Fisher & Paykel Healthcare Corporation Limited
NZX:FPH.NZ
20.7 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2021 Q4 | 2020 Q4 | 2019 Q4 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 82 | 70.5 | 64.97 | 121 | 112.863 | 69.8 | 63.139 | 89.9 | 97.3 | 67.1 | 48.2 | 31.9 | 61.251 | 18.741 | 13.621 | 10.438 | 7.709 | 6.253 | 6.11 | 6.891 | 5.465 | 5.263 | 7.742 | 16.554 | 23.057 | 30.578 | 13.336 |
Short Term Investments
| 0 | 0 | 0 | 0.468 | 0.466 | 0 | 0 | 200 | 280.3 | 77.7 | 92.5 | 100.4 | 19.33 | 11.524 | 23.776 | 33.141 | 28.36 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 14 | 17 | 35 |
Cash and Short Term Investments
| 82 | 70.5 | 64.97 | 121 | 113.33 | 69.8 | 63.139 | 289.9 | 377.6 | 144.8 | 140.7 | 132.3 | 61.251 | 18.741 | 13.621 | 10.438 | 7.709 | 6.253 | 6.11 | 6.891 | 5.465 | 5.263 | 7.742 | 28.554 | 37.057 | 47.578 | 48.336 |
Net Receivables
| 266.2 | 261.9 | 214.907 | 218.5 | 167.523 | 222.6 | 179.286 | 174.4 | 222.5 | 222.7 | 157.9 | 146 | 129.642 | 131.361 | 107.416 | 93.363 | 81.56 | 77.13 | 79.622 | 71.437 | 80.996 | 60.262 | 58.452 | 55.367 | 54.585 | 41.345 | 52.824 |
Inventory
| 320.4 | 360.1 | 331.853 | 365.8 | 341.201 | 398.4 | 360.381 | 358.9 | 270.6 | 146.5 | 136.1 | 125.4 | 134.982 | 120.948 | 96.143 | 94.475 | 89.111 | 84.43 | 80.101 | 71.763 | 69.946 | 50.77 | 46.697 | 36.19 | 30.906 | 24.076 | 21.852 |
Other Current Assets
| 36.3 | 36.7 | 60.27 | 68.9 | 100.551 | 33 | 51.922 | 64.7 | 49.3 | 4.7 | 20.6 | 20.5 | 1.866 | 1.692 | 1.835 | 1.266 | 1.147 | 27.218 | 20.654 | 29.974 | 16.268 | 13.279 | 5.289 | 5.228 | 0.5 | 9.522 | 10.761 |
Total Current Assets
| 704.9 | 729.2 | 671.999 | 774.2 | 722.138 | 723.8 | 654.729 | 887.9 | 920 | 518.7 | 455.3 | 424.2 | 349.084 | 285.72 | 243.291 | 234.958 | 215.157 | 195.031 | 186.487 | 180.065 | 172.675 | 129.574 | 118.18 | 125.339 | 127.658 | 122.521 | 133.773 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,340 | 1,419.4 | 1,308.057 | 1,148.2 | 1,070.987 | 1,044.8 | 945.096 | 957.8 | 882.1 | 735.3 | 601.4 | 476.4 | 425.16 | 389.609 | 367.428 | 349.76 | 346.716 | 311.631 | 254.265 | 233.278 | 204.558 | 186.489 | 141.885 | 128.296 | 82.899 | 71.545 | 71.448 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | 1.45 | 1.45 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 0.645 | 1.03 | 1.415 | 1.8 | 2.185 |
Intangible Assets
| 88.4 | 79.724 | 78.793 | 85.6 | 79.844 | 77.23 | 79.874 | 86.8 | 80 | 73.9 | 61.5 | 50.4 | 44.475 | 35.757 | 20.98 | 8.955 | 7.176 | 5.396 | 4.36 | 3.861 | 3.439 | 3.257 | 2.231 | 2.255 | 2.382 | 2.232 | 1.764 |
Goodwill and Intangible Assets
| 88.4 | 79.724 | 78.793 | 85.6 | 79.844 | 77.23 | 79.874 | 86.8 | 80 | 73.9 | 61.5 | 50.4 | 44.475 | 35.757 | 22.43 | 10.405 | 8.626 | 6.426 | 5.39 | 4.891 | 4.469 | 4.287 | 2.876 | 3.285 | 3.797 | 4.032 | 3.949 |
Long Term Investments
| 55.9 | 46.9 | 0 | 99.9 | 0.28 | 69.2 | 0 | 0 | 0 | 0 | 0 | 0 | 22.059 | 18.906 | 13.108 | 17.227 | 27.859 | 37.432 | 44.923 | 34.248 | 11.025 | 1.458 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 92.5 | 108.8 | 0 | 96.6 | 0 | 168.4 | 0 | 83.6 | 81.3 | 90.7 | 38.9 | 34.7 | 32.849 | 29.725 | 19.931 | 14.671 | 11.647 | 9.656 | 8.834 | 11.011 | 16.848 | 8.717 | 10.338 | 10.289 | 13.182 | 13.705 | 7.755 |
Other Non-Current Assets
| -0 | 5.776 | 143.486 | 0 | 183.006 | 11.07 | 214.926 | 90.9 | 111.6 | 16.4 | 49.6 | 39.4 | 4.564 | 7.086 | 3.628 | 3.304 | 8.592 | 11.878 | 17.709 | 11.566 | 4.162 | 1.142 | 1.388 | 0.261 | 2.774 | 12.37 | 11.827 |
Total Non-Current Assets
| 1,576.8 | 1,660.6 | 1,530.337 | 1,430.3 | 1,334.117 | 1,370.7 | 1,239.896 | 1,219.1 | 1,155 | 916.3 | 751.4 | 600.9 | 529.107 | 481.083 | 426.525 | 395.367 | 403.44 | 377.023 | 331.121 | 294.994 | 241.062 | 202.093 | 156.487 | 142.131 | 102.652 | 101.652 | 94.979 |
Total Assets
| 2,281.7 | 2,389.8 | 2,202.336 | 2,204.5 | 2,056.255 | 2,094.5 | 1,894.625 | 2,107 | 2,075 | 1,435 | 1,206.7 | 1,025.1 | 878.191 | 766.803 | 669.816 | 630.325 | 618.597 | 572.054 | 517.608 | 475.059 | 413.737 | 331.667 | 274.667 | 267.47 | 230.31 | 224.173 | 228.752 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 219.9 | 212.7 | 196.015 | 43 | 40.108 | 204.6 | 185.075 | 53.8 | 56.7 | 69.3 | 55.1 | 32.7 | 29.32 | 36.963 | 27.663 | 23.221 | 21.139 | 22.506 | 21.117 | 22.812 | 23.677 | 14.66 | 15.907 | 19.173 | 15.075 | 10.81 | 8.677 |
Short Term Debt
| 96.2 | 23.8 | 5.437 | 21.3 | 3.918 | 57.3 | 38.354 | 17 | 26.6 | 92.2 | 17.3 | 29.9 | 21.091 | 16.286 | 14.154 | 45.786 | 17.136 | 80.23 | 17.11 | 24.502 | 23.447 | 65.007 | 40.845 | 23.841 | 8.065 | 6.326 | 3.106 |
Tax Payables
| 18.5 | 4.6 | 0 | 6.6 | 0 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 18.5 | 4.6 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 88.179 | 84.793 | 67.757 | 55.09 | 28.25 | 0 | 0 | 0 | 0 | 0 | 11.923 | 0 | 0 | 13.116 | 12.506 |
Other Current Liabilities
| 50.4 | 45.7 | 62.85 | 225.5 | 226.286 | 101 | 109.996 | 233.1 | 344.2 | 173.1 | 112 | 115.8 | 6.99 | 11.481 | 7.54 | 4.693 | 24.543 | 47.887 | 45.951 | 50.498 | 46.73 | 30.714 | 11.442 | 19.327 | 14.216 | 0.181 | 10.477 |
Total Current Liabilities
| 385 | 286.8 | 264.302 | 289.8 | 270.312 | 368.6 | 333.425 | 303.9 | 427.5 | 334.6 | 184.4 | 178.4 | 145.58 | 149.523 | 117.114 | 128.79 | 91.068 | 150.623 | 84.178 | 97.812 | 93.854 | 110.381 | 80.117 | 62.341 | 37.356 | 30.433 | 34.766 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 35.7 | 237.3 | 276.098 | 124.5 | 116.128 | 70 | 99.865 | 87.3 | 91.8 | 44 | 69 | 52.5 | 39.95 | 46.853 | 51.342 | 63.57 | 117.389 | 34.511 | 81.937 | 59.61 | 97.51 | 21.107 | 0 | 0 | 0 | 1.85 | 0 |
Deferred Revenue Non-Current
| 57.2 | 62.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.358 | 1.842 | 0.277 | 0.67 | 2.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.6 | 3.8 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 23.3 | 17.2 | 15.381 | 10.173 | 15.673 | 21.033 | 23.127 | 24.287 | 27.202 | 15.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 39.1 | 47.8 | 47.552 | 33.7 | 34.325 | 177.5 | 124.017 | 36.1 | 34.8 | 82.6 | 16.8 | 15.6 | 14.297 | 16.743 | 14.22 | 10.14 | 11.86 | 14.481 | 11 | 9.256 | 18.072 | 4.515 | 1.036 | 0 | 0 | 0.665 | 1.169 |
Total Non-Current Liabilities
| 137.6 | 351.2 | 323.651 | 161.3 | 150.453 | 247.5 | 223.881 | 123.4 | 126.6 | 126.6 | 109.1 | 85.3 | 70.986 | 75.611 | 81.512 | 95.413 | 155.298 | 73.279 | 120.139 | 84.083 | 115.582 | 25.622 | 1.036 | 1.136 | 0.923 | 2.515 | 1.169 |
Total Liabilities
| 522.6 | 638 | 587.953 | 451.1 | 420.765 | 616.1 | 557.307 | 427.3 | 554.1 | 461.2 | 293.5 | 263.7 | 216.566 | 225.134 | 198.626 | 224.203 | 246.366 | 223.902 | 204.317 | 181.895 | 209.436 | 136.003 | 81.153 | 63.477 | 38.279 | 32.948 | 35.935 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 409.1 | 360.2 | 331.945 | 303.7 | 283.277 | 264.9 | 239.621 | 261.2 | 249.1 | 225.4 | 219.2 | 198.4 | 181.83 | 163.244 | 145.871 | 120.373 | 91.28 | 63.305 | 38.719 | 13 | 4.076 | 3.647 | 193.514 | 204.239 | 195.622 | 174.558 | 171.065 |
Retained Earnings
| 1,095 | 1,174.5 | 1,082.368 | 1,200.5 | 1,119.77 | 1,147.2 | 1,037.725 | 1,181.2 | 1,029.2 | 686.3 | 549.2 | 467.3 | 391.036 | 327.854 | 266.771 | 224.511 | 194.918 | 184.026 | 184.72 | 196.061 | 187.726 | 188.668 | 0 | 0 | 0 | 20.618 | 23.773 |
Accumulated Other Comprehensive Income/Loss
| 73.1 | 217.1 | 200.07 | 249.2 | 232.442 | 66.3 | 59.973 | 237.3 | 242.6 | 62.1 | 144.8 | 95.7 | 88.759 | 50.571 | 58.548 | 61.238 | 86.033 | 100.821 | 89.852 | 84.103 | 12.499 | 3.349 | 0 | -0.246 | -3.591 | -3.951 | -2.021 |
Other Total Stockholders Equity
| 181.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,759.1 | 1,751.8 | 1,614.383 | 1,753.4 | 1,635.49 | 1,478.4 | 1,337.319 | 1,679.7 | 1,520.9 | 973.8 | 913.2 | 761.4 | 661.625 | 541.669 | 471.19 | 406.122 | 372.231 | 348.152 | 313.291 | 293.164 | 204.301 | 195.664 | 193.514 | 203.993 | 192.031 | 191.225 | 192.817 |
Total Equity
| 1,759.1 | 1,751.8 | 1,614.383 | 1,753.4 | 1,635.49 | 1,478.4 | 1,337.319 | 1,679.7 | 1,520.9 | 973.8 | 913.2 | 761.4 | 661.625 | 541.669 | 471.19 | 406.122 | 372.231 | 348.152 | 313.291 | 293.164 | 204.301 | 195.664 | 193.514 | 203.993 | 192.031 | 191.225 | 192.817 |
Total Liabilities & Shareholders Equity
| 2,281.7 | 2,389.8 | 2,202.336 | 2,204.5 | 2,056.255 | 2,094.5 | 1,894.625 | 2,107 | 2,075 | 1,435 | 1,206.7 | 1,025.1 | 878.191 | 766.803 | 669.816 | 630.325 | 618.597 | 572.054 | 517.608 | 475.059 | 413.737 | 331.667 | 274.667 | 267.47 | 230.31 | 224.173 | 228.752 |