FlexShopper, Inc.
NASDAQ:FPAY
1.14 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 4.413 | 6.052 | 5.095 | 8.541 | 6.868 | 6.141 | 4.969 | 5.412 | 3.396 | 2.883 | 0.97 | 0.616 | 0.307 | 0.163 | 0.491 | 0.401 | 3.499 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.413 | 6.052 | 5.095 | 8.541 | 6.868 | 6.141 | 4.969 | 5.412 | 3.396 | 2.883 | 0.97 | 0.616 | 0.307 | 0.163 | 0.491 | 0.401 | 3.499 |
Net Receivables
| 80.589 | 68.473 | 29.899 | 10.033 | 8.272 | 6.376 | 4.259 | 2.182 | 0.752 | 0.129 | 5.361 | 7.188 | 6.488 | 7.845 | 7.103 | 4.292 | 1.502 |
Inventory
| 29.131 | 31.55 | 40.942 | 42.822 | 31.063 | 32.365 | 21.415 | 18.57 | 11.204 | 4.242 | 0.008 | -0.175 | -0.157 | -0.203 | 0 | 0 | 0 |
Other Current Assets
| -114.134 | 68.094 | 0.958 | 0.869 | 0.672 | 0.317 | 0.321 | 0.362 | 0.237 | 0.112 | 5.414 | 0.27 | 0.228 | 0.304 | 0 | 0 | 0 |
Total Current Assets
| 117.435 | 109.685 | 76.893 | 62.265 | 46.876 | 45.199 | 30.965 | 26.527 | 15.59 | 7.373 | 6.331 | 7.9 | 6.866 | 8.109 | 7.595 | 4.693 | 5.001 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 10.546 | 9.493 | 7.841 | 5.912 | 5.26 | 3.337 | 2.948 | 2.541 | 1.798 | 1.052 | 0.058 | 0.014 | 0.017 | 0.019 | 0.031 | 0.07 | 0.089 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 0 |
Intangible Assets
| 13.391 | 15.162 | 0.005 | 0 | 0 | 0 | 0 | 0.02 | 0.023 | 0.026 | 0.031 | 0 | 0 | 0 | 0.07 | 0 | 0 |
Goodwill and Intangible Assets
| 13.391 | 15.162 | 0.005 | 0 | 0 | 0 | 0 | 0.02 | 0.023 | 0.026 | 0.031 | 0 | 0 | 0 | 0.48 | 0 | 0 |
Long Term Investments
| -3.301 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0.068 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12.943 | 12.014 | 0.495 | 68.249 | 52.215 | 48.626 | 34.009 | -0.068 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.476 | 1.935 | -0.418 | -68.177 | -52.137 | -48.536 | -33.913 | 0.068 | 0.067 | 0.055 | -0.089 | 0 | 0 | 0 | -0.511 | -0.07 | -0.089 |
Total Non-Current Assets
| 39.056 | 38.604 | 7.919 | 5.984 | 5.339 | 3.427 | 3.044 | 2.629 | 1.888 | 1.133 | 0.089 | 0.014 | 0.017 | 0.019 | 0.511 | 0.07 | 0.089 |
Total Assets
| 156.49 | 148.29 | 84.812 | 68.249 | 52.215 | 48.626 | 34.009 | 29.156 | 17.477 | 8.506 | 6.48 | 7.92 | 6.888 | 8.133 | 8.194 | 5.229 | 5.201 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 7.14 | 6.512 | 7.982 | 7.908 | 4.568 | 8.317 | 7.702 | 3.918 | 1.784 | 0.837 | 0.047 | 0.087 | 0.045 | 0.058 | 0.046 | 0 | 0 |
Short Term Debt
| 0.444 | 1.417 | 1.226 | 6.161 | 1.095 | 16.067 | 14.094 | 10.157 | 0 | 1 | 3.241 | 4.978 | 4.427 | 5.898 | 4.777 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | -10.157 | 0 | 0.329 | 0 | 0.029 | 0.037 | 0.04 | 0.052 | 0 | 0 |
Other Current Liabilities
| 4.749 | 4.299 | 3.379 | 2.999 | 1.886 | 1.729 | 1.19 | 0.555 | 0.739 | 0.008 | -3.288 | 0.129 | 0.091 | 0.129 | -4.875 | 0 | 0 |
Total Current Liabilities
| 12.134 | 12.228 | 12.587 | 17.068 | 7.55 | 26.113 | 22.987 | 4.473 | 2.523 | 2.174 | 3.288 | 5.222 | 4.6 | 6.124 | 4.875 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 106.484 | 96.323 | 55.587 | 39.823 | 34.697 | 14.02 | 4.698 | 10.157 | 8.787 | 1 | 0 | 4.978 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 127.26 | 117.255 | -50.557 | 57.095 | 42.247 | 40.134 | 27.685 | 14.63 | 0 | 0 | 0.012 | 0.029 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.322 | 1.567 | 0.495 | 1.947 | 2.067 | -27.616 | -18.456 | -7.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -119.94 | -110.118 | 50.557 | -58.838 | -44.314 | -12.517 | -9.228 | -7.594 | 0 | -1 | -0.012 | -5.006 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 115.125 | 105.027 | 56.082 | 40.028 | 34.697 | 14.02 | 4.698 | 10.157 | 8.787 | 1 | 0.012 | 5.006 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 127.26 | 117.255 | 68.668 | 57.095 | 42.247 | 40.134 | 27.685 | 14.63 | 11.309 | 2.174 | 3.424 | 5.222 | 4.6 | 6.124 | 5.51 | 1.549 | 0.68 |
Equity: | |||||||||||||||||
Preferred Stock
| 22.804 | 22.804 | 22.804 | 22.804 | 22.808 | 23.149 | 23.149 | 23.167 | 1.641 | 1.711 | 0.671 | 0.671 | 0.671 | 0.671 | 5.213 | 5.362 | 5.503 |
Common Stock
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.005 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.001 | 0.013 | 0.012 |
Retained Earnings
| -35.824 | -31.591 | -45.222 | -48.495 | -48.155 | -48.733 | -39.271 | -30.941 | -18.687 | -9.896 | -6.165 | -5.472 | -5.851 | -6.126 | -5.748 | -3.355 | -1.53 |
Accumulated Other Comprehensive Income/Loss
| -0.852 | -0 | 16.144 | 11.154 | 9.968 | -5.621 | -3.725 | -2.111 | -0.999 | -0.421 | -0.258 | -0.22 | -0.2 | -0.18 | -0.149 | 0 | 0 |
Other Total Stockholders Equity
| 43.101 | 39.819 | 22.416 | 25.689 | 25.345 | 39.696 | 26.171 | 24.41 | 24.208 | 14.934 | 8.804 | 7.717 | 7.666 | 7.641 | 3.066 | 1.661 | 0.536 |
Total Shareholders Equity
| 29.231 | 31.035 | 16.144 | 11.154 | 9.968 | 8.493 | 6.324 | 14.526 | 6.168 | 6.332 | 3.056 | 2.698 | 2.288 | 2.009 | 2.383 | 3.68 | 4.521 |
Total Equity
| 133.067 | 122.602 | 67.861 | 48.523 | 38.892 | 32.439 | 20.147 | 19.27 | 6.168 | 6.332 | 3.056 | 2.698 | 2.288 | 2.009 | 2.684 | 3.68 | 4.521 |
Total Liabilities & Shareholders Equity
| 156.49 | 148.29 | 84.812 | 68.249 | 52.215 | 48.626 | 34.009 | 29.156 | 17.477 | 8.506 | 6.48 | 7.92 | 6.888 | 8.133 | 8.194 | 5.229 | 5.201 |