Franklin Financial Services Corporation
NASDAQ:FRAF
30.25 (USD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 91.596 | 65.408 | 61.078 | 55.957 | 56.52 | 52.284 | 48.624 | 45.484 | 44.066 | 41.745 | 40.835 | 41.073 | 43.077 | 40.207 | 38.385 | 36.657 | 35.87 | 29.203 | 24.533 | 23.083 | 23.567 | 21.49 | 21.213 | 19.581 | 18.9 | 6.091 | 5.242 | 4.38 | 3.702 |
| Cost of Revenue
| -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 91.613 | 65.408 | 61.078 | 55.957 | 56.52 | 52.284 | 48.624 | 45.484 | 44.066 | 41.745 | 40.835 | 41.073 | 43.077 | 40.207 | 38.385 | 36.657 | 35.87 | 29.203 | 24.533 | 23.083 | 23.567 | 21.49 | 21.213 | 19.581 | 18.9 | 6.091 | 5.242 | 4.38 | 3.702 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 29.664 | 28.83 | 25.515 | 22.849 | 22.247 | 20.648 | 19.243 | 18.856 | 17.849 | 18.087 | 17.569 | 17.719 | 17.741 | 16.387 | 15.648 | 12.086 | 11.49 | 9.774 | 8.806 | 8.384 | 7.441 | 7.054 | 6.683 | 6.818 | 6.4 | 6.053 | 6.434 | 6.406 | 6.1 |
| Selling & Marketing Expenses
| 2.071 | 1.915 | 1.533 | 1.757 | 1.756 | 1.556 | 1.197 | 1.155 | 1.105 | 1.225 | 1.384 | 1.401 | 1.335 | 1.342 | 1.327 | 1.787 | 1.335 | 1.13 | 0.916 | 0.808 | 0.769 | 0.619 | 0.613 | 0.55 | 0.5 | 0 | 0 | 0 | 0 |
| SG&A
| 31.735 | 30.745 | 27.048 | 24.606 | 24.003 | 22.204 | 20.44 | 20.011 | 18.954 | 19.312 | 18.953 | 19.12 | 19.076 | 17.729 | 16.975 | 13.873 | 12.825 | 10.904 | 9.722 | 9.192 | 8.21 | 7.673 | 7.296 | 7.368 | 6.9 | 6.053 | 6.434 | 6.406 | 6.1 |
| Other Expenses
| -15.56 | -15.38 | -65.112 | -67.505 | -61.528 | -67.257 | -10.178 | -10.877 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.836 | -4.5 | -19.152 | 6.302 | -18.385 | -17.631 |
| Operating Expenses
| 15.56 | 1.915 | -38.064 | -42.899 | -37.525 | -42.11 | 1.197 | 1.155 | 1.105 | 2.446 | 2.556 | 2.571 | 2.404 | 2.847 | 3.024 | 2.933 | 2.347 | 2.051 | 1.765 | 1.517 | 1.376 | 1.096 | 1.04 | -13.468 | 2.4 | -13.099 | 12.736 | -11.979 | -11.531 |
| Operating Income
| 91.613 | 22.358 | 23.014 | 13.058 | 18.995 | 10.174 | 8.232 | 9.389 | 12.475 | 10.408 | 7.527 | 5.877 | 16.134 | 10.549 | 8.596 | 12.275 | 12.015 | 9.667 | 7.049 | 6.207 | 7.213 | 6.769 | 6.882 | 6.113 | 21.3 | -7.008 | 17.978 | -7.599 | -7.829 |
| Operating Income Ratio
| 1 | 0.342 | 0.377 | 0.233 | 0.336 | 0.195 | 0.169 | 0.206 | 0.283 | 0.249 | 0.184 | 0.143 | 0.375 | 0.262 | 0.224 | 0.335 | 0.335 | 0.331 | 0.287 | 0.269 | 0.306 | 0.315 | 0.324 | 0.312 | 1.127 | -1.151 | 3.43 | -1.735 | -2.115 |
| Total Other Income Expenses Net
| 15.753 | -4.863 | 23.014 | 13.058 | 18.995 | -4.214 | -2.491 | 9.389 | -1.436 | -1.922 | -2.364 | -1.967 | -9.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 13.317 | -12.225 | 13.105 | 13.459 |
| Income Before Tax
| 15.753 | 17.495 | 23.014 | 13.058 | 18.995 | 5.96 | 5.741 | 9.389 | 12.475 | 10.408 | 7.527 | 5.877 | 6.98 | 10.549 | 8.596 | 12.275 | 12.015 | 9.667 | 7.049 | 6.207 | 7.213 | 6.769 | 6.882 | 6.113 | 6.3 | 6.309 | 5.753 | 5.506 | 5.63 |
| Income Before Tax Ratio
| 0.172 | 0.267 | 0.377 | 0.233 | 0.336 | 0.114 | 0.118 | 0.206 | 0.283 | 0.249 | 0.184 | 0.143 | 0.162 | 0.262 | 0.224 | 0.335 | 0.335 | 0.331 | 0.287 | 0.269 | 0.306 | 0.315 | 0.324 | 0.312 | 0.333 | 1.036 | 1.097 | 1.257 | 1.521 |
| Income Tax Expense
| 2.155 | 2.557 | 3.398 | 0.258 | 2.88 | -0.165 | 3.565 | 1.302 | 2.271 | 2.006 | 1.295 | 0.512 | 0.411 | 2.937 | 2.011 | 3.68 | 2.759 | 2.097 | 0.937 | 1.015 | 1.373 | 1.196 | 1.288 | 1.106 | 1.2 | 1.504 | 1.39 | 1.379 | 1.451 |
| Net Income
| 13.598 | 14.938 | 19.616 | 12.8 | 16.115 | 6.125 | 2.176 | 8.087 | 10.204 | 8.402 | 6.232 | 5.365 | 6.569 | 7.612 | 6.585 | 8.595 | 9.256 | 7.57 | 6.112 | 5.192 | 5.84 | 5.573 | 5.594 | 5.007 | 5.1 | 4.805 | 4.363 | 4.127 | 4.179 |
| Net Income Ratio
| 0.148 | 0.228 | 0.321 | 0.229 | 0.285 | 0.117 | 0.045 | 0.178 | 0.232 | 0.201 | 0.153 | 0.131 | 0.152 | 0.189 | 0.172 | 0.234 | 0.258 | 0.259 | 0.249 | 0.225 | 0.248 | 0.259 | 0.264 | 0.256 | 0.27 | 0.789 | 0.832 | 0.942 | 1.129 |
| EPS
| 3.11 | 3.38 | 4.44 | 2.94 | 3.68 | 1.4 | 0.5 | 1.88 | 2.4 | 1.99 | 1.49 | 1.31 | 1.63 | 1.94 | 1.71 | 2.24 | 2.41 | 2.11 | 1.82 | 1.54 | 1.74 | 1.66 | 1.67 | 1.48 | 1.49 | 1.41 | 1.27 | 1.17 | 1.16 |
| EPS Diluted
| 3.1 | 3.36 | 4.42 | 2.93 | 3.67 | 1.39 | 0.5 | 1.88 | 2.4 | 1.99 | 1.49 | 1.31 | 1.63 | 1.94 | 1.71 | 2.24 | 2.4 | 2.1 | 1.81 | 1.54 | 1.74 | 1.66 | 1.64 | 1.45 | 1.47 | 1.39 | 1.26 | 1.17 | 1.16 |
| EBITDA
| 2.137 | 23.795 | 24.216 | 14.388 | 20.365 | 11.504 | 9.612 | 13.034 | 16.389 | 15.568 | 13.868 | 14.74 | 18.222 | 24.914 | 25.314 | 30.6 | 37.299 | 31.126 | 20.852 | 16.937 | 18.33 | 20.22 | 23.644 | 24.967 | 22.1 | 20.221 | 18.753 | 17.334 | 17.467 |
| EBITDA Ratio
| 0.023 | 0.364 | 0.396 | 0.257 | 0.36 | 0.22 | 0.198 | 0.287 | 0.372 | 0.373 | 0.34 | 0.359 | 0.423 | 0.62 | 0.659 | 0.835 | 1.04 | 1.066 | 0.85 | 0.734 | 0.778 | 0.941 | 1.115 | 1.275 | 1.169 | 3.32 | 3.577 | 3.958 | 4.718 |