Fraport AG (FRA.DE) - Cash Flow Statement

Home
FRA.DE
Financials

49.28 (EUR) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Operating Activities:
Net Income Numbers are in millions	393.2	166.6	91.8	-690.4	454.3	505.7	359.7	400.3	297	251.8	235.7	251.6	250.8	271.5	157.3	180.2	208.7	229.3	161.2	136.4	115.2	120.8
Depreciation & Amortization Numbers are in millions	501.2	465.3	443.3	457.5	475.3	398.5	360.2	360.4	328.3	307.3	352.1	352.7	305.7	279.7	269.7	240	222.7	227	241.3	240.8	257.5	279.3
Deferred Income Tax Numbers are in millions	57.5	44.6	-8.8	-276.2	-5.3	0	14.8	-29.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	4.9	1.1	5.8	3.7	5.3	2.9	5.4	-241.2	3.5	1.7	6.1	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-101.2	9.5	-234.4	148.2	34.2	-42.6	79.4	-13.5	-8.4	-58.5	-87.2	-39.9	-6.7	31.6	-1.1	-33	-5.7	2.9	-2.3	5	108.3	7.1
Accounts Receivables Numbers are in millions	-115.9	-74.1	-41.2	-4.7	-30.6	-61.8	-4.1	12.6	12.3	4.6	24.5	0	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	-2.6	-5	2.1	1.1	5.3	0.4	8.6	4.9	0.9	-1.1	2.4	3.7	-3.5	7.4	-6.6	-6.8	-5.7	2.9	-2.3	5	4	0.9
Accounts Payables Numbers are in millions	0	74.1	41.2	4.7	30.6	0	66	-10	-15.3	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	17.3	14.5	-236.5	147.1	28.9	-43	70.8	-18.4	-9.3	-57.4	-89.6	-43.6	-3.2	24.2	5.5	-26.2	0	0	0	0	104.3	6.2
Other Non Cash Items Numbers are in millions	1,190.5	145.9	91.9	-151.5	-11.5	-59.3	-8.6	106.3	35.3	5.6	74.2	-11.4	69	-15.3	0.6	80.8	157.2	163.3	236.5	250.7	-33.8	-11.6
Operating Cash Flow Numbers are in millions	920.3	787.3	392.6	-236.2	952.3	802.3	790.7	583.2	652.2	506.2	574.8	553	618.8	567.5	426.5	468	582.9	622.5	636.7	632.9	447.2	395.6
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-1,530.2	-746.3	-876.4	-851.5	-770.6	-484.9	-296.1	-273.1	-262.8	-259.4	-371	-604	-867.5	-785.1	-1,084.5	-748.1	0	0	0	0	-220.8	-207.6
Acquisitions Net Numbers are in millions	-9	-203.8	-5.4	-1.8	3.5	105.4	-3	40.1	7.7	-271.1	-136.4	-141.6	-24.5	-86.9	-1.3	61.7	0	0	0	0	0	-70.4
Purchases Of Investments Numbers are in millions	-839.4	-812.3	-1,746	-1,837.7	-193.1	-103.2	-68.8	-241.7	-312.8	-555.5	-484.6	-563	-486.4	-201	-580.9	-175.8	-1.1	-80.5	-191.7	-37.7	-31.2	-0.6
Sales Maturities Of Investments Numbers are in millions	502.6	902.1	575	450.9	162.3	126.5	333.5	260.6	499.4	786.6	697.4	520	223.3	-6	4.4	87.1	0	0	0	0	0	-4.8
Other Investing Activites Numbers are in millions	13.1	-355.7	-251.4	-288.1	-504.4	-290.3	-1,570.1	191.9	10.8	6.7	14.6	9.4	845.3	597.1	-1,744.2	-196.1	-609.2	-399.9	-409.5	-203.2	612.7	473.7
Investing Cash Flow Numbers are in millions	-1,862.9	-1,216	-2,304.2	-2,528.2	-1,302.3	-646.5	-1,604.5	-22.2	-57.7	-292.7	-280	-779.2	-309.8	-481.9	-3,406.5	-971.2	-610.3	-480.4	-601.2	-240.9	360.7	190.3
Financing Activities:
Debt Repayment Numbers are in millions	-775.6	-800	-2,095.4	-183	-1,127	-495.5	-19.3	-218.7	-561.1	-6.4	-106.4	-151.6	-261.9	-46.6	-500.8	-146.7	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	33.7	0	0	0	0	0	2.5	2.5	2.4	2.5	2.5	2.3	2.1	4.2	6.8	13	11.8	15.7	20.8	6.6	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	581.8	-5.3	0	-6.7	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	-184.8	-138.6	-138.5	-124.6	-124.6	-115.3	-115.2	-114.8	-114.8	-105.5	-105.4	-105.2	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	1,537.3	1,682.3	4,190.8	2,654	1,614.2	652	1,037.5	-4.3	-440.3	-60	-6.6	489	100	165.2	2,528.8	1,196.5	168.1	57.6	25.4	-206.4	58.7	70.1
Financing Cash Flow Numbers are in millions	795.4	882.3	2,095.4	2,471	302.4	17.9	879.7	-347.6	-541.8	-184.5	-228.2	218.2	-274.6	17.3	1,929.4	957.6	179.9	73.3	46.2	-199.8	58.7	70.1
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-8.7	6	7.6	-40.8	3.8	2	-21.2	4.7	10.2	7.6	-4.9	-1.2	1.2	3.8	3.9	10.7	-7	-0.5	-2.5	-2.4	2.1	2
Net Change In Cash Numbers are in millions	1,445	395	214.8	-327.1	-54.7	137.2	12.2	218.1	62.9	36.6	40.3	-5.7	33.7	25.2	-1,046.7	497.7	11	58.3	-80.8	55.6	25.7	517.8
Cash At End Of Period Numbers are in millions	2,410.5	826.2	431.2	216.4	543.5	598.2	461	448.8	230.7	167.8	167.4	127.1	132.8	99.1	73.9	1,120.6	1,019.1	757.7	714.3	753	610.8	585.1

Fraport AG

FSX:FRA.DE Add to watchlist

FSX:FRA.DE