Fisher & Paykel Healthcare Corporation Limited
NZX:FPH.NZ
20.7 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,758.1 | 1,588.6 | 1,642.4 | 1,948.2 | 1,273.4 | 1,072.1 | 964.5 | 869.506 | 818.492 | 644.013 | 568.602 | 507.25 | 466.726 | 467.68 | 474.755 | 485.516 | 345.966 | 349.242 | 289.547 | 241.136 | 214.865 | 208.42 | 214.351 | 192.846 |
Cost of Revenue
| 698.4 | 642.7 | 629 | 725.6 | 427.9 | 354.6 | 330.4 | 303.98 | 293.84 | 261.369 | 258.049 | 248.406 | 241.651 | 228.372 | 231.939 | 212.087 | 177.811 | 149.094 | 0 | 67.243 | 0 | 0 | 65.811 | 0 |
Gross Profit
| 1,059.7 | 945.9 | 1,013.4 | 1,222.6 | 845.5 | 717.5 | 634.1 | 565.526 | 524.652 | 382.644 | 310.553 | 258.844 | 225.075 | 239.308 | 242.816 | 273.429 | 168.155 | 200.148 | 289.547 | 173.893 | 214.865 | 208.42 | 148.54 | 192.846 |
Gross Profit Ratio
| 0.603 | 0.595 | 0.617 | 0.628 | 0.664 | 0.669 | 0.657 | 0.65 | 0.641 | 0.594 | 0.546 | 0.51 | 0.482 | 0.512 | 0.511 | 0.563 | 0.486 | 0.573 | 1 | 0.721 | 1 | 1 | 0.693 | 1 |
Reseach & Development Expenses
| 198.2 | 174.3 | 154 | 136.7 | 118.5 | 100.4 | 94.7 | 86.001 | 73.288 | 64.987 | 54.146 | 45.72 | 41.988 | 39.277 | 35.272 | 28.31 | 24.091 | 20.175 | 17.348 | 16.196 | 0 | 0 | 10.264 | 8.661 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 10.52 | 9.583 | 8.581 | 7.895 | 7.543 | 6.071 | 6.116 | 6.118 | 6.035 | 5.624 | 4.973 | 0 | 5.349 | 3.878 | 3.38 | 0 | 1.692 | 2.007 |
Selling & Marketing Expenses
| 492.8 | 431.9 | 393.1 | 396.6 | 338 | 327.8 | 290.9 | 269.311 | 242.279 | 180.909 | 171.453 | 151.791 | 142.644 | 141.882 | 137.541 | 118.929 | 97.859 | 97.593 | 0 | 67.382 | 0 | 0 | 0 | 46.6 |
SG&A
| 492.8 | 431.9 | 393.1 | 396.6 | 338 | 327.8 | 290.9 | 269.311 | 242.279 | 180.909 | 171.453 | 151.791 | 142.644 | 141.882 | 137.541 | 118.929 | 97.859 | 97.593 | 5.349 | 67.382 | 3.38 | 0 | 1.692 | 48.607 |
Other Expenses
| -118.1 | -7.6 | 40.2 | 32.4 | -16.8 | 3.3 | 21.4 | 31.336 | 1.996 | 33.335 | 59.433 | 52.767 | 55.928 | 39.594 | 32.836 | -23.799 | 11.927 | 7.223 | 34.903 | 12.02 | 10.685 | 0 | 12.466 | -49.964 |
Operating Expenses
| 691 | 705.2 | 643.1 | 618.3 | 517.5 | 469.9 | 430.2 | 394.374 | 350.77 | 277.544 | 255.492 | 223.917 | 207.184 | 203.232 | 190.263 | 164.541 | 137.452 | 131.022 | 220.385 | 92.425 | 144.23 | 142.983 | 73.322 | 63.265 |
Operating Income
| 368.7 | 334.7 | 509.1 | 723.2 | 374.4 | 337.6 | 316.1 | 281.027 | 246.386 | 201.875 | 174.337 | 140.695 | 119.203 | 120.393 | 120.946 | 120.956 | 74.345 | 103.681 | 105.219 | 100.747 | 89.763 | 120.112 | 95.466 | 19.019 |
Operating Income Ratio
| 0.21 | 0.211 | 0.31 | 0.371 | 0.294 | 0.315 | 0.328 | 0.323 | 0.301 | 0.313 | 0.307 | 0.277 | 0.255 | 0.257 | 0.255 | 0.249 | 0.215 | 0.297 | 0.363 | 0.418 | 0.418 | 0.576 | 0.445 | 0.099 |
Total Other Income Expenses Net
| -133 | -7.6 | 40.2 | 32.4 | -16.8 | 3.3 | 21.4 | 31.336 | 1.996 | 33.335 | 59.433 | 52.767 | 55.928 | 39.594 | 32.836 | -23.799 | 11.927 | 7.223 | 34.903 | -9.185 | -8.828 | -8.904 | 12.466 | -49.964 |
Income Before Tax
| 235.7 | 328 | 504.2 | 718.2 | 370.5 | 291.2 | 267.8 | 238.444 | 200.83 | 158.766 | 136.664 | 109.386 | 92.317 | 92.814 | 106.815 | 85.038 | 54.31 | 87.541 | 104.415 | 91.562 | 80.935 | 111.208 | 93.856 | 16.819 |
Income Before Tax Ratio
| 0.134 | 0.206 | 0.307 | 0.369 | 0.291 | 0.272 | 0.278 | 0.274 | 0.245 | 0.247 | 0.24 | 0.216 | 0.198 | 0.198 | 0.225 | 0.175 | 0.157 | 0.251 | 0.361 | 0.38 | 0.377 | 0.534 | 0.438 | 0.087 |
Income Tax Expense
| 103.1 | 77.7 | 127.3 | 194 | 83.2 | 82 | 77.6 | 69.292 | 57.405 | 45.593 | 39.611 | 32.333 | 28.207 | 40.348 | 35.184 | 22.805 | 19.034 | 29.936 | 34.45 | 91.562 | 80.935 | 111.208 | 31.532 | 16.819 |
Net Income
| 132.6 | 250.3 | 376.9 | 524.2 | 287.3 | 209.2 | 190.2 | 169.152 | 143.425 | 113.173 | 97.053 | 77.053 | 64.11 | 52.466 | 71.631 | 62.233 | 35.276 | 57.605 | 69.965 | 61.405 | 54.699 | 72.904 | 48.128 | 9.707 |
Net Income Ratio
| 0.075 | 0.158 | 0.229 | 0.269 | 0.226 | 0.195 | 0.197 | 0.195 | 0.175 | 0.176 | 0.171 | 0.152 | 0.137 | 0.112 | 0.151 | 0.128 | 0.102 | 0.165 | 0.242 | 0.255 | 0.255 | 0.35 | 0.225 | 0.05 |
EPS
| 0.23 | 0.43 | 0.65 | 0.91 | 0.5 | 0.37 | 0.33 | 0.3 | 0.26 | 0.2 | 0.18 | 0.14 | 0.12 | 0.1 | 0.14 | 0.12 | 0.069 | 0.11 | 0.14 | 0.12 | 0.11 | 0.14 | 0.086 | 0.019 |
EPS Diluted
| 0.23 | 0.43 | 0.65 | 0.91 | 0.5 | 0.36 | 0.33 | 0.3 | 0.25 | 0.2 | 0.17 | 0.14 | 0.12 | 0.098 | 0.14 | 0.12 | 0.067 | 0.11 | 0.13 | 0.12 | 0.1 | 0.14 | 0.086 | 0.019 |
EBITDA
| 483 | 433.7 | 605.1 | 808.2 | 435.4 | 337.6 | 316.1 | 281.027 | 246.386 | 201.875 | 174.337 | 140.695 | 119.203 | 120.393 | 120.946 | 120.956 | 74.345 | 103.681 | 114.76 | 100.747 | 89.763 | 120.112 | 101.905 | 24.831 |
EBITDA Ratio
| 0.275 | 0.273 | 0.368 | 0.415 | 0.342 | 0.315 | 0.328 | 0.323 | 0.301 | 0.313 | 0.307 | 0.277 | 0.255 | 0.257 | 0.255 | 0.249 | 0.215 | 0.297 | 0.396 | 0.418 | 0.418 | 0.576 | 0.475 | 0.129 |