FlexShopper, Inc.
NASDAQ:FPAY
1.14 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31.759 | 33.945 | 30.271 | 31.386 | 24.532 | 30.786 | 21.411 | 26.141 | 36.548 | 28.955 | 31.094 | 30.861 | 30.689 | 32.784 | 28.142 | 24.57 | 24.53 | 24.843 | 22.462 | 22.932 | 20.664 | 22.731 | 24.696 | 21.005 | 19.076 | 19.951 | 16.414 | 16.504 | 16.687 | 17.442 | 14.326 | 12.328 | 10.731 | 10.194 | 7.161 | 5.406 | 4.341 | 3.772 | 2.608 | 1.614 | 0.689 | 0.104 | 0.423 | 0.459 | 0.596 | 0.5 | 0.492 | 0.548 | 0.565 | 0.452 | 0.419 | 0.453 | 0.579 | 0.436 | 0.519 | 0.418 | 0.557 | 0.627 | 0.462 | 0.362 | 0.372 | 0.391 | 0.42 | 0.343 | 0.284 | 0.235 | 0.171 | 0.173 | 0.133 | 0.125 |
Cost of Revenue
| 18.187 | 18.434 | 16.731 | 14.451 | 16.141 | 17.179 | 17.569 | 19.774 | 19.012 | 19.586 | 18.876 | 18.172 | 19.603 | 22.527 | 17.065 | 15.651 | 17.189 | 16.828 | 14.913 | 14.706 | 14.759 | 15.843 | 11.37 | 10.639 | 9.312 | 10.742 | 6.902 | 8.426 | 8.353 | 8.77 | 6.107 | 5.709 | 5.74 | 5.867 | 3.721 | 2.818 | 2.238 | 2.291 | 1.678 | 1.097 | 0.504 | 0.052 | 0 | 0 | 0 | 0 | 0.012 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 13.572 | 15.51 | 13.54 | 16.935 | 8.391 | 13.606 | 3.843 | 6.367 | 17.537 | 9.369 | 12.217 | 12.689 | 11.086 | 10.257 | 11.076 | 8.92 | 7.341 | 8.015 | 7.548 | 8.226 | 5.905 | 6.888 | 13.326 | 10.366 | 9.764 | 9.21 | 9.512 | 8.077 | 8.334 | 8.671 | 8.22 | 6.619 | 4.991 | 4.327 | 3.441 | 2.588 | 2.103 | 1.481 | 0.929 | 0.517 | 0.185 | 0.052 | 0.423 | 0.459 | 0.596 | 0.5 | 0.48 | 0.504 | 0.565 | 0.452 | 0.419 | 0.453 | 0.579 | 0.436 | 0.519 | 0.418 | 0.557 | 0.627 | 0.462 | 0.362 | 0.372 | 0.391 | 0.42 | 0.343 | 0.284 | 0.235 | 0.171 | 0.173 | 0.133 | 0.125 |
Gross Profit Ratio
| 0.427 | 0.457 | 0.447 | 0.54 | 0.342 | 0.442 | 0.179 | 0.244 | 0.48 | 0.324 | 0.393 | 0.411 | 0.361 | 0.313 | 0.394 | 0.363 | 0.299 | 0.323 | 0.336 | 0.359 | 0.286 | 0.303 | 0.54 | 0.493 | 0.512 | 0.462 | 0.579 | 0.489 | 0.499 | 0.497 | 0.574 | 0.537 | 0.465 | 0.424 | 0.48 | 0.479 | 0.484 | 0.393 | 0.356 | 0.32 | 0.269 | 0.504 | 1 | 1 | 1 | 1 | 0.976 | 0.92 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.101 | 6.187 | 5.622 | 6.313 | 6.031 | 2.727 | 15.265 | 2.82 | 6.46 | 6.702 | 3.16 | 5.294 | 5.264 | 4.461 | 3.116 | 3.567 | 3.473 | 3.854 | 2.485 | 2.974 | 3.058 | 2.458 | 3.003 | 2.77 | 2.529 | 2.838 | 2.888 | 2.459 | 2.51 | 1.768 | 1.688 | 1.523 | 10.574 | 5.867 | 7.98 | 2.818 | 4.013 | 4.385 | 2.292 | 1.881 | 1.43 | 1.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.585 | 1.831 | 3.409 | 1.77 | 1.503 | 1.099 | 3.456 | 2.393 | 4.105 | 2.014 | 3.558 | 1.824 | 2.017 | 1.833 | 2.26 | 1.651 | 0.938 | 1.031 | 1.618 | 0.868 | 0.314 | 0.849 | 3.021 | 1.596 | 1.26 | 1.169 | 3.469 | 0.995 | 0.819 | 0.812 | 4.007 | 2.442 | 2.27 | 1.474 | -0.863 | 0.925 | 0.863 | 0.549 | 0.469 | 0.228 | 0.153 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.686 | 8.018 | 9.031 | 8.083 | 7.534 | 3.826 | 18.721 | 5.213 | 10.564 | 8.716 | 6.718 | 7.118 | 7.282 | 6.293 | 5.376 | 5.218 | 4.411 | 4.885 | 4.103 | 3.843 | 3.373 | 3.306 | 6.024 | 4.367 | 3.789 | 4.007 | 6.357 | 3.453 | 3.329 | 2.58 | 5.694 | 3.965 | 10.574 | 5.867 | 12.375 | 2.818 | 4.877 | 4.385 | 2.292 | 1.881 | 1.43 | 1.254 | 0.655 | 0 | 0 | 0 | 0.418 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 25.777 | -9.734 | -7.463 | 20.532 | 22.099 | 5.628 | -11.321 | 0 | 1.547 | 1.443 | 1.428 | 0.967 | 1.749 | 2.123 | 2.701 | 1.997 | 1.67 | 1.394 | 1.731 | 1.487 | 1.338 | 1.451 | 8.317 | 7.198 | 6.589 | 6.237 | 6.334 | 5.59 | 5.763 | 6.589 | 5.539 | 4.808 | -2.545 | 0.681 | -5.722 | 1.78 | -0.94 | -1.468 | -0.298 | 0 | 0 | 0 | -0.886 | -0.77 | -0.506 | -0.447 | 0 | 0.393 | 0.411 | 0.415 | 1.596 | 0.394 | 0.405 | 0.415 | 1.651 | 0.366 | 0.606 | 0.704 | 3.224 | 0.76 | 0.699 | 0.711 | 2.487 | 0.584 | 0.558 | -0.658 | 1.612 | 0.048 | 0.045 | -0.266 |
Operating Expenses
| 26.686 | 9.734 | 7.463 | 10.552 | 10.009 | 9.454 | 7.4 | 10.916 | 12.111 | 10.16 | 11.33 | 8.086 | 9.03 | 8.416 | 9.743 | 7.215 | 6.081 | 6.279 | 7.291 | 5.33 | 4.711 | 4.757 | 14.341 | 11.564 | 10.378 | 10.244 | 12.691 | 9.043 | 9.092 | 9.17 | 11.234 | 8.773 | 8.028 | 6.548 | 6.653 | 4.597 | 3.936 | 2.917 | 1.995 | 1.881 | 1.43 | 1.254 | 2.609 | 0.77 | 0.506 | 0.447 | -1.637 | 0.393 | 0.411 | 0.415 | 1.596 | 0.394 | 0.405 | 0.415 | 1.651 | 0.366 | 0.606 | 0.704 | 3.224 | 0.76 | 0.699 | 0.711 | 2.487 | 0.584 | 0.558 | -0.658 | 1.612 | 0.048 | 0.045 | -0.266 |
Operating Income
| 3.118 | 5.776 | 6.077 | 5.952 | -2.031 | 4.153 | -5.475 | -4.549 | 5.003 | -1.283 | 0.888 | 3.866 | 1.211 | 1.4 | 1.333 | 1.241 | 0.789 | 1.263 | 0.257 | 2.45 | 0.712 | 1.686 | -1.367 | -1.529 | -0.93 | -1.353 | -3.429 | -1.223 | -1.012 | -0.499 | -3.014 | -2.154 | -3.037 | -2.221 | -3.212 | -2.009 | -1.834 | -1.436 | -1.065 | -1.365 | -1.244 | -1.201 | -0.466 | -0.265 | -0.015 | 0.053 | 0.062 | 0.111 | 0.169 | 0.037 | 0.023 | 0.061 | 0.173 | 0.021 | 0.078 | 0.052 | -0.699 | -0.076 | -0.817 | -0.397 | -0.348 | -0.326 | -0.32 | -0.24 | -0.284 | -0.423 | -0.51 | -0.229 | -0.165 | -0.141 |
Operating Income Ratio
| 0.098 | 0.17 | 0.201 | 0.19 | -0.083 | 0.135 | -0.256 | -0.174 | 0.137 | -0.044 | 0.029 | 0.125 | 0.039 | 0.043 | 0.047 | 0.05 | 0.032 | 0.051 | 0.011 | 0.107 | 0.034 | 0.074 | -0.055 | -0.073 | -0.049 | -0.068 | -0.209 | -0.074 | -0.061 | -0.029 | -0.21 | -0.175 | -0.283 | -0.218 | -0.449 | -0.372 | -0.422 | -0.381 | -0.409 | -0.846 | -1.805 | -11.56 | -1.102 | -0.577 | -0.026 | 0.106 | 0.127 | 0.203 | 0.298 | 0.081 | 0.056 | 0.136 | 0.3 | 0.048 | 0.151 | 0.123 | -1.254 | -0.12 | -1.768 | -1.097 | -0.934 | -0.833 | -0.762 | -0.7 | -1 | -1.797 | -2.985 | -1.325 | -1.238 | -1.127 |
Total Other Income Expenses Net
| -5.967 | -6.048 | -5.527 | -4.747 | -4.569 | -4.531 | 10.636 | -4.057 | -2.348 | -1.958 | -1.384 | -1.234 | 1.932 | -1.399 | -1.088 | -0.951 | -1.051 | -1.212 | -1.045 | -1.062 | -1.022 | -1.182 | -1.116 | -0.127 | -1.045 | -0.934 | -0.557 | -0.504 | -0.551 | -0.556 | -0.48 | -0.459 | -0.496 | -0.393 | -0.227 | -0.141 | -0.061 | -0.078 | -0.458 | 0 | 0.571 | 0.255 | -0.694 | 0 | 0 | 0 | -0.102 | -0.129 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.888 | 0 | 0 | 0 | -2.215 | 0 | 0 | 0 | -0.902 | 0 | 0 | -0.004 |
Income Before Tax
| -2.849 | -0.271 | 0.55 | 1.206 | -6.6 | -0.379 | 5.161 | -7.579 | 2.655 | -3.241 | -0.496 | 2.632 | 1.92 | 0.001 | 0.244 | 0.289 | -0.262 | 0.052 | -0.788 | 1.388 | -0.31 | 0.504 | -2.483 | -2.717 | -1.975 | -2.286 | -3.986 | -1.728 | -1.563 | -1.055 | -3.494 | -2.613 | -3.533 | -2.614 | -3.439 | -2.15 | -1.894 | -1.514 | -1.065 | -1.365 | -1.244 | -1.201 | -0.466 | -0.265 | -0.015 | 0.053 | 0.062 | 0.111 | 0.169 | 0.037 | 0.023 | 0.061 | 0.173 | 0.021 | 0.078 | 0.052 | -0.699 | -0.076 | -0.817 | -0.397 | -0.348 | -0.326 | -1.268 | -0.24 | -0.284 | 0 | -0.508 | -0.229 | -0.165 | -0.145 |
Income Before Tax Ratio
| -0.09 | -0.008 | 0.018 | 0.038 | -0.269 | -0.012 | 0.241 | -0.29 | 0.073 | -0.112 | -0.016 | 0.085 | 0.063 | 0 | 0.009 | 0.012 | -0.011 | 0.002 | -0.035 | 0.061 | -0.015 | 0.022 | -0.101 | -0.129 | -0.104 | -0.115 | -0.243 | -0.105 | -0.094 | -0.06 | -0.244 | -0.212 | -0.329 | -0.256 | -0.48 | -0.398 | -0.436 | -0.401 | -0.409 | -0.846 | -1.805 | -11.56 | -1.102 | -0.577 | -0.026 | 0.106 | 0.127 | 0.203 | 0.298 | 0.081 | 0.056 | 0.136 | 0.3 | 0.048 | 0.151 | 0.123 | -1.254 | -0.12 | -1.768 | -1.097 | -0.934 | -0.833 | -3.02 | -0.7 | -1 | 0 | -2.974 | -1.325 | -1.238 | -1.16 |
Income Tax Expense
| -1.246 | -0.057 | 0.195 | 0.266 | -1.302 | -0.149 | -2.743 | -1.298 | -11.734 | -0.86 | -1.129 | 0.936 | 0.978 | 21.201 | 0.663 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 0 | 1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0 | -0.033 | -0.046 | -0.458 | -0.137 | 0.212 | 0.097 | -0.606 | 0.088 | 0.108 | 0.102 | 0.102 | 0.129 | 0.148 | 0.09 | 0.004 | 0.108 | 0.153 | 0.004 | 0.482 | -0.128 | 0.153 | 0.191 | -1.838 | 0.032 | 0.021 | 0.013 | -0.948 | 0 | 0.002 | 0 | 0.023 | -0.004 | -0.004 | -0.015 |
Net Income
| -1.603 | -0.214 | 0.354 | 0.94 | -5.298 | -0.23 | 7.904 | -6.28 | 14.389 | -2.381 | 0.633 | 1.696 | 0.942 | 0.001 | -0.419 | 0.289 | -0.262 | 0.052 | -1.004 | 1.388 | -0.31 | 0.504 | -2.483 | -2.717 | -1.975 | -2.286 | -3.986 | -1.728 | -1.563 | -1.055 | -3.494 | -2.613 | -3.533 | -2.614 | -3.439 | -2.15 | -1.809 | -1.394 | -0.883 | -1.228 | -0.673 | -0.947 | -0.466 | -0.265 | -0.015 | 0.053 | 0.062 | 0.111 | 0.169 | 0.037 | 0.023 | 0.061 | 0.173 | 0.017 | 0.125 | 0.152 | -0.563 | -0.092 | -0.818 | -0.397 | -0.348 | -0.326 | -0.32 | -0.24 | -0.284 | -0.423 | -0.531 | -0.225 | -0.161 | -0.13 |
Net Income Ratio
| -0.05 | -0.006 | 0.012 | 0.03 | -0.216 | -0.007 | 0.369 | -0.24 | 0.394 | -0.082 | 0.02 | 0.055 | 0.031 | 0 | -0.015 | 0.012 | -0.011 | 0.002 | -0.045 | 0.061 | -0.015 | 0.022 | -0.101 | -0.129 | -0.104 | -0.115 | -0.243 | -0.105 | -0.094 | -0.06 | -0.244 | -0.212 | -0.329 | -0.256 | -0.48 | -0.398 | -0.417 | -0.37 | -0.339 | -0.761 | -0.976 | -9.11 | -1.102 | -0.577 | -0.026 | 0.106 | 0.127 | 0.203 | 0.298 | 0.081 | 0.056 | 0.136 | 0.3 | 0.039 | 0.241 | 0.364 | -1.011 | -0.146 | -1.77 | -1.097 | -0.934 | -0.833 | -0.762 | -0.7 | -1 | -1.797 | -3.108 | -1.302 | -1.208 | -1.04 |
EPS
| -0.075 | -0.01 | 0.016 | 0.043 | -0.18 | -0.011 | 0.27 | -0.29 | 0.54 | -0.11 | 0.001 | 0.05 | 0.02 | -0.03 | -0.02 | -0.02 | -0.012 | -0.06 | -0.057 | 0.04 | -0.018 | -0.01 | -0.14 | -0.15 | -0.37 | -0.43 | -0.75 | -0.33 | -0.3 | -0.2 | -0.66 | -0.5 | -0.68 | -0.5 | -0.66 | -0.41 | -0.35 | -0.27 | -0.17 | -0.35 | -0.23 | -0.45 | -0.22 | -0.14 | -0.008 | 0.028 | 0.034 | 0.1 | 0.1 | 0.02 | 0.013 | 0.035 | 0.1 | 0.01 | 0.07 | 0.1 | -0.3 | -0.06 | -0.54 | -0.3 | -0.27 | -0.25 | -0.25 | -0.19 | -0.22 | -0.35 | -0.45 | -0.19 | -0.14 | -0.12 |
EPS Diluted
| -0.075 | -0.01 | 0.016 | 0.043 | -0.18 | -0.011 | 0.27 | -0.29 | 0.52 | -0.11 | 0.001 | 0.05 | 0.01 | -0.03 | -0.02 | -0.02 | -0.012 | -0.06 | -0.057 | 0.04 | -0.018 | -0.01 | -0.14 | -0.15 | -0.36 | -0.43 | -0.75 | -0.33 | -0.3 | -0.2 | -0.66 | -0.49 | -0.67 | -0.5 | -0.66 | -0.41 | -0.35 | -0.27 | -0.17 | -0.35 | -0.23 | -0.45 | -0.22 | -0.14 | -0.008 | 0.028 | 0.034 | 0.1 | 0.1 | 0.018 | 0.013 | 0.03 | 0.1 | 0.008 | 0.07 | 0.1 | -0.3 | -0.06 | -0.54 | -0.3 | -0.27 | -0.25 | -0.25 | -0.19 | -0.22 | -0.35 | -0.45 | -0.19 | -0.087 | -0.12 |
EBITDA
| 5.5 | 8.092 | 8.283 | 20.979 | 14.339 | 21.325 | 12.433 | 15.443 | 24.332 | 18.815 | 0.888 | 21.511 | 19.748 | 23.252 | 1.333 | 16.771 | 17.379 | 18.015 | 0.257 | 17.342 | 15.625 | 17.548 | 10.147 | 9.42 | 8.681 | 9.623 | 3.844 | 7.457 | 7.628 | 8.452 | 3.359 | 3.785 | 3.381 | 3.35 | -0.736 | 1.055 | 0.563 | 0.953 | 0.2 | -0.678 | -0.932 | -1.138 | -0.36 | -0.17 | 0.101 | 0.159 | 0.169 | 0.246 | 0.321 | 0.132 | 0.134 | 0.174 | 0.332 | 0.177 | 0.306 | 0.306 | -0.392 | 0.118 | -0.484 | -0.368 | -0.315 | -0.3 | -0.308 | -0.227 | -0.272 | -0.414 | -0.515 | -0.217 | -0.145 | -0.139 |
EBITDA Ratio
| 0.173 | 0.238 | 0.274 | 0.668 | 0.584 | 0.693 | 0.581 | 0.591 | 0.666 | 0.65 | 0.029 | 0.697 | 0.644 | 0.709 | 0.047 | 0.683 | 0.708 | 0.725 | 0.011 | 0.756 | 0.756 | 0.772 | 0.411 | 0.448 | 0.455 | 0.482 | 0.234 | 0.452 | 0.457 | 0.485 | 0.234 | 0.307 | 0.315 | 0.329 | -0.103 | 0.195 | 0.13 | 0.253 | 0.077 | -0.42 | -1.352 | -10.953 | -0.85 | -0.371 | 0.17 | 0.319 | 0.343 | 0.449 | 0.568 | 0.292 | 0.32 | 0.384 | 0.573 | 0.405 | 0.589 | 0.732 | -0.703 | 0.188 | -1.048 | -1.018 | -0.846 | -0.766 | -0.733 | -0.662 | -0.957 | -1.761 | -3.017 | -1.255 | -1.088 | -1.114 |