First Industrial Realty Trust, Inc.
NYSE:FR
52.75 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 614.027 | 539.929 | 476.29 | 448.028 | 425.984 | 403.954 | 396.402 | 378.02 | 365.762 | 344.599 | 328.226 | 327.273 | 317.835 | 288.541 | 411.958 | 526.294 | 434.927 | 396.036 | 367.129 | 319.732 | 341.381 | 346.565 | 384.477 | 386.068 | 374.155 | 349.702 | 223.203 | 140.055 | 106.5 | 46.6 |
Cost of Revenue
| 165.655 | 143.663 | 131.3 | 119.195 | 116.585 | 116.854 | 113.494 | 112.324 | 114.628 | 114.499 | 107.39 | 105.126 | 108.59 | 95.232 | 176.539 | 264.502 | 129.403 | 130.23 | 52.915 | 48.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 448.372 | 396.266 | 344.99 | 328.833 | 309.399 | 287.1 | 282.908 | 265.696 | 251.134 | 230.1 | 220.836 | 222.147 | 209.245 | 193.309 | 235.419 | 261.792 | 305.524 | 265.806 | 314.214 | 270.769 | 341.381 | 346.565 | 384.477 | 386.068 | 374.155 | 349.702 | 223.203 | 140.055 | 106.5 | 46.6 |
Gross Profit Ratio
| 0.73 | 0.734 | 0.724 | 0.734 | 0.726 | 0.711 | 0.714 | 0.703 | 0.687 | 0.668 | 0.673 | 0.679 | 0.658 | 0.67 | 0.571 | 0.497 | 0.702 | 0.671 | 0.856 | 0.847 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 3.667 | 0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.121 | 33.972 | 34.61 | 32.848 | 28.569 | 27.749 | 28.079 | 26.703 | 25.362 | 23.418 | 23.152 | 25.103 | 20.638 | 26.589 | 37.835 | 84.627 | 92.101 | 77.497 | 55.812 | 39.569 | 26.953 | 19.61 | 18.609 | 17.129 | 13.259 | 12.983 | 6.248 | 4.018 | 3.1 | 1.1 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 37.121 | 33.972 | 34.61 | 32.848 | 28.569 | 27.749 | 28.079 | 26.703 | 25.362 | 23.418 | 23.152 | 25.103 | 20.638 | 26.589 | 37.835 | 84.627 | 92.101 | 77.497 | 55.812 | 39.569 | 26.953 | 19.61 | 18.609 | 17.129 | 13.259 | 12.983 | 6.248 | 4.018 | 3.1 | 1.1 |
Other Expenses
| -37.121 | 147.42 | 130.953 | 129.638 | 121.229 | 116.459 | 116.364 | 117.282 | 113.814 | 111.897 | 111.031 | 120.897 | 121.604 | 111.517 | 147.216 | 161.027 | 317.638 | 286.399 | 243.517 | 205.405 | 193.833 | 183.106 | 297.542 | 280.371 | 265.945 | 264.371 | 102.147 | 70.559 | 0 | 0 |
Operating Expenses
| 203.739 | 182.301 | 165.563 | 162.486 | 149.798 | 144.208 | 144.443 | 143.985 | 139.176 | 135.315 | 134.183 | 146 | 133.435 | 138.106 | 185.051 | 245.654 | 409.739 | 363.896 | 299.329 | 244.974 | 220.786 | 202.716 | 316.151 | 297.5 | 279.204 | 277.354 | 108.395 | 74.577 | -61.4 | -24.5 |
Operating Income
| 315.601 | 210.778 | 176.004 | 162.919 | 156.383 | 142.892 | 138.465 | 121.711 | 111.958 | 24.717 | 86.653 | 76.147 | 67.003 | 55.203 | 50.368 | 16.138 | 25.188 | 32.14 | 67.8 | 74.758 | 120.595 | 143.849 | 68.326 | 88.568 | 94.951 | 72.348 | 114.808 | 65.478 | 167.9 | 71.1 |
Operating Income Ratio
| 0.514 | 0.39 | 0.37 | 0.364 | 0.367 | 0.354 | 0.349 | 0.322 | 0.306 | 0.072 | 0.264 | 0.233 | 0.211 | 0.191 | 0.122 | 0.031 | 0.058 | 0.081 | 0.185 | 0.234 | 0.353 | 0.415 | 0.178 | 0.229 | 0.254 | 0.207 | 0.514 | 0.468 | 1.577 | 1.526 |
Total Other Income Expenses Net
| 95.65 | 79.255 | 106.207 | 35.458 | 74.669 | 78.805 | 131.39 | 67.711 | 35.331 | -1.615 | -7.632 | -9.072 | -11.356 | -46.785 | 16.792 | -27.479 | -3.603 | -5.778 | -14.681 | 1.068 | -1.466 | 16.476 | 0 | 0 | 0 | 5.3 | 5 | 4.3 | 0 | 0 |
Income Before Tax
| 262.322 | 290.033 | 282.211 | 198.377 | 231.052 | 167.518 | 209.494 | 126.773 | 76.767 | 20.004 | 4.592 | -17.017 | -31.751 | -93.32 | -41.51 | -122.283 | -95.803 | -93.165 | -53.734 | -19.787 | 119.129 | 160.325 | 0 | 0 | 0 | 77.648 | 119.808 | 69.778 | 0 | 0 |
Income Before Tax Ratio
| 0.427 | 0.537 | 0.593 | 0.443 | 0.542 | 0.415 | 0.528 | 0.335 | 0.21 | 0.058 | 0.014 | -0.052 | -0.1 | -0.323 | -0.101 | -0.232 | -0.22 | -0.235 | -0.146 | -0.062 | 0.349 | 0.463 | 0 | 0 | 0 | 0.222 | 0.537 | 0.498 | 0 | 0 |
Income Tax Expense
| 8.692 | 23.363 | 4.879 | 2.408 | 3.406 | -0.092 | 1.193 | 1.089 | 0.117 | 0.238 | -0.213 | 5.522 | 0.45 | 2.963 | -25.155 | -12.259 | -10.571 | -8.92 | -12.033 | -7.859 | 6.822 | 24.2 | -54.038 | -29.296 | -29.797 | -3.373 | 62.862 | 29.814 | 155.6 | 61.6 |
Net Income
| 274.816 | 266.67 | 270.997 | 195.989 | 238.775 | 163.239 | 201.456 | 121.232 | 73.802 | 49.11 | 40.307 | -1.318 | -7.445 | -202.821 | 5.733 | 41.183 | 155.051 | 112.082 | 87.104 | 110.606 | 113.773 | 119.649 | 122.364 | 117.864 | 124.748 | 75.721 | 51.946 | 35.664 | 12.3 | 9.5 |
Net Income Ratio
| 0.448 | 0.494 | 0.569 | 0.437 | 0.561 | 0.404 | 0.508 | 0.321 | 0.202 | 0.143 | 0.123 | -0.004 | -0.023 | -0.703 | 0.014 | 0.078 | 0.356 | 0.283 | 0.237 | 0.346 | 0.333 | 0.345 | 0.318 | 0.305 | 0.333 | 0.217 | 0.233 | 0.255 | 0.115 | 0.204 |
EPS
| 2.08 | 2.02 | 2.09 | 1.53 | 1.89 | 1.32 | 1.7 | 1.05 | 0.67 | 0.42 | 0.24 | -0.014 | -0.092 | -3.22 | -0.28 | 0.41 | 2.99 | 2.04 | 1.8 | 2.17 | 2.43 | 2.39 | 2.26 | 2.23 | 2.42 | 1.2 | 1.27 | 1.24 | 0.63 | 0.51 |
EPS Diluted
| 2.07 | 2.02 | 2.09 | 1.53 | 1.88 | 1.31 | 1.69 | 1.05 | 0.66 | 0.42 | 0.24 | -0.014 | -0.092 | -3.22 | -0.28 | 0.41 | 2.99 | 2.04 | 1.8 | 2.17 | 2.43 | 2.39 | 2.24 | 2.21 | 2.41 | 1.2 | 1.26 | 1.24 | 0.63 | 0.51 |
EBITDA
| 405.522 | 358.198 | 306.957 | 292.557 | 277.612 | 261.09 | 258.633 | 242.409 | 222.674 | 205.694 | 196.813 | 196.458 | 202.316 | 204.766 | 204.335 | 177.782 | 204.931 | 200.23 | 215.547 | 178.994 | 213.809 | 210.193 | 149.735 | 159.111 | 163.431 | 132.687 | 149.447 | 89.227 | 194.6 | 83.8 |
EBITDA Ratio
| 0.66 | 0.663 | 0.644 | 0.653 | 0.652 | 0.646 | 0.652 | 0.641 | 0.609 | 0.597 | 0.6 | 0.6 | 0.637 | 0.71 | 0.496 | 0.338 | 0.471 | 0.506 | 0.587 | 0.56 | 0.626 | 0.607 | 0.389 | 0.412 | 0.437 | 0.379 | 0.67 | 0.637 | 1.827 | 1.798 |