FormFactor, Inc.
NASDAQ:FORM
38.77 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 663.102 | 747.937 | 769.674 | 693.616 | 589.464 | 529.675 | 548.441 | 383.881 | 282.358 | 268.53 | 231.533 | 178.535 | 169.325 | 188.565 | 135.335 | 210.189 | 462.191 | 369.213 | 237.495 | 177.762 | 98.302 | 78.684 | 73.433 | 0 |
| Cost of Revenue
| 408.156 | 451.928 | 446.907 | 405.696 | 351.968 | 319.336 | 332.844 | 281.199 | 196.62 | 191.091 | 189.249 | 153.205 | 148.367 | 190.837 | 135.804 | 173.926 | 215.484 | 178.235 | 130.102 | 90.159 | 49.929 | 39.628 | 38.385 | 28.243 |
| Gross Profit
| 254.946 | 296.009 | 322.767 | 287.92 | 237.496 | 210.339 | 215.597 | 102.682 | 85.738 | 77.439 | 42.284 | 25.33 | 20.958 | -2.272 | -0.469 | 36.263 | 246.707 | 190.978 | 107.393 | 87.603 | 48.373 | 39.056 | 35.048 | -28.243 |
| Gross Profit Ratio
| 0.384 | 0.396 | 0.419 | 0.415 | 0.403 | 0.397 | 0.393 | 0.267 | 0.304 | 0.288 | 0.183 | 0.142 | 0.124 | -0.012 | -0.003 | 0.173 | 0.534 | 0.517 | 0.452 | 0.493 | 0.492 | 0.496 | 0.477 | 0 |
| Reseach & Development Expenses
| 115.549 | 109.222 | 100.937 | 89.034 | 81.499 | 74.976 | 73.807 | 57.453 | 44.184 | 42.725 | 42.139 | 40.129 | 43.544 | 55.389 | 57.509 | 65.509 | 60.951 | 46.608 | 27.638 | 19.813 | 15.569 | 14.809 | 14.619 | 11.995 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 127.803 | 131.875 | 123.792 | 115.098 | 106.335 | 99.094 | 94.679 | 73.444 | 45.09 | 51.385 | 53.217 | 49.23 | 46.705 | 67.208 | 78.428 | 95.208 | 92.552 | 71.54 | 44.454 | 31.677 | 20.528 | 17.655 | 18.5 | 15.434 |
| Other Expenses
| -0.333 | 1.317 | 0.495 | 0.75 | 0.602 | -0.224 | -0.152 | -2.615 | 2.547 | 0.161 | 0.623 | 1.461 | 1.071 | 0 | 0 | 0 | 0 | 0 | 3.102 | -0.626 | 2.55 | 0.172 | 1.981 | 0.259 |
| Operating Expenses
| 243.685 | 241.097 | 224.729 | 204.132 | 187.834 | 174.07 | 168.486 | 130.897 | 89.274 | 94.11 | 95.356 | 89.359 | 90.249 | 122.597 | 135.937 | 160.717 | 153.503 | 118.148 | 72.092 | 50.864 | 36.097 | 32.636 | 35.1 | 27.688 |
| Operating Income
| 11.261 | 54.912 | 98.038 | 83.788 | 49.662 | 36.109 | 46.301 | -47.907 | -4.103 | -20.558 | -58.791 | -64.116 | -70.362 | -197.178 | -145.186 | -138.011 | 93.204 | 72.83 | 35.301 | 36.113 | 12.276 | 6.592 | -0.125 | 0.475 |
| Operating Income Ratio
| 0.017 | 0.073 | 0.127 | 0.121 | 0.084 | 0.068 | 0.084 | -0.125 | -0.015 | -0.077 | -0.254 | -0.359 | -0.416 | -1.046 | -1.073 | -0.657 | 0.202 | 0.197 | 0.149 | 0.203 | 0.125 | 0.084 | -0.002 | 0 |
| Total Other Income Expenses Net
| 78.006 | 2.958 | 0.462 | 1.387 | 1.401 | -0.384 | -0.962 | -22.307 | 1.98 | -3.726 | -5.096 | 1.374 | 0.005 | -67.883 | -9.315 | -12.904 | 0.528 | 0.204 | -1.091 | 0.5 | 0.563 | -0.087 | -0.342 | 1.719 |
| Income Before Tax
| 89.267 | 57.87 | 98.5 | 85.175 | 51.063 | 33.927 | 42.206 | -50.195 | -1.271 | -20.095 | -57.782 | -61.964 | -67.882 | -190.206 | -142.439 | -124.912 | 116.24 | 88.217 | 38.492 | 39.063 | 13.842 | 7.234 | 0.352 | 2.194 |
| Income Before Tax Ratio
| 0.135 | 0.077 | 0.128 | 0.123 | 0.087 | 0.064 | 0.077 | -0.131 | -0.005 | -0.075 | -0.25 | -0.347 | -0.401 | -1.009 | -1.052 | -0.594 | 0.251 | 0.239 | 0.162 | 0.22 | 0.141 | 0.092 | 0.005 | 0 |
| Income Tax Expense
| 6.88 | 7.132 | 14.576 | 6.652 | 11.717 | -70.109 | 1.293 | -43.638 | 0.252 | -0.91 | -0.099 | -26.42 | -1.901 | -1.92 | 13.214 | -44.291 | 43.35 | 27.429 | 8.31 | 13.885 | 5.283 | -3.125 | -0.17 | 0.115 |
| Net Income
| 82.387 | 50.738 | 83.924 | 78.523 | 39.346 | 104.036 | 40.913 | -6.557 | -1.523 | -19.185 | -57.683 | -35.544 | -65.981 | -188.286 | -155.653 | -80.621 | 72.89 | 60.788 | 30.182 | 25.178 | 8.559 | 10.359 | 0.045 | 2.079 |
| Net Income Ratio
| 0.124 | 0.068 | 0.109 | 0.113 | 0.067 | 0.196 | 0.075 | -0.017 | -0.005 | -0.071 | -0.249 | -0.199 | -0.39 | -0.999 | -1.15 | -0.384 | 0.158 | 0.165 | 0.127 | 0.142 | 0.087 | 0.132 | 0.001 | 0 |
| EPS
| 1.06 | 0.65 | 1.08 | 1.02 | 0.52 | 1.42 | 0.57 | -0.1 | -0.026 | -0.34 | -1.06 | -0.7 | -1.31 | -3.75 | -3.15 | -1.65 | 1.52 | 1.27 | 0.76 | 0.67 | 0.25 | 0.14 | -1.19 | 0.62 |
| EPS Diluted
| 1.05 | 0.65 | 1.06 | 0.99 | 0.51 | 1.38 | 0.55 | -0.1 | -0.026 | -0.34 | -1.06 | -0.7 | -1.31 | -3.75 | -3.15 | -1.65 | 1.47 | 1.21 | 0.73 | 0.63 | 0.19 | 0.1 | -1.19 | 0.62 |
| EBITDA
| 56.103 | 96.486 | 143.621 | 134.724 | 97.835 | 37.401 | 47.507 | -8.523 | -2.969 | -12.784 | -47.353 | -63.942 | -69.296 | -56.986 | -127.091 | -111.55 | 119.48 | 94.719 | 52.905 | 43.226 | 16.86 | 11.899 | 0.29 | -55.931 |
| EBITDA Ratio
| 0.085 | 0.129 | 0.187 | 0.194 | 0.166 | 0.071 | 0.087 | -0.022 | -0.011 | -0.048 | -0.205 | -0.358 | -0.409 | -0.302 | -0.939 | -0.531 | 0.259 | 0.257 | 0.223 | 0.243 | 0.172 | 0.151 | 0.004 | 0 |