 | 5 | 5.2 | 3.1 | 3.8 |
Inventory
| 115.804 | 86.246 | 67.946 | 36.016 | 35.668 | 49.062 | 38.039 | 34.919 | 41.939 | 40.851 | 35.289 | 39.219 | 36.754 | 34.679 | 20.122 | 19.403 | 29.9 | 33.273 | 27.957 | 25.857 | 21.044 | 24.032 | 23.502 | 28.817 | 22.911 | 19.9 | 24.6 | 21.2 | 17.4 | 16.6 | 12.9 | 9.6 | 10 | 9.6 | 9.9 | 10.9 | 11.1 | 7.1 | 9.7 |
Other Current Assets
| 4.04 | 5.051 | 19.147 | 12.95 | 0.78 | 0.544 | 0.429 | 0.114 | 0.143 | 0.145 | 0.13 | 0.104 | 0.088 | 0.078 | 0.082 | 1.399 | 0.136 | 0.158 | 0.117 | 1.033 | 0.112 | 0.098 | 0.136 | 0.16 | 0.058 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.4 | 0.3 | 0.4 | 0.1 |
Total Current Assets
| 170.064 | 143.656 | 125.362 | 77.535 | 65.212 | 74.456 | 59.979 | 45.433 | 49.702 | 50.117 | 59.847 | 64.284 | 65.008 | 54.562 | 48.703 | 42.673 | 49.423 | 51.731 | 47.551 | 43.499 | 37.83 | 34.77 | 35.807 | 40.231 | 36.945 | 32.5 | 39.3 | 33.4 | 27.5 | 26 | 21 | 16.5 | 15.5 | 16.8 | 16.7 | 19.6 | 18.1 | 36 | 35.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 59.599 | 55.203 | 30.106 | 15.461 | 11.501 | 11.91 | 14.166 | 15.173 | 15.968 | 15.517 | 11.363 | 11.279 | 12.612 | 14.132 | 15.495 | 17.011 | 16.772 | 13.473 | 7.774 | 6.738 | 6.693 | 6.788 | 7.15 | 6.826 | 7.474 | 8.3 | 6.6 | 4.7 | 5.3 | 5.4 | 5.5 | 3.4 | 3.5 | 3.5 | 1.7 | 1.6 | 1.9 | 2.1 | 2.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 2.133 | 1.864 | 0.37 | 0.313 | 0.466 | 1.166 | 0.409 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.356 | 0.452 | 1.674 | 0.148 | 0.262 | -0.077 | -0.248 | 1.491 | 0.812 | 1.136 | 1.075 | 1.013 | 0.951 | 0.89 | 0.834 | 0.776 | 0.72 | 0.668 | 0.606 | 0.56 | 1.505 | 1.221 | 1.029 | 0.953 | 0.687 | 0.2 | 0.1 | 0 | 0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 |
Total Non-Current Assets
| 59.955 | 55.655 | 33.913 | 17.474 | 12.133 | 12.146 | 14.384 | 17.83 | 17.189 | 16.841 | 12.438 | 12.292 | 13.563 | 15.022 | 16.329 | 17.787 | 17.536 | 14.14 | 8.38 | 7.298 | 8.198 | 8.009 | 8.179 | 7.779 | 8.161 | 8.5 | 6.7 | 4.7 | 5.3 | 6.1 | 6.2 | 4 | 4.1 | 4.1 | 2.3 | 2.2 | 2.4 | 2.5 | 2.7 |
Total Assets
| 230.019 | 199.311 | 159.275 | 95.009 | 77.344 | 86.602 | 74.363 | 63.263 | 66.89 | 66.958 | 72.284 | 76.575 | 78.57 | 69.584 | 65.032 | 60.46 | 66.958 | 65.872 | 55.931 | 50.796 | 46.028 | 42.779 | 43.986 | 48.011 | 45.107 | 41 | 46 | 38.1 | 32.8 | 32.1 | 27.2 | 20.5 | 19.6 | 20.9 | 19 | 21.8 | 20.5 | 38.5 | 37.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 41.539 | 36.847 | 44.615 | 15.185 | 8.757 | 11.578 | 10.233 | 2.004 | 2.477 | 2.149 | 7.206 | 11.182 | 12.091 | 7.339 | 6.913 | 2.662 | 13.499 | 21.876 | 16.714 | 13.474 | 10.205 | 9.871 | 9.353 | 10.444 | 6.448 | 4.8 | 10.9 | 8.1 | 4.7 | 4.3 | 4.7 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.054 | -6.488 | 0.157 | 1.621 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.054 | 0.054 | 0 | 0 | 0.003 | 0.063 | 0.068 | 0.834 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.2 | 0.3 | 0.3 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Tax Payables
| 2.213 | 0.774 | 0 | 1.455 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.351 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 5.922 | 0 | 4.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10.301 | 1.337 | 16.039 | 6.524 | 0.74 | 0.628 | 0.797 | 0.353 | 0.389 | 0.503 | 0.564 | 1.13 | 1.664 | 1.778 | 0.555 | 0.637 | 1.231 | 1.391 | 1.669 | 1.482 | 2.372 | 1.096 | 0.61 | 1.028 | 1.13 | 1.2 | 1.7 | 1.3 | 0.9 | 0.7 | 0.6 | 0.3 | 2.5 | 1.8 | 1.5 | 4.4 | 3.2 | 2.7 | 2.6 |
Total Current Liabilities
| 54.107 | 45.088 | 60.811 | 29.072 | 9.645 | 12.365 | 11.031 | 2.357 | 2.866 | 2.651 | 7.771 | 12.312 | 13.853 | 9.467 | 7.576 | 3.353 | 14.784 | 23.267 | 18.383 | 14.96 | 12.64 | 11.035 | 10.797 | 12.272 | 8.377 | 6.8 | 13.4 | 10.2 | 6.4 | 5.8 | 5.5 | 3.5 | 2.8 | 2.5 | 1.8 | 4.7 | 3.5 | 3 | 2.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 43.075 | 34.339 | 18.658 | 0.172 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 6.668 | 0 | 0 | 0 | 0 | 0.057 | 2.053 | 4.8 | 7.6 | 6.4 | 6.4 | 4.6 | 5.4 | 7 | 3.8 | 0 | 0.3 | 2 | 0.8 | 1.1 | 1.4 | 1.7 | 2 |
Deferred Revenue Non-Current
| 0 | 0.096 | 0 | 0 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.257 | 4.357 | 0 | 0 | 0.361 | 1.545 | 0.103 | 0.508 | 0 | 0 | 0.19 | 0.362 | 0.446 | 0.537 | 0.414 | 0.364 | 0 | 0.002 | 0.005 | 0.087 | 0 | 0.283 | 0.482 | 0.448 | 0.394 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 |
Other Non-Current Liabilities
| 0.105 | 0.096 | 0.119 | 0.425 | 0.461 | 0.21 | 0.175 | 0.55 | 0.786 | 1.09 | 1.013 | 0.943 | 0.854 | 0.778 | 0.683 | 0.615 | 0.55 | 0.493 | 0.446 | 0.395 | 0.357 | 0.156 | 0.163 | 0.113 | 0.113 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 48.437 | 38.792 | 18.778 | 0.597 | 0.833 | 1.756 | 0.278 | 0.55 | 0.786 | 1.09 | 1.203 | 1.305 | 1.3 | 1.314 | 1.097 | 0.993 | 7.217 | 0.495 | 0.45 | 0.482 | 0.357 | 0.497 | 2.698 | 5.361 | 8.107 | 6.8 | 6.9 | 5.1 | 6 | 7.6 | 4.3 | 0.5 | 0.5 | 2.1 | 1 | 1.4 | 1.7 | 2 | 2.4 |
Total Liabilities
| 102.544 | 83.88 | 79.588 | 29.669 | 10.479 | 14.12 | 11.309 | 2.907 | 3.651 | 3.741 | 8.974 | 13.618 | 15.153 | 10.782 | 8.673 | 4.346 | 22.002 | 23.762 | 18.834 | 15.442 | 12.997 | 11.532 | 13.495 | 17.632 | 16.484 | 13.6 | 20.3 | 15.3 | 12.4 | 13.4 | 9.8 | 4 | 3.3 | 4.6 | 2.8 | 6.1 | 5.2 | 5 | 5.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.873 | 8.869 | 8.345 | 8.335 | 8.295 | 8.205 | 8.185 | 8.185 | 7.975 | 7.975 | 7.975 | 7.975 | 7.975 | 7.975 | 7.975 | 7.975 | 7.975 | 7.888 | 7.842 | 7.764 | 7.575 | 7.573 | 7.571 | 7.569 | 7.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 96.284 | 79.653 | 58.909 | 45.393 | 34.531 | 40.48 | 31.19 | 28.781 | 31.736 | 31.714 | 31.808 | 31.455 | 31.914 | 27.3 | 24.856 | 24.611 | 13.454 | 10.811 | 6.067 | 1.867 | -2.258 | -4.037 | -4.787 | -4.895 | -5.444 | -5.1 | -4.4 | -5.8 | -6.8 | -7.4 | -7.5 | -7.7 | -7 | -6.4 | -5.8 | -5.4 | 4.6 | 15.6 | 16.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0.317 | -10.269 | -11.188 | 0 | -36.541 | -35.281 | -33.924 | -32.33 | -30.656 | -28.935 | -27.112 | -25.324 | -23.841 | -21.963 | -20.153 | -18.39 | -17.345 | -17.653 | -16.726 | -15.846 | -14.93 | -13.963 | -13.202 | -12.17 | -11.1 | -10.5 | -9.9 | -9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22.318 | 27.227 | 22.701 | 22.8 | 24.039 | 60.337 | 58.96 | 57.314 | 55.858 | 54.184 | 52.462 | 50.639 | 48.852 | 47.369 | 45.491 | 43.681 | 41.918 | 40.756 | 40.841 | 25.724 | 43.561 | 42.64 | 41.67 | 40.905 | 39.049 | 36.8 | 40.6 | 38.5 | 36.5 | 26.1 | 24.9 | 24.2 | 23.3 | 22.7 | 22 | 21.1 | 10.7 | 17.9 | 16.3 |
Total Shareholders Equity
| 127.475 | 115.431 | 79.687 | 65.34 | 66.865 | 72.482 | 63.054 | 60.356 | 63.239 | 63.217 | 63.311 | 62.958 | 63.417 | 58.803 | 56.358 | 56.114 | 44.957 | 42.11 | 37.097 | 35.355 | 33.032 | 31.247 | 30.491 | 30.378 | 28.623 | 27.4 | 25.7 | 22.8 | 20.4 | 18.7 | 17.4 | 16.5 | 16.3 | 16.3 | 16.2 | 15.7 | 15.3 | 33.5 | 32.6 |
Total Equity
| 127.475 | 115.431 | 79.687 | 65.34 | 66.865 | 72.482 | 63.054 | 60.356 | 63.239 | 63.217 | 63.311 | 62.958 | 63.417 | 58.803 | 56.358 | 56.114 | 44.957 | 42.11 | 37.097 | 35.355 | 33.032 | 31.247 | 30.491 | 30.378 | 28.623 | 27.4 | 25.7 | 22.8 | 20.4 | 18.7 | 17.4 | 16.5 | 16.3 | 16.3 | 16.2 | 15.7 | 15.3 | 33.5 | 32.6 |
Total Liabilities & Shareholders Equity
| 230.019 | 199.311 | 159.275 | 95.009 | 77.344 | 86.602 | 74.363 | 63.263 | 66.89 | 66.958 | 72.284 | 76.575 | 78.57 | 69.584 | 65.032 | 60.46 | 66.958 | 65.872 | 55.931 | 50.796 | 46.028 | 42.779 | 43.986 | 48.011 | 45.107 | 41 | 46 | 38.1 | 32.8 | 32.1 | 27.2 | 20.5 | 19.6 | 20.9 | 19 | 21.8 | 20.5 | 38.5 | 37.9 |