FormFactor, Inc. (FORM) - Quarterly Balance Statement

Home
FORM
Financials

44.78 (USD) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	201.853	192.161	178.964	108.731	97.981	112.36	106.126	120.602	138.497	167.182	151.01	153.781	160.273	173.616	187.225	185.368	199.926	169.607	144.545	122.946	124.81	105.759	98.472	91.99	95.624	93.699	91.184	103.083	107.817	114.437	101.408	99.908	100.225	151.913	146.264	142.185	137.088	125.993	113.94	89.264	69.859	49.199	59.196	59.47	57.16	77.381	72.243	162.062	144.823	135.536	139.049	140.933	130.085	116.142	121.207	118.554	89.076	92.978	122.043	149.92	183.106	190.855	337.926	427.614	427.176	400.634	315.232	283.391	286.61	277.782	284.131	276.365	270.338	223.576	31.217	23.69	18.887	23.001	34.836	66.226	73.31	99.232	116.305	95.561	115.614	30.509
Short Term Investments Numbers are in millions	161.71	162.863	150.507	135.693	138.943	123.891	132.005	130.991	129.919	129.174	125.055	110.898	95.962	94.093	67.81	56.1	61.177	69.759	76.327	77.025	52.071	54.086	50.531	50.109	47.275	48.37	48.988	31.809	22.156	7.497	7.497	7.505	18.108	35.27	41.325	41.654	41.668	45.66	49.897	65.103	79.182	94.798	91.895	96.868	97.362	76.183	93.545	114.101	132.901	144.784	157.642	175.099	194.142	217.09	226.028	252.916	308.685	339.85	327.192	312.687	303.712	327.8	184.968	107.839	115.559	155.083	254.814	253.802	239.588	227.782	208.263	181.128	160.306	176.546	180.391	177.892	174.394	166.474	156.647	114.994	101.354	82.52	62.965	5.523	3.855	4.337
Cash and Short Term Investments Numbers are in millions	363.563	355.024	329.471	244.424	236.924	236.251	238.131	251.593	268.416	296.356	276.065	264.679	256.235	267.709	255.035	241.468	261.103	239.366	220.872	199.971	176.881	159.845	149.003	142.099	142.899	142.069	140.172	134.892	129.973	121.934	108.905	107.413	118.333	187.183	187.589	183.839	178.756	171.653	163.837	154.367	149.041	143.997	151.091	156.338	154.522	153.564	165.788	276.163	277.724	280.32	296.691	316.032	324.227	333.232	347.235	371.47	397.761	432.828	449.235	462.607	486.818	518.655	522.894	535.453	542.735	555.717	570.046	537.193	526.198	505.564	492.394	457.493	430.644	400.122	211.608	201.582	193.281	189.475	191.483	181.22	174.664	181.752	179.27	101.084	119.469	34.846
Net Receivables Numbers are in millions	118.377	101.707	106.757	88.965	94.013	103.969	88.143	110.497	109.726	113.505	115.541	105.807	108.265	103.5	107.603	96.946	86.616	90.1	97.868	85.228	71.813	82.753	96.593	90.189	86.107	80.831	83.757	89.787	92.802	80.544	71.616	78.921	87.654	35.743	36.725	36.682	43.979	41.055	45.934	48.558	42.744	37.839	30.971	47.888	40.532	38.867	34.586	16.894	27.726	21.203	12.662	29.142	28.017	23.648	28.598	36.344	44.53	34.837	56.186	66.363	49.005	35.227	63.54	67.273	63.786	66.421	69.486	86.191	78.575	73.28	54.571	54.097	44.884	49.944	43.967	35.468	33.346	28.842	25.054	33.642	34.168	26.375	19.698	15.941	12.214	10.309
Inventory Numbers are in millions	114.814	108.774	111.685	111.626	120.298	116.553	123.157	132.029	143.475	125.59	111.548	115.104	111.89	104.727	99.229	94.616	87.813	78.983	83.258	85.989	83.852	83.216	77.706	81.538	76.379	73.78	67.848	68.667	64.951	60.371	59.806	60.677	68.357	30.993	27.223	27	24.247	24.571	25.548	25.902	22.05	21.319	20.707	22.369	26.13	24.689	23.616	20.054	20.507	20.148	18.092	20.647	21.799	22.953	25.764	29.065	35.792	31.88	25.548	21.166	18.56	19.796	18.788	22.205	24.718	26.61	29.309	32.568	32.004	27.463	24.778	26.317	24.057	21.098	18.404	14.416	12.769	10.354	11.232	10.05	9.605	8.744	8.025	7.558	6.415	5.028
Other Current Assets Numbers are in millions	23.864	22.991	25.867	26.681	25.876	22.941	23.9	22.195	15.447	20.697	20.885	20.911	21.101	22.169	25.207	23.164	19.882	17.806	17.045	18.599	15.1	12.571	14.518	15.845	18.938	15.115	14.077	13.389	13.005	11.352	14.382	13.066	10.094	4.417	6.481	8.53	9.632	8.185	8.955	10.567	10.317	10.149	8.882	12.05	10.395	13.684	15.182	7.093	7.953	8.769	8.62	11.554	9.702	11.982	14.694	18.532	17.451	15.933	15.642	15.23	15.802	34.795	37.741	32	31.333	-0.001	33.499	29.889	26.888	24.86	24.638	23.907	23.11	19.832	18.565	17.276	11.958	13.882	12.347	6.62	5.28	5.279	5.319	5.199	4.053	6.449
Total Current Assets Numbers are in millions	620.618	588.496	573.78	506.585	478.255	480.921	474.552	516.314	537.064	556.148	524.039	506.501	497.491	498.105	487.074	456.194	455.414	426.255	419.043	389.787	347.646	338.385	337.82	329.671	324.323	311.795	305.854	306.735	300.731	274.201	254.703	260.077	284.438	258.336	258.018	256.051	256.614	245.464	244.274	239.394	224.152	213.304	211.651	238.645	231.579	230.804	239.172	320.204	333.913	331.345	336.975	377.375	383.745	391.815	416.291	455.411	495.534	515.478	546.611	565.366	570.185	608.473	642.963	656.931	662.572	679.228	702.34	685.841	663.665	631.167	596.381	561.814	522.695	490.996	292.544	268.742	251.354	242.553	240.116	231.532	223.717	222.15	212.312	129.782	142.151	56.632
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	230.752	234.315	234.918	233.334	235.578	228.652	221.21	194.892	191.313	187.943	181.765	176.767	163.833	149.52	134.859	126.848	112.689	99.957	90.167	88.54	87.71	89.094	54.054	52.857	49.161	47.851	46.754	46.555	45.667	45.153	42.663	42.678	43.791	23.707	23.853	23.821	24.485	25.077	25.498	26.61	29.21	30.049	35.19	36.945	39.63	42.054	45.515	32.912	34.225	34.376	35.132	34.872	35.078	36.053	37.311	35.172	96.904	97.108	97.758	96.998	100.898	107.482	113.813	121.382	126.205	126.222	130.882	118.975	112.352	103.767	94.064	87.398	88.586	84.728	81.588	75.379	67.848	63.708	59.356	47.184	38.315	27.374	20.495	18.467	16.04	16.204
Goodwill Numbers are in millions	199.548	199.653	201.09	200.485	211.929	211.773	211.444	209.105	212.357	211.553	212.299	213.293	214.548	214.218	212.761	220.757	200.293	200.378	199.196	188.559	189.121	188.925	189.214	189.427	189.531	190.367	189.92	189.704	189.192	188.185	188.01	188.776	188.517	30.731	30.731	30.731	30.731	30.731	30.731	30.731	30.731	30.731	30.731	30.731	29.958	31.1	30.994	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	11.657	12.297	12.938	13.578	22.149	24.486	26.751	28.208	30.872	33.638	36.342	39.195	41.913	48.786	59.147	37.937	43.785	50.139	57.61	47.054	53.404	60.385	67.64	75.278	82.861	90.649	97.484	104.74	111.779	118.444	126.608	152.395	172.146	22.823	25.552	28.869	32.187	35.504	38.689	42.255	47.326	52.398	57.47	61.495	65.625	69.88	74.276	2.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	211.205	211.95	214.028	214.063	234.078	236.259	238.195	237.313	243.229	245.191	248.641	252.488	256.461	263.004	271.908	258.694	244.078	250.517	256.806	235.613	242.525	249.31	256.854	264.705	272.392	281.016	287.404	294.444	300.971	306.629	314.618	341.171	360.663	53.554	56.283	59.6	62.918	66.235	69.42	72.986	78.057	83.129	88.201	92.226	95.583	100.98	105.27	2.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-17.943	0	0
Long Term Investments Numbers are in millions	2.098	2.22	2.309	2.146	2.265	2.287	2.631	1.84	1.802	2.053	2.099	1.674	1.836	1.894	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.943	0	0
Tax Assets Numbers are in millions	88.841	80.007	78.964	73.572	71.172	67.951	67.646	67.775	65.059	62.746	61.995	67.231	66.945	65.821	66.242	71.464	69.712	70.273	71.252	77.274	77.279	77.293	77.301	3.042	3.067	3.145	3.133	3.299	3.302	3.322	3.31	3.966	3.926	3.339	3.281	3.44	3.437	3.477	3.466	3.881	3.983	3.988	3.96	4.46	4.076	4.18	4.207	5.902	5.818	5.794	5.954	7.417	7.364	4.877	5.445	2.429	2.299	2.255	2.202	1.928	1.815	24.972	20.58	14.927	13.575	11.709	10.038	7.61	6.913	5.66	4.689	6.27	6.524	5.521	4.518	2.665	0.57	0.57	0.57	1.202	1.202	0.398	0.398	1.068	1.068	1.068
Other Non-Current Assets Numbers are in millions	2.751	2.81	2.795	3.267	3.79	3.686	3.994	4.229	3.98	2.799	1.981	1.93	1.98	1.867	3.134	2.407	2.341	2.377	2.614	2.391	2.409	2.539	2.193	2.197	2.278	2.381	3.429	2.521	2.727	3.362	4.697	2.42	2.438	1.592	1.288	1.3	1.299	1.266	1.585	1.66	1.726	1.708	1.706	1.44	1.41	1.009	1.518	1.513	4.398	4.674	5.01	4.284	5.407	6.196	7.007	6.739	8.707	8.891	9.397	4.279	1.928	1.894	8.354	8.198	11.837	12.03	12.062	12.358	3.862	3.728	3.195	3.244	2.989	3.118	2.711	2.723	2.895	2.934	2.524	2.522	2.881	2.899	2.906	20.937	3.389	0.454
Total Non-Current Assets Numbers are in millions	535.647	531.302	533.014	526.382	546.883	538.835	533.676	506.049	505.383	500.732	496.481	500.09	491.055	482.106	476.143	459.413	428.82	423.124	420.839	403.818	409.923	418.236	390.402	322.801	326.898	334.393	340.72	346.819	352.667	358.466	365.288	390.235	410.818	82.192	84.705	88.161	92.139	96.055	99.969	105.137	112.976	118.874	129.057	135.071	140.699	148.223	156.51	42.627	44.441	44.844	46.096	46.573	47.849	47.126	49.763	44.34	107.91	108.254	109.357	103.205	104.641	134.348	142.747	144.507	151.617	149.961	152.982	138.943	123.127	113.155	101.948	96.912	98.099	93.367	88.817	80.767	71.313	67.212	62.45	50.908	42.398	30.671	23.799	40.472	20.497	17.726
Total Assets Numbers are in millions	1,156.265	1,119.798	1,106.794	1,032.967	1,025.138	1,019.756	1,008.228	1,022.363	1,042.447	1,056.88	1,020.52	1,006.591	988.546	980.211	963.217	915.607	884.234	849.379	839.882	793.605	757.569	756.621	728.222	652.472	651.221	646.188	646.574	653.554	653.398	632.667	619.991	650.312	695.256	340.528	342.723	344.212	348.753	341.519	344.243	344.531	337.128	332.178	340.708	373.716	372.278	379.027	395.682	362.831	378.354	376.189	383.071	423.948	431.594	438.941	466.054	499.751	603.444	623.732	655.968	668.571	674.826	742.821	785.71	801.438	814.189	829.189	855.322	824.784	786.792	744.322	698.329	658.726	620.794	584.363	381.361	349.509	322.667	309.765	302.566	282.44	266.115	252.821	236.111	170.254	162.648	74.358
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	62.235	65.995	63.857	61.589	63.77	63.756	69.308	75.021	60.927	65.378	57.862	64.925	62.445	67.72	62.045	62.903	44.334	40.139	40.914	50.968	26.252	31.555	40.006	49.668	42.054	38.889	35.046	37.103	43.179	43.316	35.084	41.584	54.063	28.611	18.072	21.159	21.449	16.143	20.274	21.267	18.388	15.921	16.313	28.676	24.181	24.191	21.014	10.856	17.833	15.171	9.731	18.12	16.023	16.035	14.948	27.738	32.095	29.876	29.25	27.45	20.562	27.339	33.214	30.043	30.626	34.188	42.893	43.883	39.055	38.162	31.273	27.346	29.034	23.205	26.369	18.81	15.543	14.683	17.556	17.724	15.138	15.334	10.579	8.766	6.419	5.112
Short Term Debt Numbers are in millions	9.33	9.328	9.497	9.074	9.021	8.654	8.398	10.433	12.568	14.839	16.832	17.175	17.264	16.817	16.22	15.675	27.493	38.35	49.397	52.609	39.86	39.644	29.84	26.061	33.519	29.73	18.443	22.16	18.38	14.601	12.701	8.96	7.077	0	0	0	0	0	0	0	0	0.14	0.27	0.4	0.503	0.491	0.573	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20.768	20.115	21.65	30.029	21.749	27.498	19.379	28.334	21.85	23.214	15.71	30.164	0	0	0	0	0	0	0	0	0	1.375	0.875
Tax Payables Numbers are in millions	5.877	7.412	8.205	2.761	3.944	3.241	12.817	11.835	9.468	10.276	8.086	5.466	6.049	3.008	6.976	5.989	4.85	4.519	6.846	7.218	5.08	2.906	4.222	3.397	2.636	1.877	0.807	0.589	0.167	0.05	0.442	0.086	1.662	0.153	0.11	0.166	0.18	0.158	0.068	0.625	0.493	0.532	0.172	1.344	0.446	0.268	5.667	0.434	0.278	0.181	0.1	4.155	0.382	0	1.894	0.053	0.272	0.173	0.481	0.105	0.19	0.349	1.904	27.179	18.231	9.207	0	0.04	5.316	0.279	8.264	7.653	9.016	12.544	9.697	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	17.953	17.519	16.704	13.855	19.899	23.779	29.846	31.974	31.255	27.002	23.224	23.275	22.655	18.644	20.964	13.67	13.789	9.83	9.81	8.315	7.198	6.885	4.941	4.795	4.927	4.515	4.978	6.59	9.452	6.59	5.305	4.934	4.868	3.406	3.892	4.215	5.766	5.962	6.303	5.466	7.238	7.392	7.03	6.937	6.113	6.538	6.189	6.093	6.232	5.449	4.798	5.96	4.409	4.774	4.637	7.034	8.648	11.557	10.856	10.459	10.226	9.354	5.398	5.437	7.807	5.674	5.535	6.674	6.371	8.485	7.273	6.556	5.186	4.562	3.588	4.132	2.924	2.662	2.77	1.402	1.564	1.278	1.005	1.214	0.269	0.711
Other Current Liabilities Numbers are in millions	49.523	37.716	41.037	45.008	31.413	31.981	42.115	46.328	54.835	47.438	50.836	54.625	51.487	43.468	55.342	44.026	37.62	29.175	36.439	30.015	29.5	22.559	27.731	24.877	29.86	23.496	33.694	31.336	33.611	26.342	30.626	29.552	52.75	17.63	21.617	18.658	19.84	17.191	21.285	19.727	17.698	14.346	14.157	16.657	14.254	14.649	17.27	17.846	16.385	14.287	14.066	14.17	14.596	15.555	25.939	22.57	32.274	21.84	23.898	16.823	16.419	18.717	27.597	2.295	0.683	0.56	1.79	0.511	5.763	0.726	8.712	8.006	9.329	12.857	0.313	20.164	18.358	15.132	14.685	15.089	13.381	9.032	10.147	9.337	6.703	5.285
Total Current Liabilities Numbers are in millions	139.041	130.558	131.095	129.526	124.103	128.17	149.667	163.756	159.585	154.657	148.754	160	153.851	146.649	154.571	136.274	123.236	117.494	136.56	141.907	102.81	100.643	102.518	105.401	110.36	96.63	92.161	97.189	104.622	90.849	83.716	85.03	118.758	49.647	43.581	44.032	47.055	39.296	47.862	46.46	43.324	37.799	37.77	52.67	45.051	45.869	45.046	34.795	40.45	34.907	28.595	38.25	35.028	36.364	45.524	57.342	73.017	63.273	64.004	54.732	47.207	55.41	66.209	58.543	59.231	62.072	80.247	72.817	78.687	66.752	75.592	63.758	66.763	56.334	60.434	43.106	36.825	32.477	35.011	34.215	30.083	25.644	21.731	19.317	14.766	11.983
Non-Current Liabilities:
Long Term Debt Numbers are in millions	12.765	13.041	13.314	38.682	40.223	40.441	41.976	42.511	14.915	46.541	46.443	50.143	54.334	55.875	52.974	53.668	55.541	47.67	44.727	30.074	43.673	55.979	34.971	46.193	51.137	67.315	87.228	92.123	104.506	116.872	125.475	137.777	141.417	0	0	19.762	21.427	16.276	20.726	20.101	19.154	14.031	0	0	0.039	0.205	0.34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5
Deferred Revenue Non-Current Numbers are in millions	18	18	18	18	18	18	0	0	29.511	0	0	0	0	0	0	0	0	0	0	0	0	4.705	8.214	7.537	7.744	7.746	4.141	4.085	4.548	4.536	4.726	4.827	4.595	3.644	3.392	3.404	3.58	3.621	3.643	3.603	3.443	6.393	6.355	7.91	7.521	7.538	8.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.016	0.075	0	0.195	0.254	0	0.374	0.433	0.493	0.552	0
Deferred Tax Liabilities Non-Current Numbers are in millions	3.441	5.432	7.334	0.317	2.704	2.905	2.732	2.232	2.909	3.131	3.623	4.264	4.613	4.965	5.346	5.682	6.343	6.095	6.986	2.244	2.339	2.306	2.355	3.29	3.312	3.487	3.379	4.231	4.07	3.77	3.703	5.779	5.662	0	0	2.208	2.208	2.208	2.208	3.029	3.029	3.029	0	0	23.237	23.477	19.427	0	0	0	0	0	0	4.243	0	8.557	8.557	8.557	8.557	6.334	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	17.102	11.017	10.247	5.754	5.845	5.868	5.568	5.562	5.542	5.878	5.92	5.794	6.201	6.189	6.242	5.841	8.392	11.703	10.612	4.834	4.645	0	0	0	0	0	1.028	1.076	1.046	1.29	1.315	1.277	1.24	1.026	1.069	-18.728	-20.525	-15.251	-19.632	-17.893	-16.836	-14.587	2.497	2.453	-20.451	-20.674	-16.399	5.583	5.495	8.41	7.824	8.36	8.31	5.071	9.329	5.836	4.984	5.468	5.626	5.416	11.577	13.907	13.437	13.369	18.889	18.631	18.125	16.925	16.674	14.956	5.125	4.559	3.652	3.668	3.138	3.047	2.402	2.558	2.185	0	0.314	0	0	0	0	65.813
Total Non-Current Liabilities Numbers are in millions	51.308	47.49	48.895	62.753	66.772	67.214	50.276	50.305	52.877	55.55	55.986	60.201	65.148	67.029	64.562	65.191	70.276	65.468	62.325	37.152	50.657	62.99	45.54	57.02	62.193	78.548	95.776	101.515	114.17	126.468	135.219	149.66	152.914	4.67	4.461	6.646	6.69	6.854	6.945	8.84	8.79	8.866	8.852	10.363	10.346	10.546	11.377	5.583	5.495	8.41	7.824	8.36	8.31	9.314	9.329	14.393	13.541	14.025	14.183	11.75	11.577	13.907	13.437	13.369	18.889	18.631	18.125	16.925	16.674	14.956	5.125	4.559	3.652	3.668	3.138	3.063	2.477	2.558	2.38	0.254	0.314	0.374	0.433	0.493	0.552	66.313
Total Liabilities Numbers are in millions	190.349	178.048	179.99	192.279	190.875	195.384	199.943	214.061	212.462	210.207	204.74	220.201	218.999	213.678	219.133	201.465	193.512	182.962	198.885	179.059	153.467	163.633	148.058	162.421	172.553	175.178	187.937	198.704	218.792	217.317	218.935	234.69	271.672	54.317	48.042	50.678	53.745	46.15	54.807	55.3	52.114	46.665	46.622	63.033	55.397	56.415	56.423	40.378	45.945	43.317	36.419	46.61	43.338	45.678	54.853	71.735	86.558	77.298	78.187	66.482	58.784	69.317	79.646	71.912	78.12	80.703	98.372	89.742	95.361	81.708	80.717	68.317	70.415	60.002	63.572	46.169	39.302	35.035	37.391	34.469	30.397	26.018	22.164	19.81	15.318	78.296
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	237.165	170.254	162.648	0
Common Stock Numbers are in millions	0.077	0.077	0.077	0.078	0.077	0.077	0.077	0.077	0.077	0.078	0.078	0.078	0.077	0.078	0.078	0.078	0.077	0.077	0.076	0.076	0.075	0.074	0.075	857.58	853.352	851.323	0.073	846.015	839.824	840.786	833.412	828.684	823.222	0.059	718.962	0.058	0.058	716.819	711.733	708.496	703.189	699.681	695.686	692.94	688.701	685.465	681.211	0.051	0.051	656.407	652.074	0.052	0.052	654.538	0.052	0.052	0.051	0.051	0.05	0.05	0.049	0.049	0.049	0.049	0.049	0.049	0.049	0.049	0.048	0.048	0.047	0.047	0.047	0.046	0.04	0.04	0.04	0.039	0.039	0.039	0.038	0.038	0.037	0.034	0.034	0.005
Retained Earnings Numbers are in millions	92.504	73.112	51.331	-24.515	-28.886	-29.714	-31.056	-17.329	-21.68	-51.922	-81.794	-107.691	-128.188	-146.093	-165.718	-184.991	-207.882	-228.351	-244.241	-262.877	-271.156	-278.104	-283.588	-368.687	-376.375	-385.498	-387.573	-393.161	-405.725	-423.301	-428.616	-413.172	-398.975	-435.859	-422.059	-421.44	-418.915	-419.753	-420.536	-418.665	-418.388	-414.062	-401.351	-382.562	-371.848	-363.44	-343.667	-344.27	-329.793	-325.576	-308.122	-281.146	-270.281	-263.565	-242.141	-221.73	-125.903	-92.039	-53.855	-25.892	-1.991	63.856	101.798	131.758	145.799	164.458	182.419	168.068	146.582	127.932	113.1	94.18	78.361	63.08	52.312	41.831	32.053	27.041	22.13	16.308	8.811	4.37	-0.806	-4.874	-7.379	-8.666
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-7.948	-6.765	-4.052	-8.509	-4.445	-4.186	-5.578	-17.899	-8.996	-4.477	-1.449	1.7	3.596	3.15	5.886	2.479	0.458	-0.909	-0.659	-2.18	0.159	-0.599	0.78	1.158	1.691	5.185	3.021	1.996	0.507	-2.135	-3.74	0.11	-0.663	-1.581	-2.222	-2.166	-1.998	-1.697	-1.761	-0.6	0.213	-0.106	-0.249	0.305	0.028	0.587	1.715	2.8	2.321	2.041	2.7	2.983	2.811	2.29	2.027	2.161	1.574	1.149	1.253	1.72	1.058	0.851	1.922	0.163	0.32	1.445	0.929	0.577	-0.744	-0.144	-0.244	-0.114	-0.807	-0.68	-2.854	-3.392	-4.927	-5.545	-6.143	-5.553	-6.698	-10.555	-11.914	-13.414	-13.931	-15.47
Other Total Stockholders Equity Numbers are in millions	863.283	857.326	861.448	873.634	867.517	858.195	844.842	843.453	860.584	902.994	898.945	892.303	894.062	909.398	903.838	896.576	898.069	895.6	885.821	879.527	875.024	871.617	862.897	0	0	0	843.116	0	0	0	0	0	0	723.592	0	717.082	715.863	0	0	0	0	0	0	0	0	0	0	663.872	659.83	0	0	655.449	655.674	0	651.263	647.533	641.164	637.273	630.333	626.211	616.926	608.748	602.295	597.556	589.901	582.534	573.553	566.348	545.545	534.778	504.709	496.296	472.778	461.915	268.291	264.861	256.199	253.195	249.149	237.177	233.567	232.95	-10.535	-1.556	5.958	20.193
Total Shareholders Equity Numbers are in millions	947.916	923.75	908.804	840.688	834.263	824.372	808.285	808.302	829.985	846.673	815.78	786.39	769.547	766.533	744.084	714.142	690.722	666.417	640.997	614.546	604.102	592.988	580.164	490.051	478.668	471.01	458.637	454.85	434.606	415.35	401.056	415.622	423.584	286.211	294.681	293.534	295.008	295.369	289.436	289.231	285.014	285.513	294.086	310.683	316.881	322.612	339.259	322.453	332.409	332.872	346.652	377.338	388.256	393.263	411.201	428.016	516.886	546.434	577.781	602.089	616.042	673.504	706.064	729.526	736.069	748.486	756.95	735.042	691.431	662.614	617.612	590.409	550.379	524.361	317.789	303.34	283.365	274.73	265.175	247.971	235.718	226.803	213.947	150.444	147.33	-3.938
Total Equity Numbers are in millions	947.916	923.75	908.804	840.688	834.263	824.372	808.285	808.302	829.985	846.673	815.78	786.39	769.547	766.533	744.084	714.142	690.722	666.417	640.997	614.546	604.102	592.988	580.164	490.051	478.668	471.01	458.637	454.85	434.606	415.35	401.056	415.622	423.584	286.211	294.681	293.534	295.008	295.369	289.436	289.231	285.014	285.513	294.086	310.683	316.881	322.612	339.259	322.453	332.409	332.872	346.652	377.338	388.256	393.263	411.201	428.016	516.886	546.434	577.781	602.089	616.042	673.504	706.064	729.526	736.069	748.486	756.95	735.042	691.431	662.614	617.612	590.409	550.379	524.361	317.789	303.34	283.365	274.73	265.175	247.971	235.718	226.803	213.947	150.444	147.33	-3.938
Total Liabilities & Shareholders Equity Numbers are in millions	1,156.265	1,119.798	1,106.794	1,032.967	1,025.138	1,019.756	1,008.228	1,022.363	1,042.447	1,056.88	1,020.52	1,006.591	988.546	980.211	963.217	915.607	884.234	849.379	839.882	793.605	757.569	756.621	728.222	652.472	651.221	646.188	646.574	653.554	653.398	632.667	619.991	650.312	695.256	340.528	342.723	344.212	348.753	341.519	344.243	344.531	337.128	332.178	340.708	373.716	372.278	379.027	395.682	362.831	378.354	376.189	383.071	423.948	431.594	438.941	466.054	499.751	603.444	623.732	655.968	668.571	674.826	742.821	785.71	801.438	814.189	829.189	855.322	824.784	786.792	744.322	698.329	658.726	620.794	584.363	381.361	349.509	322.667	309.765	302.566	282.44	266.115	252.821	236.111	170.254	162.648	74.358

FormFactor, Inc.

NASDAQ:FORM Add to watchlist

NASDAQ:FORM