First Industrial Realty Trust, Inc. (FR) - Quarterly Balance Statement

Home
FR
Financials

52.75 (USD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q3
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	47.123	46.548	48.884	43.844	54.252	68.098	65.835	133.244	147.255	135.233	44.456	58.591	52.268	55.574	97.723	162.09	171.121	94.955	129.117	21.12	27.957	33.445	20.422	43.102	52.728	61.834	19.782	21.146	9.496	11.607	18.998	9.859	8.074	4.376	3.18	3.987	66.939	5.127	3.557	9.5	14.259	4.825	3.908	7.577	7.343	4.734	23.319	4.938	2.808	5.136	2.104	10.153	47.913	34.548	13.513	25.963	124.099	86.199	107.192	182.943	19.072	54.962	37.802	3.182	6.858	14.413	6.085	5.757	2.388	4.149	2.308	16.135	9.713	0.086	0	8.237	0	0.872	0.751	4.924	7.356	0	7.749	0.821	7.13	5.002	3.189	0	1.419	2.63	2.075	0	13.244	8.699	13.363	7.731	2.034	5.509	4.368	2.609	10.4	6.5	1.3	21.823	5.6	13.1	8.4	13.222	3.9	12.5	1.6	7.646	4.6	5.5	0	0	0	0	0	29.4
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	8.822	0	8.415	0	4,646.444	0	0	0	0	0	0	0	0	0	0	3.171	0	13.315	11.636	8.911	0	3.022	1.094	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61.003	63.396	53.048	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	47.123	46.548	48.884	43.844	54.252	68.098	65.835	133.244	147.255	135.233	44.456	58.591	52.268	55.574	97.723	162.09	171.121	94.955	129.117	21.12	27.957	33.445	20.422	43.102	52.728	61.834	19.782	21.146	9.496	11.607	18.998	9.859	8.074	4.376	3.18	3.987	66.939	5.127	3.557	9.5	14.259	4.825	3.908	7.577	7.343	4.734	23.319	4.938	2.808	5.136	2.104	10.153	47.913	34.548	13.513	25.963	124.099	86.199	107.192	182.943	19.072	54.962	37.802	3.182	6.858	14.413	6.085	5.757	63.391	67.545	55.356	16.135	9.713	0.086	0	8.237	0	0.872	0.751	4.924	7.356	0	7.749	0.821	7.13	5.002	3.189	0	1.419	2.63	2.075	0	13.244	8.699	13.363	7.731	2.034	5.509	4.368	2.609	10.4	6.5	1.3	21.823	5.6	13.1	8.4	13.222	3.9	12.5	1.6	7.646	4.6	5.5	0	0	0	0	0	29.4
Net Receivables Numbers are in millions	160.011	157.415	159.975	155.026	145.322	140.576	137.632	130.053	119.508	113.363	109.3	103.831	101.231	97.96	98.899	90.281	87.646	87.416	87.8	86.232	80.993	82.239	80.434	76.264	74.163	76.204	76.156	75.127	74.156	73.433	73.123	72.139	70.241	69.056	69.782	67.947	68.853	67.515	68.165	65.486	62.781	63.346	63.521	62.122	60.961	60.114	59.236	59.159	1.977	1.469	2.881	3.062	3.452	4.202	4.07	3.064	3.717	3.13	4.059	2.243	3.137	7.447	11.78	10.414	9.207	10.53	42.635	42.33	42.887	42.245	29.667	28.839	28.245	34.198	33.129	33.807	31.035	29.122	29.402	25.3	23.451	22.197	23.236	22.906	24.21	24.967	26.537	24.855	27.18	25.973	27.078	27.398	26.101	24.35	26.358	24.583	27.799	28.908	29.157	27.061	0	0	0	24.501	0	0	0	16.424	0	0	0	12.957	0	0	0	0	0	0	0	5.6
Inventory Numbers are in millions	4.426	0	0	0	0	0.072	0	11.874	0	8.415	0	4,646.444	0	0	0	0	0	0	4.857	0	1.065	0	-3.171	0	-13.315	-11.636	-8.911	0	-3.022	-1.094	0	2.354	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.765	0	0	0	91.659	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	8.066	-203.963	-208.859	203.276	-199.574	-0.072	-209.331	200.1	214.188	175.786	176.209	-4,490.208	162.393	174.952	221.589	172.551	121.047	172.758	182.777	314.429	181.937	106.286	117.335	108.461	125.187	110.164	145.011	108.482	96.445	90.665	91.48	90.99	90.282	84.51	81.464	95.196	71.118	63.946	64.828	66.573	70.016	86.565	97.267	114.205	103.4	102.037	106.121	102.937	0	0	0	-91.659	0	0.016	0.012	0.117	0.127	0.181	21.945	0.102	0.102	0.013	0.109	0.109	25.979	103.028	-48.702	-32.665	-106.265	-109.775	-85.011	-20.825	-37.94	-34.276	-33.096	-24.91	-31.004	-29.986	-30.143	-18.314	-16.683	53.542	-14.725	0	-13.276	-13.777	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets Numbers are in millions	219.626	203.963	208.859	402.146	199.574	208.674	203.467	475.271	480.951	432.797	329.965	318.658	315.892	328.486	418.211	424.922	379.814	355.129	404.551	421.781	291.952	221.97	218.191	227.827	252.078	248.202	240.949	204.755	180.097	175.705	183.601	172.988	168.597	157.942	154.426	167.13	206.91	136.588	136.55	141.559	147.056	154.736	164.696	183.904	171.704	166.885	188.676	173.799	4.991	6.605	4.985	13.215	51.365	38.766	17.595	29.144	127.943	89.51	133.196	185.288	22.311	62.422	49.691	13.705	42.044	127.971	0.018	15.422	0.013	0.015	0.012	24.149	0.018	0.008	0.033	17.134	0.031	0.008	0.01	11.91	14.124	75.739	16.26	23.727	18.064	16.192	29.726	24.855	28.599	28.603	29.153	27.398	39.345	33.049	39.721	32.314	29.833	34.417	33.525	29.67	10.4	6.5	1.3	46.324	5.6	13.1	8.4	29.646	3.9	12.5	1.6	20.603	4.6	5.5	0	0	0	0	0	35
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	19.896	20.075	24.094	24.211	24.244	24.46	24.283	24.58	24.332	24.594	24.618	24.927	24.764	24.851	24.953	25.205	25.363	25.61	25.854	24.877	25.088	11.858	12.032	2,861.86	2,814.725	2,792.668	2,755.571	2,705.826	2,697.975	2,651.995	2,589.077	2,588.422	2,568.716	2,538.446	2,543.231	2,502.638	2,448.098	2,393.078	2,368.661	2,396.391	2,372.039	2,388.07	2,374.245	2,371.503	2,396.775	2,403.223	2,378.445	2,388.813	2,391.099	2,404.401	2,379.126	2,425.026	2,271.712	2,169.091	2,114.199	2,109.133	2,509.158	2,689.519	2,695.47	2,724.869	2,796.287	2,830.986	2,851.393	2,883.606	2,884.603	2,748.935	2,816.722	2,854.162	2,884.531	2,901.883	2,896.699	2,870.271	2,837.483	2,818.981	2,841.568	2,867.035	2,623.945	2,583.956	2,522.819	2,530.881	2,459.327	2,387.421	2,372.129	2,391.548	2,396.166	2,454.038	2,378.662	2,395.821	2,424.382	2,472.663	2,447.539	2,468.857	2,453.919	2,446.603	2,506.894	2,457.531	2,142.896	390.245	2,394.974	2,386.136	2,356.3	2,398.6	2,420.7	2,407.147	2,431.4	2,318.1	2,041.2	1,873.316	1,298.9	1,205.2	1,139.8	959.322	879.8	827.1	806.8	688.8	678.6	662.9	645.5	591.3
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	21.518	0	0	0	24.09	25.341	24.08	22.089	21.316	22.229	23.467	23.884	25.211	23.162	26.571	27.76	28.533	28.19	29.11	28.075	29.678	27.9	29.581	31.35	30.481	31.108	29.67	27.909	29.499	30.25	31.81	32.392	33.326	31.173	31.104	31.816	33.526	30.741	32.325	30.362	29.79	26.944	28.462	30.523	33.19	35.062	37.2	39.59	38.037	39.374	41.822	37.06	39.718	50.412	54.405	56.528	60.16	71.814	77.499	83.533	90.342	84.446	81.723	85.918	87.019	90.514	91.338	94.872	86.265	92.984	80.272	77.586	78.537	57.404	0	0	38.956	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	21.518	0	0	0	24.09	25.341	24.08	22.089	21.316	22.229	23.467	23.884	25.211	23.162	26.571	27.76	28.533	28.19	29.11	28.075	29.678	27.9	29.581	31.35	30.481	31.108	29.67	27.909	29.499	30.25	31.81	32.392	33.326	31.173	31.104	31.816	33.526	30.741	32.325	30.362	29.79	26.944	28.462	30.523	33.19	35.062	37.2	39.59	38.037	39.374	41.822	37.06	39.718	50.412	54.405	56.528	60.16	71.814	77.499	83.533	90.342	84.446	81.723	85.918	87.019	90.514	91.338	94.872	86.265	92.984	80.272	77.586	78.537	57.404	0	0	38.956	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	49.104	48.658	83.082	44.663	41.94	37.374	33.943	8.822	9.452	8.415	37.374	36.049	35.857	35.877	46.424	45.697	60.453	21.876	18.509	18.208	18.06	18.132	21.419	23.326	23.403	23.599	0	0	0	0	0	0	0	0	0	0	0	0	0	0.071	0.084	0.091	0.846	0.907	1.163	1.079	1.043	1.012	1.247	1.258	1.044	1.674	1.492	2.101	2.494	2.451	3.076	4.866	8.436	46.093	10.556	16.18	16.094	16.299	60.673	63.376	60.694	57.543	61.003	63.396	53.048	55.527	56.356	49.28	44.266	44.241	43.321	13.555	10.431	5.489	4.603	16.491	15.062	13.186	13.378	12.276	12.461	12.545	12.932	10.783	10.494	9.01	5.818	5.992	5.907	6.158	5.964	6.078	6.202	6.408	0	0	0	4.458	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	-21.518	0	0	0	0	0	0	-22.089	3,622.101	3,575.488	3,447.388	3,299.234	3,255.24	3,247.998	3,055.828	3,009.21	2,842.598	3,012.37	2,867.545	2,792.069	-2,861.86	-2,814.725	-2,792.668	0	0	0	0	0	0	0	0	0	0	0	0	0	-2,396.391	-2,372.039	-2,388.07	-2,374.245	-2,371.503	-2,396.775	-2,403.223	-2,378.445	-2,388.813	-2,427.408	177.693	183.973	-38.037	174.667	171.75	173.247	177.317	0	0	56.693	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-77.586	0	0	0	0	-38.956	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	4,911.894	4,933.266	4,884.346	4,704.745	4,885.906	-37.374	-33.943	4,421.559	4,324.316	4,173.232	3,986.916	156.047	1.214	3.759	4.147	15.663	2.067	166.87	176.89	182.831	1.065	106.286	106.868	0	7.221	16.304	16.725	0	18.646	6.593	4.471	2.354	0	0	2.37	14.957	20.499	11.488	16.731	10.448	26.591	15.668	12.589	11.406	14.529	12.069	30.062	12.028	2,606.492	44.023	31.988	226.742	161.122	312.211	359.421	392.291	192.53	191.201	135.873	188.176	222.649	211.711	211.628	219.924	242.62	268.602	-2,877.416	-2,911.705	-2,945.534	-2,965.279	-2,949.747	-2,925.798	-2,893.839	-2,868.261	-2,885.834	-2,911.276	-2,667.266	-2,597.511	-2,533.25	125.957	-2,463.93	-2,403.912	-2,387.191	-2,404.734	-2,409.544	-2,466.314	-2,391.123	-2,408.366	-2,437.314	-2,483.446	-2,458.033	-2,477.867	-2,459.737	-2,452.595	-2,512.801	-2,463.689	-2,148.86	-396.323	-2,401.176	-2,392.544	-2,356.3	-2,398.6	-2,420.7	-2,411.605	-2,431.4	-2,318.1	-2,041.2	-1,873.316	-1,298.9	-1,205.2	-1,139.8	-959.322	-879.8	-827.1	-806.8	-688.8	-678.6	-662.9	-645.5	53.6
Total Non-Current Assets Numbers are in millions	4,980.894	5,001.999	4,991.522	4,773.619	4,952.09	24.46	24.283	4,479.051	4,383.441	4,230.321	4,048.908	3,860.44	3,659.552	3,535.342	3,398.642	3,367.016	3,359.043	3,296.755	3,258.223	3,097.047	3,084.773	3,032.931	2,960.463	2,914.864	2,873.249	2,862.152	2,803.646	2,736.307	2,747.729	2,688.258	2,621.457	2,620.275	2,598.966	2,570.256	2,577.993	2,550.921	2,499.77	2,435.67	2,417.208	2,440.436	2,429.455	2,436.154	2,418.042	2,413.606	2,439.411	2,444.833	2,440.073	2,435.043	2,606.492	2,664.575	2,635.721	2,653.442	2,648.367	2,696.975	2,686.421	2,720.91	2,755.176	2,939.991	2,953	3,019.298	3,101.306	3,136.376	3,162.648	3,210.171	3,272.342	3,162.636	85.918	87.019	90.514	91.338	94.872	86.265	92.984	80.272	77.586	78.537	57.404	2,597.511	2,533.25	2,701.283	2,463.93	2,403.912	2,387.191	2,404.734	2,409.544	2,466.314	2,391.123	2,408.366	2,437.314	2,483.446	2,458.033	2,477.867	2,459.737	2,452.595	2,512.801	2,463.689	2,148.86	396.323	2,401.176	2,392.544	2,356.3	2,398.6	2,420.7	2,411.605	2,431.4	2,318.1	2,041.2	1,873.316	1,298.9	1,205.2	1,139.8	959.322	879.8	827.1	0	0	0	0	0	644.9
Total Assets Numbers are in millions	5,200.52	5,205.962	5,200.381	5,175.765	5,151.664	5,089.379	4,950.852	4,954.322	4,864.392	4,663.118	4,378.873	4,179.098	3,975.444	3,863.828	3,816.853	3,791.938	3,738.857	3,651.884	3,662.774	3,518.828	3,376.725	3,254.901	3,178.654	3,142.691	3,125.327	3,110.354	3,044.595	2,941.062	2,927.826	2,863.963	2,805.058	2,793.263	2,767.563	2,728.198	2,732.419	2,718.051	2,706.68	2,572.258	2,553.758	2,581.995	2,576.511	2,590.89	2,582.738	2,597.51	2,611.115	2,611.718	2,628.749	2,608.842	2,611.483	2,671.18	2,640.706	2,666.657	2,699.732	2,735.741	2,704.016	2,750.054	2,883.119	3,029.501	3,086.196	3,204.586	3,123.617	3,198.798	3,212.339	3,223.876	3,314.386	3,290.607	3,265.644	3,258.033	3,255.281	3,314.664	3,237.106	3,224.399	3,189.008	3,167.18	3,127.437	3,226.243	2,939.892	2,769.358	2,709.506	2,713.193	2,696.35	2,680.866	2,629.787	2,648.023	2,641.215	2,633.814	2,598.575	2,629.973	2,633.29	2,671.437	2,660.208	2,621.4	2,635.387	2,616.919	2,641.699	2,618.493	2,677.355	2,591.747	2,550.859	2,526.963	2,525.7	2,565	2,560.3	2,554.462	2,563.3	2,423.9	2,154.7	2,272.163	1,684	1,620.1	1,208.2	1,022.6	939.5	884.3	866.1	753.9	737.6	729.9	717.7	679.9
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	142.875	124.71	116.161	143.429	177.289	174.584	174.222	178.879	216.347	210.007	170.018	153.096	146.778	119.943	94.11	120.292	116.491	102.511	103.212	114.637	125.989	101.054	89.576	78.665	82.399	71.6	70.997	86.532	82.184	66.003	66.44	84.412	102.731	93.751	79.952	93.699	89.639	70.134	75.266	79.733	81.933	73.799	65.493	75.305	69.708	66.148	70.608	81.099	0	0	0	71.47	0	0	0	0	0	0	0	80.684	89.952	84.678	102.888	128.828	158.859	130.343	184.33	108.997	88.226	196.794	79.509	76.479	77.344	160.096	157.869	167.869	153.874	130.63	153.501	129.634	140.633	111.864	113.894	122.902	131.168	111.907	98.088	132.796	279.134	312.818	365.454	340.99	316.082	302.413	192.022	365.911	425.811	339.206	303.39	277.897	0	0	0	316.25	0	0	0	580.971	0	0	0	414.856	0	0	0	0	0	0	0	0
Short Term Debt Numbers are in millions	248	0.168	0.252	299	275	258	157	143	357	282	235	79	74	60	260.618	0.439	1.617	320	320	158	78	158	102	0	0	0	100	144.5	157	127	252	189.5	163.5	148	313.5	52.5	55	191	168	185	176	187	52	173	171	108	18	98	0	0	0	149	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	346.2
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	-0.09	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	102.428	103.676	106.586	106.734	101.523	104.158	101.805	0	0	0	0	0	0	0	-260.618	-0.439	-1.617	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.825	-1.278	0	0	0	-220.47	0	0	25.637	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	50.97	354.088	356.443	-62.533	-57.194	-59.859	-57.744	41.259	40.794	40.359	40.298	37.178	36.701	36.336	-224.5	33.264	31.96	33.036	32.857	30.567	30.386	30.281	30.139	28.845	28.749	28.771	27.558	27.016	26.848	26.715	25.977	23.434	23.357	23.284	22.112	14.812	15.096	14.97	14.912	11.949	11.886	11.891	11.921	10.289	9.788	11.801	0.598	0	114.76	112.049	110.682	-149	66.332	101.488	74.713	67.326	116.368	123.608	119.315	51.323	53.027	54.795	56.191	70.781	82.304	85.502	165.97	278.403	286.574	163.806	293.791	290.221	293.656	191.304	186.531	201.131	177.326	160.77	157.599	171.866	164.467	178.036	181.406	182.198	183.432	190.993	211.712	172.704	25.566	-17.218	-66.554	-33.69	-0.082	13.987	138.078	-27.211	-78.411	-26.306	24.51	42.203	314.5	300.7	312	-8.45	303.7	264.6	239.6	-342.971	164.2	153.6	132.9	-331.256	74.2	67.3	0	0	0	0	0	0
Total Current Liabilities Numbers are in millions	544.273	582.642	579.442	486.63	496.618	476.883	375.283	363.138	614.141	532.366	445.316	269.274	257.479	216.279	130.228	153.995	150.068	455.547	456.069	303.204	234.375	289.335	221.715	107.51	111.148	100.371	198.555	258.048	266.032	219.718	344.417	297.346	289.588	265.035	415.564	161.011	159.735	276.104	258.178	276.682	269.819	272.69	129.414	258.594	250.496	185.949	103.031	179.099	114.76	112.049	110.682	71.47	66.332	101.488	100.35	67.326	116.368	123.608	119.315	132.007	142.979	139.473	159.079	199.609	241.163	215.845	350.3	387.4	374.8	360.6	373.3	366.7	371	351.4	344.4	369	331.2	291.4	311.1	301.5	305.1	289.9	295.3	305.1	314.6	302.9	309.8	305.5	304.7	295.6	298.9	307.3	316	316.4	330.1	338.7	347.4	312.9	327.9	320.1	314.5	300.7	312	307.8	303.7	264.6	239.6	238	164.2	153.6	132.9	83.6	74.2	67.3	0	0	0	0	0	346.2
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,926.805	2,225.137	2,231.554	1,947.296	1,946.82	1,946.499	1,945.799	1,945.567	1,645.011	1,647.063	1,552.962	1,553.612	1,556.362	1,558.081	1,616.55	1,617.467	1,628.447	1,332.167	1,348.153	1,347.934	1,354.369	1,235.694	1,236.825	1,297.783	1,299.131	1,300.552	1,301.881	1,152.497	1,211.291	1,213.541	1,119.297	1,157.592	1,161.592	1,164.033	1,166.427	1,389.911	1,415.844	1,158.884	1,161.883	1,164.846	1,167.764	1,195.951	1,321.012	1,123.806	1,158.526	1,176.346	1,216.365	1,237.766	1,296.853	1,482.319	1,442.321	1,479.483	1,513.856	1,549.191	1,618.198	1,742.782	1,885.992	1,861.409	1,908.608	1,998.332	1,990.966	2,087.877	2,077.726	2,036.978	1,990.562	1,962.172	1,900.135	1,873.12	1,852.563	1,897.139	1,749.134	1,756.732	1,738.34	1,766.952	1,729.572	1,756.393	1,729.043	1,577.697	1,507.358	1,515.024	1,526.209	1,430.905	1,374.125	1,408.052	1,400.679	1,414.606	1,385.533	1,382.16	1,211.788	1,211.715	1,048.525	1,048.491	1,048.457	1,048.423	1,148.2	948.781	948.758	948.735	948.711	948.688	1,054.2	1,056	1,198.1	948.595	1,056.3	851.6	849.5	648.994	745	745.2	544.4	9.919	464.6	392.6	392.8	351.7	309	300	300	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	106.734	101.523	104.158	101.805	100.166	103.18	99.694	98.725	98.588	78.337	77.297	78.613	62.092	60.105	55.237	55.483	57.534	53.613	46.003	44.965	47.927	42.079	43.289	45.961	44.285	45.495	46.544	45.757	43.3	42.794	40.032	41.029	40.153	39.322	38.302	38.62	36.914	32.969	31.369	31.38	30.265	30.827	27.503	30.125	30.802	0	0	0	25.852	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	-294.364	-323.141	-323.041	-320.088	0	0	0	0	0	0	0	0	0	0	0	-23.37	-22.369	-22.569	-12.285	-12.369	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-25.852	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	17.652	-280.996	-283.883	294.364	323.141	323.041	320.088	15.152	15.616	12.436	9.495	9.252	9.684	10.123	10.577	11.064	11.638	12.26	35.458	34.262	31.617	21.751	21.554	9.56	9.944	10.33	10.734	10.355	10.735	10.883	10.057	10.4	10.748	11.111	11.462	11.841	12.045	12.142	12.383	12.726	12.924	13.263	13.434	13.626	13.808	14.173	14.539	15.522	0	0	0	17.257	43.965	1.13	1.687	47.802	0	0	0	0	0	0	0	0.541	0	0	72.565	73.58	80.337	82.561	94.866	77.968	52.56	52.448	60.028	57.307	58.057	72.503	62.442	59.876	58.391	44.895	45.275	45.748	46.221	38.994	22.267	59.94	206.312	253.585	306.375	270.009	241.243	230.777	110.2	272.619	325.342	265.565	216.889	198.912	95.5	158.1	0	243.305	128.7	230.1	17.8	530.606	92.6	55	0	396.481	0	19.7	0	0	0	0	0	13.5
Total Non-Current Liabilities Numbers are in millions	1,944.457	1,944.141	1,947.671	2,054.03	2,048.343	2,050.657	2,047.604	2,060.885	1,763.807	1,759.193	1,661.182	1,661.452	1,644.383	1,645.501	1,705.74	1,690.623	1,700.19	1,399.664	1,415.724	1,417.361	1,417.03	1,291.163	1,290.975	1,355.27	1,351.154	1,354.171	1,358.576	1,207.137	1,267.521	1,270.968	1,175.111	1,211.292	1,215.134	1,215.176	1,218.918	1,441.905	1,467.211	1,209.328	1,212.886	1,214.486	1,213.657	1,240.583	1,365.826	1,167.697	1,203.161	1,218.022	1,261.029	1,284.09	1,296.853	1,482.319	1,442.321	1,522.592	1,557.821	1,550.321	1,619.885	1,790.584	1,885.992	1,861.409	1,908.608	1,998.332	1,990.966	2,087.877	2,077.726	2,037.519	1,990.562	1,962.172	1,972.7	1,946.7	1,932.9	1,979.7	1,844	1,834.7	1,790.9	1,819.4	1,789.6	1,813.7	1,787.1	1,650.2	1,569.8	1,574.9	1,584.6	1,475.8	1,419.4	1,453.8	1,446.9	1,453.6	1,407.8	1,442.1	1,418.1	1,465.3	1,354.9	1,318.5	1,289.7	1,279.2	1,258.4	1,221.4	1,274.1	1,214.3	1,165.6	1,147.6	1,149.7	1,214.1	1,198.1	1,191.9	1,185	1,081.7	867.3	1,179.6	837.6	800.2	544.4	406.4	464.6	412.3	392.8	351.7	309	300	300	13.5
Total Liabilities Numbers are in millions	2,488.73	2,526.783	2,527.113	2,540.66	2,544.961	2,527.54	2,422.887	2,424.023	2,377.948	2,291.559	2,106.498	1,930.726	1,901.862	1,861.78	1,835.968	1,844.618	1,850.258	1,855.211	1,871.793	1,720.565	1,651.405	1,580.498	1,512.69	1,462.78	1,462.302	1,454.542	1,557.131	1,465.185	1,533.553	1,490.686	1,519.528	1,508.638	1,504.722	1,480.211	1,634.482	1,602.916	1,626.946	1,485.432	1,471.064	1,491.168	1,483.476	1,513.273	1,495.24	1,426.291	1,453.657	1,403.971	1,364.06	1,463.189	1,411.613	1,594.368	1,553.003	1,594.062	1,624.153	1,651.809	1,720.235	1,857.91	2,002.36	1,985.017	2,027.923	2,130.339	2,133.945	2,227.35	2,236.805	2,237.128	2,231.725	2,178.017	2,174.08	2,183.755	2,157.77	2,190.073	2,065.349	2,048.873	2,004.761	2,011.366	1,973.221	2,020.361	1,959.625	1,788.144	1,724.831	1,710.766	1,728.803	1,605.491	1,549.39	1,591.732	1,592.551	1,587.061	1,545.8	1,575.586	1,549.179	1,584.447	1,476.217	1,447.361	1,424.13	1,412.109	1,402.402	1,373.288	1,434.795	1,338.755	1,302.998	1,276.763	1,276.2	1,327.2	1,322.1	1,310.518	1,297	1,166.7	956.4	1,266.079	906.1	862	587.8	447.178	503.4	445.1	428	427	442.5	424.1	406.6	359.7
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	70.683	0	0	0	0	0	53.56	50.525	50.539	49.973	44.586	43.408	37.764	37.515	33.864	32.773	37.859	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	44.597	42.839	45.777	0	0	0	0	0	0	0	62.191	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.018	0.018	0.018	0.018	0.018	0.018	0	0	0	0.018	0	0	0	0.017	0	0	0	0.017	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1.323	1.323	1.323	1.323	1.323	1.323	1.322	1.321	1.321	1.321	1.32	1.317	1.303	1.291	1.291	1.29	1.29	1.272	1.272	1.27	1.27	1.265	1.265	1.263	1.263	1.26	1.206	1.199	1.199	1.199	1.174	1.172	1.17	1.169	1.113	1.111	1.151	1.151	1.151	1.149	1.149	1.148	1.145	1.143	1.143	1.143	1.118	1.031	1.027	0.933	0.93	0.911	0.909	0.909	0.823	0.732	0.681	0.681	0.676	0.662	0.523	0.492	0.49	0.49	0.487	0.486	0.486	0.48	0.48	0.479	0.479	0.475	0.455	0.465	0.472	0.47	0.458	0.457	0.455	0.454	0.44	0.438	0.437	0.424	0.42	0.419	0.418	0.411	0.41	0.41	0.407	0.403	0.402	0.4	0.397	0.392	0.39	0.389	0.386	0.382	0	0	0	0.379	0	0	0	0.364	0	0	0	0.299	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	199.713	149.413	147.104	127.707	80.856	48.217	236.808	23.131	-19.757	-104.544	-182.527	-178.293	-257.092	-264.317	-281.323	-306.294	-357.682	-361.31	-365.05	-370.835	-438.337	-487.37	-497.958	-490.807	-514.065	-517.526	-535.169	-541.847	-614.493	-632.39	-644.586	-641.859	-643.327	-652.553	-680.473	-674.759	-683.413	-683.084	-682.92	-670.65	-678.032	-688.032	-679.129	-669.896	-680.821	-676.256	-671.913	-657.567	-647.762	-651.956	-637.572	-633.854	-629.17	-620.252	-615.284	-606.511	-578.683	-424.414	-405.893	-384.013	-395.29	-393.338	-385.627	-366.962	-283.505	-255.383	-264.756	-281.587	-293.577	-291.14	-288.638	-284.955	-274.452	-267.099	-263.01	-248.686	-239.282	-230.429	-219.698	-203.417	-191.182	-194.538	-181.355	-172.892	-169.683	-168.302	-159.685	-158.251	-156.701	-153.451	-147.29	-143.958	-129.631	-135.742	-126.145	-126.962	-121.216	-119.962	-118.251	-114.451	-110.8	-120.4	-119.6	-114.205	-92.7	-87.8	-79.8	-76.996	-70.4	-66.3	-56.1	-51.764	-45	-40.9	-40.1	-33.1	-28.5	-19.3	-14.1	0
Accumulated Other Comprehensive Income/Loss Numbers are in millions	9.633	31.653	32.374	22.272	45.674	38.219	20.732	33.412	36.39	12.371	6.703	-4.238	-8.386	-10.026	-10.312	-16.953	-19.969	-22.308	-21.054	-6.883	-8.444	-7.058	-2.695	3.502	12.129	10.435	7.704	1.338	-3.153	-3.777	-2.445	-4.643	-22.772	-26.487	-21.602	-9.667	-15.585	-7.636	-10.319	-13.867	-3.035	-6.544	-4.255	-3.265	-3.815	-4.444	-5.843	-6.557	-7.674	-8.233	-11.172	-11.712	-12.649	-12.735	-14.827	-15.339	-15.606	-17.552	-17.998	-18.408	-19.311	-20.712	-22.415	-19.668	-8.816	-6.818	-11.675	-9.63	-9.301	-10.824	-10.688	-10.264	-10.144	-3.258	-5.992	-5.521	-4.676	-4.247	-3.974	-3.7	-3.582	-3.407	-9.675	-10.11	-10.056	-10.152	-10.358	-10.559	-10.738	-10.663	-8.754	-12.381	-12.202	-12.253	-14.596	-219.701	-214.052	-201.125	-225.915	-211.456	0	0	0	-175.886	0	0	0	-121.03	0	0	0	-91.457	0	0	0	0	0	0	0	-45.2
Other Total Stockholders Equity Numbers are in millions	2,421.738	2,418.232	2,414.364	2,411.673	2,407.348	2,403.397	2,269.103	2,472.435	2,468.49	2,462.411	2,446.879	2,376.026	2,287.232	2,224.561	2,221.256	2,224.691	2,221.552	2,141.255	2,138.298	2,140.847	2,138.058	2,129.707	2,127.707	2,131.556	2,129.551	2,123.46	1,970.717	1,967.11	1,964.965	1,963.129	1,888.231	1,886.771	1,883.315	1,881.24	1,757.677	1,756.415	1,736.24	1,734.821	1,733.356	1,732.318	1,730.544	1,728.873	1,726.989	1,798.868	1,797.082	1,843.27	1,897.349	1,766.472	1,809.682	1,693.229	1,689.74	1,671.331	1,670.112	1,669.105	1,566.863	1,467.996	1,426.645	1,425.372	1,419.297	1,411.2	1,329.416	1,307.517	1,302.937	1,250.34	1,228.306	1,223.37	1,218.541	1,214.656	1,249.94	1,275.823	1,318.7	1,317.723	1,311.238	1,266.263	1,261.93	1,297.299	1,065.12	1,061.963	1,051.804	1,052.157	1,000.943	1,112.55	1,105.684	1,071.75	1,059.039	1,055.356	1,050.561	1,050.724	1,077.542	1,074.201	1,162.063	1,151.532	1,171.078	1,168.931	1,193.565	1,404.625	1,390.695	1,385.224	1,401.082	1,384.733	1,172.3	1,170.6	1,169.8	1,344.47	1,167.3	1,165.4	1,127.6	1,052.235	752.6	732.6	587	675.466	445.6	445.6	445.5	339.1	301.4	302.1	301.8	341.3
Total Shareholders Equity Numbers are in millions	2,632.407	2,600.621	2,595.165	2,562.975	2,535.201	2,561.839	2,527.965	2,530.299	2,486.444	2,371.559	2,272.375	2,248.372	2,073.582	2,002.048	1,980.885	1,947.32	1,888.599	1,796.673	1,790.981	1,798.263	1,725.32	1,674.403	1,628.319	1,645.514	1,628.878	1,617.629	1,444.458	1,427.8	1,348.518	1,328.161	1,242.374	1,241.441	1,218.386	1,203.369	1,056.715	1,073.1	1,038.393	1,045.252	1,041.268	1,048.95	1,050.626	1,035.445	1,044.75	1,126.85	1,113.589	1,163.713	1,220.711	1,103.379	1,199.87	1,076.812	1,087.703	1,026.676	1,029.202	1,037.027	937.575	846.878	833.037	984.087	1,058.273	1,009.441	915.338	893.959	895.385	864.2	936.472	961.655	942.596	923.919	947.542	974.338	1,019.853	1,022.979	1,027.097	996.371	993.4	1,043.562	821.62	827.744	828.587	845.494	806.619	915.043	915.092	889.173	879.721	877.322	880.937	882.326	910.514	910.498	1,006.427	995.597	1,029.648	1,021.337	1,053.239	1,058.372	1,055.835	1,064.544	1,057.32	1,059.226	1,061.5	1,050.2	1,050.2	1,054.776	1,074.6	1,077.6	1,047.8	854.59	682.2	666.3	530.9	532.561	400.6	404.7	405.4	306	272.9	282.8	287.7	296.1
Total Equity Numbers are in millions	2,711.79	2,679.179	2,673.268	2,635.105	2,606.703	2,632.522	2,597.62	2,601.4	2,556.957	2,440.508	2,330.634	2,301.932	2,124.107	2,052.587	2,030.858	1,991.906	1,932.007	1,834.437	1,828.496	1,832.127	1,758.093	1,712.262	1,665.964	1,679.911	1,663.025	1,655.812	1,487.464	1,475.877	1,394.273	1,373.277	1,285.53	1,284.625	1,262.841	1,247.987	1,097.937	1,115.135	1,079.734	1,086.826	1,082.694	1,090.827	1,093.035	1,077.617	1,087.498	1,171.219	1,157.458	1,207.747	1,264.689	1,145.653	1,244.467	1,119.651	1,133.48	1,072.595	1,075.579	1,083.932	983.781	892.144	880.759	1,044.484	1,120.464	1,074.247	989.672	971.448	975.534	986.748	1,082.661	1,112.59	1,091.564	1,074.278	1,097.511	1,124.591	1,171.757	1,175.526	1,184.247	1,155.814	1,154.216	1,205.882	980.267	981.214	984.675	1,002.427	967.547	1,075.375	1,080.397	1,056.291	1,048.664	1,046.753	1,052.775	1,054.387	1,084.111	1,086.99	1,183.991	1,174.039	1,211.257	1,204.81	1,239.297	1,245.205	1,242.56	1,252.992	1,247.861	1,250.2	1,249.5	1,237.8	1,238.2	1,243.944	1,266.3	1,257.2	1,198.3	1,006.084	777.9	758.1	620.4	575.422	436.1	439.2	438.1	326.9	295.1	305.8	311.1	320.2
Total Liabilities & Shareholders Equity Numbers are in millions	5,200.52	5,205.962	5,200.381	5,175.765	5,151.664	5,089.379	4,950.852	4,954.322	4,864.392	4,663.118	4,378.873	4,179.098	3,975.444	3,863.828	3,816.853	3,791.938	3,738.857	3,651.884	3,662.774	3,518.828	3,376.725	3,254.901	3,178.654	3,142.691	3,125.327	3,110.354	3,044.595	2,941.062	2,927.826	2,863.963	2,805.058	2,793.263	2,767.563	2,728.198	2,732.419	2,718.051	2,706.68	2,572.258	2,553.758	2,581.995	2,576.511	2,590.89	2,582.738	2,597.51	2,611.115	2,611.718	2,628.749	2,608.842	2,611.483	2,671.18	2,640.706	2,666.657	2,699.732	2,735.741	2,704.016	2,750.054	2,883.119	3,029.501	3,086.196	3,204.586	3,123.617	3,198.798	3,212.339	3,223.876	3,314.386	3,290.607	3,265.644	3,258.033	3,255.281	3,314.664	3,237.106	3,224.399	3,189.008	3,167.18	3,127.437	3,226.243	2,939.892	2,769.358	2,709.506	2,713.193	2,696.35	2,680.866	2,629.787	2,648.023	2,641.215	2,633.814	2,598.575	2,629.973	2,633.29	2,671.437	2,660.208	2,621.4	2,635.387	2,616.919	2,641.699	2,618.493	2,677.355	2,591.747	2,550.859	2,526.963	2,525.7	2,565	2,560.3	2,554.462	2,563.3	2,423.9	2,154.7	2,272.163	1,684	1,620.1	1,208.2	1,022.6	939.5	884.3	866.1	753.9	737.6	729.9	717.7	679.9

First Industrial Realty Trust, Inc.

NYSE:FR Add to watchlist

NYSE:FR