Franklin Financial Services Corporation
NASDAQ:FRAF
31.75 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 238.066 | 181.721 | 186.559 | 29.369 | 20.113 | 73.81 | 96.04 | 78.874 | 222.632 | 210.745 | 184.451 | 185.641 | 109.635 | 108.623 | 118.617 | 69.887 | 85.395 | 72.584 | 64.088 | 92.574 | 159.63 | 82.447 | 47.033 | 52.957 | 44.777 | 29.47 | 42.082 | 58.603 | 71.361 | 45.749 | 39.673 | 36.665 | 40.594 | 41.049 | 59.127 | 39.166 | 40.903 | 64.403 | 65.327 | 48.593 | 56.207 | 54.791 | 79.381 | 40.745 | 61.633 | 94.115 | 111.787 | 77.834 | 104.217 | 91.104 | 86.373 | 34.144 | 35.401 | 40.619 | 21.98 | 22.106 | 21.398 | 37.011 | 28.441 | 33.248 | 26.677 | 45.269 | 14.31 | 16.713 | 16.949 | 23.383 | 23.446 | 18.091 | 16.335 | 17.761 | 15.834 | 22.148 | 22.506 | 15.873 | 14.881 | 20.738 | 13.989 | 12.544 | 19.951 | 10.209 | 16.881 | 19.839 | 13.19 | 15.616 | 29.619 | 21.526 | 13.685 | 14.572 | 33.114 | 32.439 | 13.032 | 16.539 | 16.084 | 35.92 | 29.892 | 17.768 | 13.07 | 13.995 | 13.409 |
| Short Term Investments
| 466.485 | 454.465 | 462.951 | 472.503 | 458.276 | 439.471 | 457.767 | 486.836 | 492.032 | 509.787 | 511.477 | 529.811 | 545.788 | 512.247 | 422.178 | 396.94 | 346.473 | 286.217 | 208.04 | 187.433 | 147.328 | 129.422 | 127.881 | 131.472 | 125.403 | 127.899 | 133.322 | 127.336 | 132.322 | 136.036 | 137.182 | 143.875 | 155.345 | 163.557 | 154.691 | 159.473 | 169.516 | 176.424 | 176.74 | 171.751 | 176.111 | 175.419 | 161.626 | 159.674 | 162.761 | 150.004 | 134.832 | 133.328 | 134.321 | 132.804 | 121.722 | 0 | 131.588 | 132.449 | 123.467 | 0 | 125.172 | 128.347 | 132.681 | 0 | 156.404 | 147.324 | 140.246 | 0 | 150 | 153.858 | 156.66 | 164.99 | 178.779 | 188.319 | 174.435 | 0 | 183.652 | 169.257 | 158.743 | 0 | 164.991 | 163.782 | 160.709 | 162.659 | 160.394 | 150.547 | 151.399 | 153.381 | 156.399 | 159.153 | 158.9 | 0 | 166.459 | 158.506 | 156.373 | 147.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 492.763 | 21.027 | 484.73 | -19.505 | 478.389 | 457.332 | 475.721 | 565.71 | 714.664 | 720.532 | 695.928 | 540.274 | 655.423 | 620.87 | 540.795 | 466.827 | 431.868 | 358.801 | 272.128 | 280.007 | 306.958 | 211.869 | 174.914 | 184.429 | 170.18 | 157.369 | 175.404 | 185.939 | 203.683 | 181.785 | 176.855 | 180.54 | 195.939 | 204.606 | 213.818 | 198.639 | 210.419 | 240.827 | 242.067 | 220.344 | 232.318 | 230.21 | 241.007 | 200.419 | 224.394 | 244.119 | 246.619 | 211.162 | 104.217 | 91.104 | 86.373 | 34.144 | 35.401 | 40.619 | 21.98 | 22.106 | 21.398 | 37.011 | 28.441 | 33.248 | 26.677 | 45.269 | 14.31 | 16.713 | 16.949 | 23.383 | 23.446 | 18.091 | 16.335 | 17.761 | 15.834 | 22.148 | 22.506 | 15.873 | 14.881 | 20.738 | 13.989 | 12.544 | 19.951 | 10.209 | 16.881 | 19.839 | 13.19 | 15.616 | 29.619 | 21.526 | 13.685 | 14.572 | 33.114 | 32.439 | 13.032 | 16.539 | 16.084 | 35.92 | 29.892 | 17.768 | 13.07 | 13.995 | 13.409 |
| Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 0 | 0 | 182.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806.554 | 801.377 | 804.188 | 803.056 | 806.321 | 799.234 | 784.555 | 793.113 | 793.717 | 786.029 | 775.476 | 765.017 | 746.46 | 732.837 | 710.482 | 681.56 | 649.719 | 623.79 | 608.121 | 600.645 | 592.321 | 581.005 | 562.555 | 555.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 492.763 | 21.027 | 182.57 | 23.14 | 478.389 | 457.332 | 475.721 | 565.71 | 714.664 | 528.197 | 695.928 | 540.274 | 1,154.209 | 1,140.357 | 1,147.797 | 1,110.314 | 1,137.149 | 1,108.981 | 1,025.922 | 1,053.291 | 1,126.344 | 1,094.335 | 1,056.24 | 1,055.204 | 1,046.555 | 1,026.771 | 1,012.218 | 1,029.72 | 1,010.404 | 975.706 | 971.153 | 960.494 | 928.437 | 897.059 | 891.637 | 852.047 | 842.994 | 828.568 | 818.648 | 805.454 | 821.898 | 821.863 | 839.209 | 799.054 | 814.281 | 856.112 | 892.434 | 866.859 | 896.525 | 897.658 | 887.75 | 838.332 | 838.457 | 846.94 | 821.214 | 806.661 | 814.511 | 830.728 | 814.47 | 808.724 | 791.694 | 791.729 | 747.147 | 727.195 | 698.509 | 673.102 | 647.236 | 626.212 | 616.98 | 610.082 | 596.839 | 584.703 | 578.386 | 185.02 | 173.109 | 19.706 | 178.604 | 176.248 | 173.665 | 172.696 | 171.619 | 163.917 | 164.264 | 168.741 | 168.835 | 180.391 | 171.849 | 13.36 | 15.369 | 11.709 | 9.418 | 14.431 | 16.084 | 35.92 | 29.892 | 17.768 | 13.07 | 13.995 | 13.409 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 33.413 | 33.354 | 33.433 | 33.223 | 33.856 | 34.261 | 35.509 | 36.036 | 35.368 | 32.169 | 27.856 | 23.949 | 22.955 | 16.206 | 18.124 | 18.377 | 18.274 | 18.557 | 18.835 | 18.977 | 18.701 | 18.978 | 19.446 | 13.521 | 13.267 | 13.452 | 13.576 | 13.741 | 13.807 | 13.897 | 13.783 | 14.058 | 14.322 | 14.414 | 14.592 | 14.759 | 14.797 | 14.531 | 14.843 | 15.046 | 15.386 | 15.762 | 16.006 | 16.145 | 16.408 | 16.599 | 16.897 | 17.037 | 16.18 | 16.083 | 15.961 | 16.041 | 16.211 | 16.343 | 16.392 | 16.592 | 16.771 | 16.282 | 15.754 | 15.741 | 15.756 | 15.756 | 15.908 | 15.625 | 14.679 | 14.183 | 13.953 | 13.862 | 13.78 | 13.276 | 13.339 | 13.101 | 12.815 | 9.478 | 8.942 | 8.897 | 9.014 | 9.032 | 9.377 | 9.609 | 9.721 | 9.749 | 9.752 | 9.564 | 9.381 | 9.48 | 9.767 | 9.792 | 9.899 | 9.838 | 9.588 | 9.335 | 8.708 | 7.976 | 7.395 | 7.237 | 6.41 | 6.225 | 5.584 |
| Goodwill
| 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.159 | 9.159 | 9.159 | 9.159 | 9.152 | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 9.113 | 9.113 | 9.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.181 | 0.387 | 0.491 | 0.594 | 0.698 | 0.804 | 0.91 | 1.017 | 1.123 | 1.231 | 1.34 | 1.449 | 1.558 | 1.669 | 1.782 | 1.894 | 2.004 | 2.118 | 2.232 | 2.346 | 2.461 | 2.577 | 2.695 | 2.812 | 12.081 | 10.96 | 11.049 | 11.14 | 11.23 | 11.32 | 11.411 | 2.981 | 12.184 | 12.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.016 | 9.106 | 9.197 | 9.403 | 9.507 | 9.61 | 9.714 | 9.82 | 9.926 | 10.033 | 10.139 | 10.247 | 10.356 | 10.465 | 10.574 | 10.685 | 10.798 | 10.91 | 11.02 | 11.134 | 11.248 | 11.362 | 11.62 | 11.736 | 11.854 | 11.971 | 12.081 | 10.96 | 11.049 | 11.14 | 11.23 | 11.32 | 11.411 | 12.094 | 12.184 | 12.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 170.986 | 171.367 | 6.223 | 458.662 | 439.851 | 458.154 | 487.247 | 492.467 | 510.282 | 511.969 | 530.292 | 546.261 | 512.729 | 422.622 | 397.331 | 346.774 | 286.557 | 208.353 | 187.873 | 147.712 | 129.812 | 128.258 | 131.846 | 125.786 | 128.302 | 133.732 | 127.336 | 132.322 | 136.036 | 137.182 | 143.875 | 155.345 | 163.557 | 154.691 | 159.473 | 169.516 | 176.424 | 176.74 | 171.751 | 176.111 | 175.419 | 161.626 | 159.674 | 162.761 | 150.004 | 134.832 | 133.328 | 134.321 | 132.804 | 121.722 | 125.301 | 131.588 | 132.449 | 123.467 | 117.616 | 125.172 | 128.347 | 132.681 | 143.288 | 156.404 | 147.324 | 140.246 | 147.559 | 160.437 | 153.858 | 156.66 | 169.067 | 178.779 | 192.322 | 174.435 | 189.345 | 183.652 | 169.257 | 161.745 | 164.06 | 164.991 | 167.116 | 160.709 | 162.659 | 164.742 | 154.652 | 151.399 | 153.381 | 156.399 | 159.153 | 158.9 | 166.269 | 166.459 | 158.506 | 156.373 | 147.942 | 142.428 | 130.992 | 131.784 | 125.174 | 132.653 | 118.867 | 126.937 |
| Tax Assets
| 0 | 11.789 | 11.88 | 16.909 | 14.877 | 14.73 | 13.676 | 19.178 | 17.816 | 13.534 | 9.135 | 3.314 | 3.632 | 6.231 | 6.135 | -1,450.499 | 3.961 | 4.076 | 3.57 | -1,167.436 | 5.369 | 5.491 | 5.7 | -1,143.193 | 4.17 | 4.035 | 6.062 | -1,105.553 | 6.146 | 6.18 | 5.987 | -1,074.104 | 4.044 | 3.947 | 4.288 | -976.754 | 4.567 | 4.69 | 4.659 | -932.769 | 4.617 | 4.717 | 5.065 | -919.799 | 6.441 | 5.851 | 5.341 | 27.411 | 6.103 | 6.169 | 6.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 9.135 | -225.145 | 1,603.348 | 1,752.636 | -57.749 | -439.851 | -458.154 | -19.178 | -17.816 | -13.534 | -9.135 | -549.482 | -3.632 | -6.231 | -6.135 | 1,450.499 | -3.961 | -4.076 | -3.57 | 1,167.436 | -5.369 | -5.491 | -5.7 | 1,143.193 | -4.17 | -4.035 | -6.062 | 1,105.553 | -6.146 | -6.18 | -5.987 | 1,074.104 | -4.044 | -3.947 | -4.288 | 976.754 | -4.567 | -4.69 | -4.659 | 932.769 | -4.617 | -4.717 | -5.065 | 919.799 | -6.441 | -5.851 | -5.341 | -27.411 | -6.103 | -6.169 | -6.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.094 | 0 | 0 | -169.257 | -161.745 | -164.06 | -164.991 | -167.116 | -160.709 | -162.659 | -164.742 | -154.652 | -151.399 | -153.381 | -156.399 | -159.153 | -158.9 | -166.269 | -166.459 | -158.506 | -156.373 | -147.942 | -151.136 | -138.968 | -139.179 | -132.411 | -139.063 | -125.092 | -132.521 |
| Total Non-Current Assets
| 51.564 | 1,859.399 | 1,829.044 | 1,818.007 | 458.662 | 58.007 | 58.201 | 532.299 | 536.851 | 551.467 | 548.841 | 17.089 | 578.232 | 537.951 | 449.762 | 424.724 | 374.064 | 314.13 | 236.204 | 215.866 | 175.429 | 157.806 | 156.72 | 154.383 | 148.069 | 150.77 | 156.324 | 150.093 | 155.145 | 158.949 | 159.981 | 166.949 | 178.683 | 186.987 | 178.299 | 183.248 | 193.329 | 199.971 | 200.689 | 195.994 | 200.9 | 200.688 | 187.242 | 185.533 | 188.989 | 176.529 | 161.762 | 160.504 | 160.748 | 159.243 | 148.148 | 151.916 | 158.484 | 159.59 | 150.769 | 145.228 | 153.077 | 155.877 | 159.797 | 170.649 | 183.896 | 174.934 | 168.125 | 175.265 | 186.076 | 179.09 | 181.753 | 194.159 | 203.879 | 217.009 | 199.868 | 214.63 | 208.757 | 9.478 | 8.942 | 8.897 | 9.014 | 9.032 | 9.377 | 9.609 | 9.721 | 9.749 | 9.752 | 9.564 | 9.381 | 9.48 | 9.767 | 9.792 | 9.899 | 9.838 | 9.588 | 9.335 | 151.136 | 138.968 | 139.179 | 132.411 | 139.063 | 125.092 | 132.521 |
| Total Assets
| 2,151.363 | 2,039.126 | 2,011.614 | 1,841.147 | 1,827.91 | 1,736.165 | 1,711.285 | 1,699.579 | 1,847.162 | 1,832.296 | 1,767.061 | 1,773.806 | 1,732.441 | 1,678.308 | 1,597.559 | 1,535.038 | 1,511.213 | 1,423.111 | 1,262.126 | 1,269.157 | 1,301.773 | 1,252.141 | 1,212.96 | 1,209.587 | 1,194.624 | 1,177.541 | 1,168.542 | 1,179.813 | 1,165.549 | 1,134.655 | 1,131.134 | 1,127.443 | 1,107.12 | 1,084.046 | 1,069.936 | 1,035.295 | 1,036.323 | 1,028.539 | 1,019.337 | 1,001.448 | 1,022.798 | 1,022.551 | 1,026.451 | 984.587 | 1,003.27 | 1,032.641 | 1,054.196 | 1,027.363 | 1,057.273 | 1,056.901 | 1,035.898 | 990.248 | 996.941 | 1,006.53 | 971.983 | 951.889 | 967.588 | 986.605 | 974.267 | 979.373 | 975.59 | 966.663 | 915.272 | 902.46 | 884.585 | 852.192 | 828.989 | 820.371 | 820.859 | 827.091 | 796.707 | 799.333 | 787.143 | 662.286 | 629.732 | 621.357 | 608.65 | 589.168 | 573.135 | 563.268 | 572.376 | 563.867 | 550.927 | 549.702 | 550.303 | 543.478 | 528.739 | 532.357 | 543.364 | 533.658 | 515.262 | 498.847 | 498.774 | 492.621 | 486.482 | 465.985 | 465.802 | 453.25 | 449.612 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 4.403 | 0 | 0 | 130.721 | 0 | 70.374 | 0 | 0 | 6.293 | 5.01 | 4.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.27 | 8.53 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 0 | 0 | 18.85 | 0 | 17.05 | 0.5 | 0 | 7.95 | 0 | 0 | 6.7 | 0 | 0.6 | 0 | 4 | 0.5 | 1.16 | 2.835 | 9.2 | 12.45 | 11.625 | 17.4 | 25.2 | 0 | 5.3 | 4.25 | 9.85 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 9.3 | 4 | 6.6 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 0 | 0 | -130.721 | 0 | -70.374 | 0 | 0 | -6.293 | -5.01 | -4.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.27 | -8.53 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.9 | 0 | 0 | -18.85 | 0 | -17.05 | -0.5 | 0 | -7.95 | 0 | 0 | -6.7 | 0 | -0.6 | 0 | -4 | -0.5 | -1.16 | -2.835 | -9.2 | -12.45 | -11.625 | -17.4 | -25.2 | 0 | -5.3 | -4.25 | -9.85 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | 0 | -9.3 | -4 | -6.6 |
| Total Current Liabilities
| 4.403 | 0 | 921.585 | 975.829 | 4.96 | 75.104 | 55.999 | 6.144 | 6.293 | 5.01 | 4.763 | 534.668 | 4.981 | 5.105 | 5.225 | 5.332 | 4.953 | 5.052 | 5.159 | 5.161 | 5.543 | 5.67 | 6.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.27 | 8.53 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 0 | 0 | 18.85 | 23.15 | 17.05 | 0.5 | 0 | 7.95 | 0 | 0 | 6.7 | 0 | 0.6 | 0 | 4 | 0.5 | 1.16 | 2.835 | 9.2 | 12.45 | 11.625 | 17.4 | 25.2 | 0 | 5.3 | 4.25 | 9.85 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 9.3 | 4 | 6.6 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 264.094 | 4.527 | 304.35 | 24.477 | 134.425 | 19.643 | 19.635 | 19.623 | 19.615 | 19.605 | 19.598 | 24.445 | 19.581 | 19.571 | 19.564 | 19.555 | 19.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 12.401 | 12.403 | 12.405 | 12.406 | 12.408 | 12.41 | 37.922 | 46.292 | 46.659 | 48.336 | 48.892 | 49.304 | 61.712 | 70.885 | 91.343 | 93.796 | 94.244 | 94.688 | 103.007 | 103.441 | 105.218 | 106.141 | 99.283 | 72.446 | 72.123 | 59.714 | 32.367 | 33.019 | 33.664 | 38.449 | 39.151 | 39.898 | 42.708 | 48.546 | 53.392 | 54.106 | 52.047 | 52.359 | 53.326 | 55.87 | 56.17 | 56.467 | 61.259 | 61.548 | 61.834 | 59.609 | 59.866 | 60.273 | 60.525 | 50.362 | 47.116 | 47.18 | 37.814 | 29.477 | 29.788 | 29.82 | 29.695 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 696.965 | 0 | 0 | 0 | -3.548 | 0 | 0 | 0 | -2.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 5.108 | 0 | 0 | 0 | 3.548 | 0 | 0 | 0 | 2.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 1,732.938 | 1,897.79 | -304.35 | -24.477 | 627.475 | 1,596.752 | 1,568.067 | 1,565.759 | 1,719.396 | 1,685.884 | 1,605.564 | 1,587.439 | 1,555.041 | 1,502.476 | 1,432.071 | 1,364.975 | 1,347.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,010.95 | 990.241 | 0 | 0 | 0 | 926.21 | 0 | 0 | 0 | -12 | -12 | -12.401 | -12.403 | -12.405 | 0 | 0 | 0 | 0 | -46.292 | -46.659 | -48.336 | -48.892 | -49.304 | -61.712 | -70.885 | -91.343 | -93.796 | -94.244 | -94.688 | -103.007 | -103.441 | -105.218 | -106.141 | -99.283 | -72.446 | -72.123 | -59.714 | -32.367 | -33.019 | -33.664 | -38.449 | -39.151 | -39.898 | -42.708 | -48.546 | -53.392 | -54.106 | -52.047 | -52.359 | -53.326 | -55.87 | -56.17 | -56.467 | -61.259 | -61.548 | -61.834 | -59.609 | -59.866 | -60.273 | -60.525 | -50.362 | -47.116 | -47.18 | -37.814 | -29.477 | -29.788 | -29.82 | -29.695 |
| Total Non-Current Liabilities
| 1,997.032 | 1,902.317 | 955.792 | 733.182 | 1,708.181 | 1,541.291 | 1,531.703 | 1,579.238 | 1,732.718 | 24.615 | 24.361 | 1,082.073 | 24.562 | 24.676 | 24.789 | 24.887 | 24.5 | 5.052 | 5.159 | 5.161 | 5.543 | 5.67 | 6.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 986.68 | 981.711 | 0 | 0 | 0 | 922.71 | 0 | 0 | 0 | 12 | 12 | 12.401 | 12.403 | 12.405 | 12.406 | 12.408 | 12.41 | 37.922 | 46.292 | 46.659 | 48.336 | 48.892 | 49.304 | 61.712 | 70.885 | 91.343 | 93.796 | 94.244 | 94.688 | 103.007 | 103.441 | 105.218 | 106.141 | 99.283 | 72.446 | 72.123 | 59.714 | 32.367 | 33.019 | 33.664 | 38.449 | 39.151 | 39.898 | 42.708 | 48.546 | 53.392 | 54.106 | 52.047 | 52.359 | 53.326 | 55.87 | 56.17 | 56.467 | 61.259 | 61.548 | 61.834 | 59.609 | 59.866 | 60.273 | 60.525 | 50.362 | 47.116 | 47.18 | 37.814 | 29.477 | 29.788 | 29.82 | 29.695 |
| Total Liabilities
| 2,001.435 | 1,902.317 | 1,877.377 | 1,709.011 | 1,713.141 | 1,616.395 | 1,587.702 | 1,585.382 | 1,739.011 | 1,710.499 | 1,629.925 | 1,616.741 | 1,579.603 | 1,527.152 | 1,456.86 | 1,389.862 | 1,371.639 | 1,288.271 | 1,133.121 | 1,141.629 | 1,175.673 | 1,128.227 | 1,091.469 | 1,091.191 | 1,080.596 | 1,066.369 | 1,051.418 | 1,064.669 | 1,040.969 | 1,012.295 | 1,011.956 | 1,010.95 | 990.241 | 968.098 | 955.623 | 923.919 | 926.21 | 921.361 | 913.375 | 897.927 | 920.711 | 922.592 | 928.778 | 889.199 | 909.904 | 939.88 | 961.276 | 935.729 | 965.569 | 966.973 | 947.636 | 903.066 | 910.465 | 920.335 | 887.643 | 869.25 | 885.348 | 905.448 | 893.644 | 900.607 | 897.954 | 890.706 | 842.024 | 829.401 | 806.558 | 774.363 | 751.075 | 742.729 | 746.282 | 754.235 | 723.933 | 727.719 | 715.792 | 605.293 | 573.361 | 565.687 | 553.193 | 534.013 | 518.908 | 508.625 | 518.22 | 511.651 | 497.277 | 497.844 | 499.889 | 493.226 | 480.315 | 485.129 | 496.38 | 487.353 | 469.789 | 453.582 | 453.083 | 447.627 | 441.925 | 422.784 | 424.69 | 413.061 | 409.935 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.127 | 1.48 | 1.488 |
| Common Stock
| 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.711 | 4.71 | 4.709 | 4.708 | 4.708 | 4.701 | 4.701 | 4.7 | 4.696 | 4.689 | 4.688 | 4.688 | 4.688 | 4.688 | 4.688 | 4.685 | 4.673 | 4.659 | 4.643 | 4.625 | 4.616 | 4.607 | 4.59 | 4.581 | 4.571 | 4.561 | 4.54 | 4.526 | 4.516 | 4.503 | 4.489 | 4.472 | 4.453 | 4.419 | 4.395 | 4.352 | 4.331 | 4.317 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 4.299 | 3.806 | 3.806 | 3.806 | 3.806 | 3.806 | 3.806 | 3.806 | 3.806 | 3.806 | 3.807 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 | 3.045 |
| Retained Earnings
| 140.388 | 137.581 | 135.955 | 133.993 | 131.919 | 129.452 | 127.877 | 125.892 | 123.579 | 120.354 | 118.203 | 116.612 | 114.378 | 109.93 | 106.032 | 102.52 | 99.28 | 97.124 | 95.359 | 94.946 | 91.855 | 88.658 | 85.991 | 83.946 | 81.33 | 78.514 | 84.876 | 82.218 | 89.532 | 87.498 | 85.194 | 83.081 | 82.262 | 81.09 | 80.43 | 78.517 | 77.059 | 75.288 | 73.618 | 71.452 | 70.32 | 68.623 | 67.014 | 65.897 | 65.463 | 63.982 | 63.328 | 62.475 | 62.827 | 61.775 | 60.559 | 60.28 | 59.458 | 59.47 | 58.775 | 57.984 | 57.363 | 56.61 | 55.498 | 54.566 | 53.844 | 53.798 | 53.194 | 52.126 | 52.054 | 50.474 | 49.059 | 47.946 | 46.37 | 44.812 | 43.753 | 42.649 | 41.516 | 40.362 | 39.323 | 38.638 | 37.817 | 36.982 | 36.337 | 35.723 | 35.116 | 34.473 | 34.058 | 34.251 | 33.619 | 32.887 | 32.033 | 31.148 | 30.268 | 29.699 | 28.916 | 28.769 | 27.889 | 27.078 | 26.305 | 25.522 | 24.749 | 23.987 | 23.335 |
| Accumulated Other Comprehensive Income/Loss
| -30.885 | -40.881 | -41.234 | -40.94 | -55.834 | -47.961 | -43.996 | -51.287 | -55.101 | -38.99 | -22.444 | -0.547 | -2.173 | 0.844 | -5.166 | 3.19 | 1.367 | -0.725 | -4.36 | -5.986 | -4.035 | -4.498 | -5.281 | -6.38 | -7.79 | -7.282 | -7.01 | -6.028 | -3.607 | -3.542 | -3.916 | -4.215 | -2.547 | -2.356 | -3.02 | -3.722 | -3.076 | -3.8 | -3.041 | -3.1 | -3.018 | -3.277 | -3.702 | -4.696 | -5.94 | -4.838 | -3.813 | -4.05 | -4.128 | -4.62 | -4.819 | -5.131 | -4.66 | -4.249 | -5.005 | -5.642 | -5.101 | -5.217 | -4.417 | -5.138 | -5.361 | -6.828 | -8.773 | -7.757 | -2.742 | -1.396 | 0.04 | 0.664 | -0.807 | -1.121 | 0.066 | 0.236 | 1.135 | 0.316 | 0.799 | 0.801 | 1.094 | 1.47 | 1.275 | 2.175 | 2.309 | 1.08 | 2.96 | 1.767 | 1.045 | 1.777 | 0.818 | 0.525 | 1.166 | 1.186 | 0.747 | 0.224 | 1.167 | 1.148 | 1.243 | 0.343 | -1.127 | -1.48 | -1.488 |
| Other Total Stockholders Equity
| 35.714 | 35.398 | 34.805 | 34.372 | 33.973 | 33.568 | 34.991 | 34.881 | 34.962 | 35.722 | 36.666 | 36.289 | 35.922 | 35.671 | 35.122 | 34.755 | 34.216 | 33.73 | 33.295 | 33.858 | 33.571 | 35.046 | 36.073 | 36.129 | 35.787 | 35.24 | 34.562 | 34.265 | 33.967 | 33.716 | 33.212 | 32.939 | 32.476 | 32.529 | 32.23 | 31.922 | 31.487 | 31.065 | 30.769 | 30.562 | 30.195 | 30.032 | 29.79 | 29.626 | 29.303 | 29.091 | 28.889 | 28.706 | 28.516 | 28.301 | 28.069 | 27.614 | 27.283 | 26.622 | 26.239 | 25.98 | 25.679 | 25.465 | 25.243 | 25.039 | 24.854 | 24.688 | 24.528 | 24.391 | 24.416 | 24.452 | 24.516 | 24.733 | 24.715 | 24.866 | 24.656 | 24.43 | 24.401 | 12.509 | 12.443 | 12.425 | 12.74 | 12.897 | 12.809 | 12.939 | 12.925 | 12.857 | 12.825 | 12.795 | 12.705 | 12.543 | 12.528 | 12.51 | 12.505 | 12.375 | 12.765 | 13.227 | 13.59 | 13.723 | 13.964 | 14.291 | 14.445 | 14.637 | 14.785 |
| Total Shareholders Equity
| 149.928 | 136.809 | 134.237 | 132.136 | 114.769 | 119.77 | 123.583 | 114.197 | 108.151 | 121.797 | 137.136 | 157.065 | 152.838 | 151.156 | 140.699 | 145.176 | 139.574 | 134.84 | 129.005 | 127.528 | 126.1 | 123.914 | 121.491 | 118.396 | 114.028 | 111.172 | 117.124 | 115.144 | 124.58 | 122.36 | 119.178 | 116.493 | 116.879 | 115.948 | 114.313 | 111.376 | 110.113 | 107.178 | 105.962 | 103.521 | 102.087 | 99.959 | 97.673 | 95.388 | 93.366 | 92.761 | 92.92 | 91.634 | 91.704 | 89.928 | 88.262 | 87.182 | 86.476 | 86.195 | 84.34 | 82.639 | 82.24 | 81.157 | 80.623 | 78.766 | 77.636 | 75.957 | 73.248 | 73.059 | 78.027 | 77.829 | 77.914 | 77.642 | 74.577 | 72.856 | 72.774 | 71.614 | 71.351 | 56.993 | 56.371 | 55.67 | 55.457 | 55.155 | 54.227 | 54.643 | 54.156 | 52.216 | 53.65 | 51.858 | 50.414 | 50.252 | 48.424 | 47.228 | 46.984 | 46.305 | 45.473 | 45.265 | 45.691 | 44.994 | 44.557 | 43.201 | 41.112 | 40.189 | 39.677 |
| Total Equity
| 149.928 | 136.809 | 134.237 | 132.136 | 114.769 | 119.77 | 123.583 | 114.197 | 108.151 | 121.797 | 137.136 | 157.065 | 152.838 | 151.156 | 140.699 | 145.176 | 139.574 | 134.84 | 129.005 | 127.528 | 126.1 | 123.914 | 121.491 | 118.396 | 114.028 | 111.172 | 117.124 | 115.144 | 124.58 | 122.36 | 119.178 | 116.493 | 116.879 | 115.948 | 114.313 | 111.376 | 110.113 | 107.178 | 105.962 | 103.521 | 102.087 | 99.959 | 97.673 | 95.388 | 93.366 | 92.761 | 92.92 | 91.634 | 91.704 | 89.928 | 88.262 | 87.182 | 86.476 | 86.195 | 84.34 | 82.639 | 82.24 | 81.157 | 80.623 | 78.766 | 77.636 | 75.957 | 73.248 | 73.059 | 78.027 | 77.829 | 77.914 | 77.642 | 74.577 | 72.856 | 72.774 | 71.614 | 71.351 | 56.993 | 56.371 | 55.67 | 55.457 | 55.155 | 54.227 | 54.643 | 54.156 | 52.216 | 53.65 | 51.858 | 50.414 | 50.252 | 48.424 | 47.228 | 46.984 | 46.305 | 45.473 | 45.265 | 45.691 | 44.994 | 44.557 | 43.201 | 41.112 | 40.189 | 39.677 |
| Total Liabilities & Shareholders Equity
| 2,151.363 | 2,039.126 | 2,011.614 | 1,841.147 | 1,827.91 | 1,736.165 | 1,711.285 | 1,699.579 | 1,847.162 | 1,832.296 | 1,767.061 | 1,773.806 | 1,732.441 | 1,678.308 | 1,597.559 | 1,535.038 | 1,511.213 | 1,423.111 | 1,262.126 | 1,269.157 | 1,301.773 | 1,252.141 | 1,212.96 | 1,209.587 | 1,194.624 | 1,177.541 | 1,168.542 | 1,179.813 | 1,165.549 | 1,134.655 | 1,131.134 | 1,127.443 | 1,107.12 | 1,084.046 | 1,069.936 | 1,035.295 | 1,036.323 | 1,028.539 | 1,019.337 | 1,001.448 | 1,022.798 | 1,022.551 | 1,026.451 | 984.587 | 1,003.27 | 1,032.641 | 1,054.196 | 1,027.363 | 1,057.273 | 1,056.901 | 1,035.898 | 990.248 | 996.941 | 1,006.53 | 971.983 | 951.889 | 967.588 | 986.605 | 974.267 | 979.373 | 975.59 | 966.663 | 915.272 | 902.46 | 884.585 | 852.192 | 828.989 | 820.371 | 820.859 | 827.091 | 796.707 | 799.333 | 787.143 | 662.286 | 629.732 | 621.357 | 608.65 | 589.168 | 573.135 | 563.268 | 572.376 | 563.867 | 550.927 | 549.702 | 550.303 | 543.478 | 528.739 | 532.357 | 543.364 | 533.658 | 515.262 | 498.847 | 498.774 | 492.621 | 486.482 | 465.985 | 465.802 | 453.25 | 449.612 |