Fraport AG
FSX:FRA.DE
49.42 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,000.5 | 3,194.4 | 2,143.3 | 1,677 | 3,705.8 | 3,478.3 | 2,934.8 | 2,586.2 | 2,598.9 | 2,394.6 | 2,561.4 | 2,442 | 2,371.2 | 2,284 | 2,057.9 | 2,201.9 | 2,329 | 2,143.9 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 3,164 | 2,369.7 | 1,877.1 | 2,320.3 | 2,857.2 | 2,633.7 | 2,136.8 | 2,013.7 | 1,935 | 1,782.1 | 1,876.2 | 1,814.1 | 500.4 | 491.1 | 450.7 | 471.1 | 436.3 | 330.2 | -312.9 | -294.4 | 284.4 | 275.3 |
Gross Profit
| 836.5 | 824.7 | 266.2 | -643.3 | 848.6 | 844.6 | 798 | 572.5 | 663.9 | 612.5 | 685.2 | 627.9 | 1,870.8 | 1,792.9 | 1,607.2 | 1,730.8 | 1,892.7 | 1,813.7 | 312.9 | 294.4 | -284.4 | -275.3 |
Gross Profit Ratio
| 0.209 | 0.258 | 0.124 | -0.384 | 0.229 | 0.243 | 0.272 | 0.221 | 0.255 | 0.256 | 0.268 | 0.257 | 0.789 | 0.785 | 0.781 | 0.786 | 0.813 | 0.846 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 63 | 58.9 | 53 | 43.9 | 52.5 | 50.4 | 52.5 | 44.1 | 40.7 | 44.4 | 49.2 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 17.7 | 14.4 | 9.6 | 10.7 | 20.7 | 21.8 | 22.2 | 21.1 | 19.3 | 15.7 | 17 | 18.5 | 0 | 0 | 0 | 0 | -18.8 | -18 | -16.4 | -17.2 | 0 | 0 |
SG&A
| 176.4 | 73.3 | 62.6 | 54.6 | 73.2 | 72.2 | 74.7 | 65.2 | 60 | 60.1 | 66.2 | 63.5 | 0 | 0 | 0 | 0 | -18.8 | -18 | -16.4 | -17.2 | 0 | 0 |
Other Expenses
| -12 | 302.7 | 212.9 | 52.9 | 70.6 | 63.8 | 75.6 | -145 | 75.5 | 71.1 | 77.5 | 60.8 | 1,374.2 | 1,362 | -2.9 | 1,304 | 0 | 0 | 0 | 0 | 0.5 | -572.5 |
Operating Expenses
| 188.4 | 376 | 275.5 | 107.5 | 143.8 | 136 | 150.3 | -79.8 | 135.5 | 131.2 | 143.7 | 124.3 | 1,374.2 | 1,362 | 1,271.5 | 1,304 | -18.8 | -18 | -16.4 | -17.2 | 420.1 | 385.5 |
Operating Income
| 648.1 | 564.5 | 59.5 | -708.1 | 705 | 730.5 | 643 | 693.7 | 520.5 | 482.8 | 528.1 | 498 | 496.6 | 430.9 | 290.4 | 360.7 | 335.4 | 330.4 | 306.6 | 281.1 | 213.8 | 301.1 |
Operating Income Ratio
| 0.162 | 0.177 | 0.028 | -0.422 | 0.19 | 0.21 | 0.219 | 0.268 | 0.2 | 0.202 | 0.206 | 0.204 | 0.209 | 0.189 | 0.141 | 0.164 | 0.144 | 0.154 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -178.7 | -330.6 | 56.9 | -225.1 | -115 | -38.2 | -141.6 | -70.9 | -94.6 | -106.6 | -200.8 | -137.5 | -149.3 | -152.2 | -134.5 | -153.5 | 0 | 0 | 0 | 0 | 919.6 | 695.9 |
Income Before Tax
| 469.4 | 233.9 | 116.4 | -933.2 | 590 | 670.4 | 506.1 | 581.4 | 433.8 | 374.7 | 340.7 | 366.1 | 347.3 | 278.7 | 201.2 | 273.3 | 0 | 0 | 0 | 0 | 215.1 | 35.1 |
Income Before Tax Ratio
| 0.117 | 0.073 | 0.054 | -0.556 | 0.159 | 0.193 | 0.172 | 0.225 | 0.167 | 0.156 | 0.133 | 0.15 | 0.146 | 0.122 | 0.098 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 123.4 | 67.3 | 24.6 | -242.8 | 135.7 | 164.7 | 146.4 | 181.1 | 136.8 | 122.9 | 105 | 114.5 | 96.5 | 7.2 | 43.9 | 93.1 | 1,702.8 | 1,602.4 | 168.1 | 175.2 | 1,051.5 | 644.2 |
Net Income
| 393.2 | 132.4 | 82.8 | -690.4 | 420.7 | 473.9 | 330.2 | 375.4 | 276.5 | 234.7 | 221 | 238.3 | 250.8 | 271.5 | 157.3 | 180.2 | 208.7 | 229.3 | 161.2 | 136.4 | 115.2 | 120.8 |
Net Income Ratio
| 0.098 | 0.041 | 0.039 | -0.412 | 0.114 | 0.136 | 0.113 | 0.145 | 0.106 | 0.098 | 0.086 | 0.098 | 0.106 | 0.119 | 0.076 | 0.082 | 0.09 | 0.107 | 0 | 0 | 0 | 0 |
EPS
| 4.26 | 1.43 | 0.9 | -7.47 | 4.55 | 5.13 | 3.57 | 4.07 | 3 | 2.54 | 2.4 | 2.59 | 2.62 | 2.86 | 1.6 | 2.07 | 2.28 | 2.51 | 1.78 | 1.51 | 1.28 | 1.34 |
EPS Diluted
| 4.26 | 1.43 | 0.89 | -7.47 | 4.54 | 5.11 | 3.56 | 4.06 | 2.99 | 2.54 | 2.39 | 2.58 | 2.6 | 2.85 | 1.59 | 2.05 | 2.26 | 2.48 | 1.75 | 1.48 | 1.26 | 1.33 |
EBITDA
| 1,149.3 | 1,048.6 | 502.8 | -327 | 1,257.8 | 1,245.4 | 1,051.8 | 1,040 | 918.5 | 865.3 | 910.3 | 937.5 | 844.7 | 740.9 | 594 | 659.1 | 2,134.2 | 2,058.7 | 570.6 | 552.4 | 504.6 | 348.4 |
EBITDA Ratio
| 0.287 | 0.328 | 0.235 | -0.195 | 0.339 | 0.358 | 0.358 | 0.402 | 0.353 | 0.361 | 0.355 | 0.384 | 0.356 | 0.324 | 0.289 | 0.299 | 0.916 | 0.96 | 0 | 0 | 0 | 0 |