FONAR Corporation
NASDAQ:FONR
15.34 (USD) • At close January 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24.96 | 25.943 | 25.718 | 25.386 | 2.023 | 25.776 | 25.422 | 24.256 | 23.191 | 24.812 | 24.571 | 24.479 | 23.73 | 24.696 | 23.09 | 21.164 | 20.979 | 20.806 | 21.686 | 21.451 | 21.747 | 22.484 | 22.779 | 21.225 | 20.705 | 21.036 | 20.979 | 20.168 | 19.334 | 20.891 | 20.008 | 18.403 | 18.734 | 18.769 | 18.619 | 18.369 | 17.611 | 16.878 | 17.096 | 17.092 | 17.985 | 17.024 | 17.04 | 17.609 | 16.831 | 18.376 | 11.642 | 9.613 | 9.511 | 10.992 | 9.516 | 9.328 | 9.608 | 7.778 | 8.654 | 8.019 | 8.685 | 8.599 | 7.514 | 8.213 | 7.491 | 10.391 | 11.256 | 11.29 | 6.784 | 8.148 | 8.071 | 10.68 | 8.669 | 8.975 | 8.782 | 7.672 | 7.783 | 6.506 | 7.103 | 10.541 | 10.153 | 25.002 | 25.33 | 29.499 | 25.068 | 21.065 | 19.353 | 17.889 | 13.302 | 13.886 | 9.775 | 16.348 | 13.658 | 13.807 | 10.953 | 9.766 | 10.153 | 12.26 | 13.107 | 10.982 | 10.111 | 10.076 | 9.85 | 9.5 | 9.6 | 10.6 | 9.6 | 9.1 | 7.5 | 6.9 | 7.1 | 6.8 | 6.7 | 9.5 | 2.6 | 3 | 2.6 | 2 | 3 | 3.7 | 4.3 | 2.3 | 3.2 | 3.7 | 4.9 | 3.6 | 5 | 3.6 | 3.2 | 3.7 | 4.8 | 4.8 | 3.5 | 4.7 | 4.5 | 4.4 | 6.1 | 5.3 | 4.7 | 5.4 | 5.1 | 8.3 | 8.3 | 8.3 | 8.3 | 11.5 | 11.5 | 11.5 | 11.5 |
Cost of Revenue
| 14.917 | 15.348 | 13.965 | 14.498 | 4.427 | 13.537 | 13.677 | 13.084 | 12.597 | 12.698 | 12.511 | 12.856 | 12.513 | 12.537 | 12.435 | 11.217 | 10.266 | 8.816 | 11.312 | 11.684 | 11.495 | 11.244 | 11.186 | 11.085 | 10.472 | 10.626 | 10.541 | 10.665 | 10.119 | 9.992 | 9.191 | 9.364 | 9.504 | 9.577 | 10.064 | 9.863 | 9.367 | 9.698 | 9.602 | 9.038 | 10.066 | 9.349 | 9.445 | 9.712 | 8.74 | 10.687 | 5.622 | 4.894 | 4.918 | 5.857 | 5.204 | 4.836 | 5.3 | 4.236 | 4.584 | 4.423 | 5.237 | 4.599 | 3.971 | 5.406 | 4.646 | 6.105 | 6.04 | 5.645 | 4.333 | 6.267 | 5.601 | 6.864 | 6.16 | 8.241 | 6.694 | 5.761 | 5.965 | 5.881 | 5.599 | 7.34 | 8.131 | 16.34 | 16.066 | 18.619 | 15.698 | 12.976 | 12.315 | 11.334 | 7.783 | 8.32 | 6.303 | 10.32 | 8.387 | 7.173 | 6.55 | 6.491 | 6.032 | 12.364 | 6.11 | 7.422 | 6.698 | 6.594 | 6.325 | 7.2 | 7 | 7.4 | 7 | 6.4 | 5.1 | 6.2 | 5.1 | 4.8 | 5.2 | 6.7 | 1.8 | 1.8 | 1.6 | 1.9 | 1.6 | 1.6 | 1.7 | 3 | 0.9 | 0.8 | 1.8 | 0.5 | 1.9 | 1.2 | 1.2 | 3.2 | 1.9 | 1.5 | 0.7 | 3.3 | 1.3 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 10.043 | 10.595 | 11.753 | 10.888 | -2.404 | 12.239 | 11.745 | 11.172 | 10.594 | 12.114 | 12.06 | 11.623 | 11.217 | 12.159 | 10.655 | 9.947 | 10.713 | 11.991 | 10.374 | 9.767 | 10.252 | 11.24 | 11.593 | 10.14 | 10.233 | 10.41 | 10.438 | 9.503 | 9.215 | 10.898 | 10.817 | 9.039 | 9.23 | 9.192 | 8.555 | 8.506 | 8.244 | 7.18 | 7.494 | 8.054 | 7.919 | 7.675 | 7.595 | 7.897 | 8.091 | 7.688 | 6.02 | 4.719 | 4.593 | 5.136 | 4.312 | 4.492 | 4.308 | 3.543 | 4.07 | 3.596 | 3.448 | 3.999 | 3.543 | 2.807 | 2.845 | 4.286 | 5.216 | 5.645 | 2.451 | 1.88 | 2.47 | 3.816 | 2.509 | 0.733 | 2.088 | 1.911 | 1.818 | 0.626 | 1.504 | 3.201 | 2.022 | 8.662 | 9.264 | 10.88 | 9.37 | 8.089 | 7.038 | 6.555 | 5.519 | 5.565 | 3.472 | 6.028 | 5.271 | 6.634 | 4.403 | 3.275 | 4.121 | -0.104 | 6.997 | 3.56 | 3.413 | 3.482 | 3.525 | 2.3 | 2.6 | 3.2 | 2.6 | 2.7 | 2.4 | 0.7 | 2 | 2 | 1.5 | 2.8 | 0.8 | 1.2 | 1 | 0.1 | 1.4 | 2.1 | 2.6 | -0.7 | 2.3 | 2.9 | 3.1 | 3.1 | 3.1 | 2.4 | 2 | 0.5 | 2.9 | 3.3 | 2.8 | 1.4 | 3.2 | 4.4 | 3.9 | 5.3 | 4.7 | 5.4 | 5.1 | 8.3 | 8.3 | 8.3 | 8.3 | 11.5 | 11.5 | 11.5 | 11.5 |
Gross Profit Ratio
| 0.402 | 0.408 | 0.457 | 0.429 | -1.188 | 0.475 | 0.462 | 0.461 | 0.457 | 0.488 | 0.491 | 0.475 | 0.473 | 0.492 | 0.461 | 0.47 | 0.511 | 0.576 | 0.478 | 0.455 | 0.471 | 0.5 | 0.509 | 0.478 | 0.494 | 0.495 | 0.498 | 0.471 | 0.477 | 0.522 | 0.541 | 0.491 | 0.493 | 0.49 | 0.459 | 0.463 | 0.468 | 0.425 | 0.438 | 0.471 | 0.44 | 0.451 | 0.446 | 0.448 | 0.481 | 0.418 | 0.517 | 0.491 | 0.483 | 0.467 | 0.453 | 0.482 | 0.448 | 0.455 | 0.47 | 0.448 | 0.397 | 0.465 | 0.472 | 0.342 | 0.38 | 0.412 | 0.463 | 0.5 | 0.361 | 0.231 | 0.306 | 0.357 | 0.289 | 0.082 | 0.238 | 0.249 | 0.234 | 0.096 | 0.212 | 0.304 | 0.199 | 0.346 | 0.366 | 0.369 | 0.374 | 0.384 | 0.364 | 0.366 | 0.415 | 0.401 | 0.355 | 0.369 | 0.386 | 0.48 | 0.402 | 0.335 | 0.406 | -0.008 | 0.534 | 0.324 | 0.338 | 0.346 | 0.358 | 0.242 | 0.271 | 0.302 | 0.271 | 0.297 | 0.32 | 0.101 | 0.282 | 0.294 | 0.224 | 0.295 | 0.308 | 0.4 | 0.385 | 0.05 | 0.467 | 0.568 | 0.605 | -0.304 | 0.719 | 0.784 | 0.633 | 0.861 | 0.62 | 0.667 | 0.625 | 0.135 | 0.604 | 0.688 | 0.8 | 0.298 | 0.711 | 1 | 0.639 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.307 | 0.439 | 0.414 | 0.416 | 0.467 | 0.442 | 0.435 | 0.342 | 0.349 | 0.385 | 0.354 | 0.37 | 0.386 | 0.393 | 0.419 | 0.424 | 0.4 | 0.435 | 0.535 | 0.583 | 0.472 | 0.444 | 0.381 | 0.55 | 0.437 | 0.498 | 0.503 | 0.407 | 0.349 | 0.376 | 0.332 | 0.361 | 0.412 | 0.389 | 0.395 | 0.412 | 0.436 | 0.696 | 0.36 | 0.359 | 0.397 | 0.633 | 0.36 | 0.374 | 0.395 | 0.408 | 0.381 | 0.32 | 0.33 | 0.305 | 0.315 | 0.293 | 0.329 | 0.38 | 0.453 | 0.153 | 0.454 | 0.299 | 0.528 | 0.777 | 0.854 | 0.912 | 0.872 | 0.928 | 0.88 | 1.332 | 1.189 | 1.323 | 1.163 | 1.372 | 1.509 | 1.379 | 1.432 | 1.62 | 1.683 | 1.725 | 1.84 | 1.702 | 1.482 | 1.448 | 1.374 | 1.427 | 1.349 | 1.383 | 1.333 | 1.289 | 1.271 | 1.358 | 1.246 | 1.447 | 1.193 | 1.254 | 1.205 | 1.31 | 1.528 | 1.516 | 1.512 | 1.159 | 1.358 | 1.5 | 1.6 | 1.5 | 1.9 | 1.6 | 1.6 | 1.9 | 1.9 | 1.5 | 1.2 | 0.1 | 2 | 1 | 0.9 | 1.1 | 0.9 | 0.8 | 0.8 | 1.2 | 0.7 | 0.8 | 0.8 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.13 | 8.823 | 7.593 | 5.587 | 4.866 | 9.317 | 7.143 | 6.598 | 6.334 | 7.585 | 6.068 | 4.77 | 5.09 | 7.922 | 6.114 | 4.541 | 6.163 | 11.026 | 7.224 | 4.163 | 4.294 | 6.788 | 4.604 | 3.61 | 4.259 | 5.226 | 5.533 | 3.286 | 4.081 | 6.79 | 4.483 | 4.069 | 4.065 | 6.085 | 4.533 | 4.117 | 3.775 | 2.351 | 3.706 | 3.824 | 3.578 | 3.364 | 3.935 | 4.352 | 3.737 | 4.164 | 3.774 | 2.352 | 2.212 | 2.488 | 2.224 | 1.995 | 2.043 | 2.27 | 2.064 | 1.745 | 2.383 | 2.897 | 2.708 | 3.1 | 3.233 | 3.468 | 3.219 | 3.471 | 3.419 | 6.773 | 4.002 | 6.369 | 5.452 | 8.009 | 5.894 | 5.931 | 6.477 | 6.567 | 7.179 | 7.02 | 6.58 | 7.244 | 7.649 | 8.05 | 6.881 | 7.366 | 6.937 | 7.477 | 7.767 | 7.355 | 7.916 | 7.293 | 6.341 | 13.344 | 6.756 | 5.747 | 5.993 | 7.201 | 5.654 | 5.417 | 5.332 | 5.539 | 5.034 | 4.2 | 3.5 | 4.8 | 3.7 | 3.7 | 3.1 | 4.5 | 3.6 | 3.4 | 2.9 | 16.8 | 2.6 | 2.8 | 2.1 | 3.4 | 2.2 | 1.9 | 2 | 2.3 | 2.1 | 1.7 | 2.1 | 2.1 | 2 | 2.7 | 2.3 | 2.2 | 2.7 | 2.4 | 2 | 1.5 | 2.1 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0.045 | 0.577 | 9.507 | 0 | -0.006 | -0.208 | 0.011 | 0.003 | 9.205 | 0.047 | 0.811 | 0.5 | 0.144 | 8.568 | -0.14 | 0.07 | 8.472 | 8.726 | 8.632 | 33,195.285 | 8.446 | 8.383 | 7.897 | 0.011 | -0.008 | -0.005 | -0.002 | -0 | 0.002 | 7.041 | -0.003 | 0.19 | -0.47 | -0.248 | 0.418 | 0.002 | 0.762 | -0.002 | 0.506 | 0.108 | 0.039 | -0.124 | -0.151 | -0.129 | 0.235 | -0.004 | 0.175 | 0.395 | 0.17 | 0.31 | 0.175 | 0.357 | 0.175 | 0.255 | 0.176 | 0.72 | 0.282 | 0.197 | 0.18 | 0.223 | 0.363 | 0.545 | 0 | 5.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.227 | 0 | 0 | 1.637 | 0.159 | 0.158 | 0.159 | 0.208 | 0.159 | 0.158 | 0.158 | 0.158 | 0.97 | 0.174 | 0.246 | 0.246 | 0.305 | 0.305 | 0.305 | 0.305 | -3.184 | 2.641 | 0.585 | 0.568 | 1.498 | 1.072 | 1 | 1 | 1.4 | 1.1 | 1.2 | 1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.9 | 0.3 | 0.4 | 0.4 | 0.4 | 0.8 | 0.6 | 0.5 | 0.7 | 0.5 | 0.7 | 0.5 | 1.3 | 0.4 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0 | 0.7 | -17 | 0 | 0 | 0 | -27.7 | 0 | 0 | 0 | -56.1 | 0 | 0 | 0 |
Operating Expenses
| 5.437 | 9.262 | 8.007 | 6.003 | 14.84 | 9.759 | 7.578 | 6.94 | 6.683 | 7.97 | 6.422 | 5.14 | 5.476 | 8.315 | 6.533 | 4.965 | 6.563 | 11.462 | 7.759 | 4.746 | 4.766 | 7.232 | 4.985 | 4.16 | 4.696 | 5.724 | 6.036 | 3.693 | 4.43 | 7.166 | 4.815 | 4.43 | 4.477 | 6.774 | 4.458 | 4.281 | 4.629 | 3.983 | 4.828 | 4.456 | 4.481 | 5.04 | 5.276 | 4.602 | 4.038 | 5.381 | 4.39 | 2.997 | 2.717 | 3.188 | 2.709 | 2.598 | 2.547 | 3.007 | 2.692 | 2.153 | 3.013 | 3.916 | 3.518 | 4.074 | 4.267 | 4.604 | 4.454 | 4.944 | 4.299 | 13.235 | 5.191 | 7.692 | 6.615 | 9.381 | 7.403 | 7.31 | 7.909 | 9.414 | 8.862 | 8.745 | 10.057 | 9.105 | 9.289 | 9.657 | 8.463 | 8.952 | 8.444 | 9.018 | 9.258 | 9.614 | 9.361 | 8.897 | 7.833 | 15.096 | 8.254 | 7.306 | 7.503 | 5.327 | 9.823 | 7.518 | 7.412 | 8.197 | 7.464 | 6.7 | 6.1 | 7.7 | 6.7 | 6.5 | 5.7 | 7.3 | 6.3 | 5.5 | 4.7 | 17.8 | 4.9 | 4.2 | 3.4 | 4.9 | 3.9 | 3.3 | 3.3 | 4.2 | 3.3 | 3.2 | 3.4 | 4 | 2.9 | 3.4 | 2.8 | 2.8 | 3.3 | 3 | 2.6 | 2.2 | 2.8 | 0 | 3.1 | -17 | 0 | 0 | 0 | -27.7 | 0 | 0 | 0 | -56.1 | 0 | 0 | 0 |
Operating Income
| 4.606 | 1.333 | 3.746 | 4.885 | 6.571 | 2.48 | 4.167 | 4.232 | 3.911 | 4.144 | 5.638 | 6.483 | 5.741 | 3.844 | 4.122 | 4.982 | 4.15 | 0.529 | 2.615 | 5.021 | 5.486 | 4.008 | 6.608 | 5.98 | 5.537 | 4.686 | 4.402 | 5.81 | 4.785 | 3.732 | 6.002 | 4.609 | 4.753 | 2.419 | 4.097 | 4.225 | 3.615 | 3.197 | 2.666 | 3.598 | 3.438 | 2.635 | 2.319 | 3.295 | 4.053 | 2.308 | 1.63 | 1.722 | 1.876 | 1.948 | 1.603 | 1.894 | 1.761 | 0.535 | 1.378 | 1.443 | 0.435 | 0.083 | 0.025 | -1.267 | -1.422 | -0.318 | 0.762 | 0.701 | -1.848 | -14.75 | -2.721 | -3.876 | -4.106 | -8.648 | -5.315 | -5.399 | -6.091 | -8.788 | -7.358 | -5.544 | -8.035 | -0.443 | -0.025 | 1.223 | 0.907 | -0.862 | -1.406 | -2.463 | -3.739 | -4.049 | -5.889 | -2.869 | -2.562 | -8.462 | -3.851 | -4.031 | -3.382 | -5.431 | -2.826 | -3.958 | -3.999 | -4.716 | -3.939 | -4.4 | -3.5 | -4.5 | -4.1 | -3.8 | -3.3 | -6.6 | -4.3 | -3.5 | -3.2 | -15 | -4.1 | -3 | -2.4 | -4.8 | -2.5 | -1.2 | -0.7 | -4.9 | -1 | -0.3 | -0.3 | -0.9 | 0.2 | -1 | -0.8 | -2.3 | -0.4 | 0.3 | 0.2 | -0.8 | 0.4 | 4.4 | 0.8 | -11.7 | 4.7 | 5.4 | 5.1 | -19.4 | 8.3 | 8.3 | 8.3 | -44.6 | 11.5 | 11.5 | 11.5 |
Operating Income Ratio
| 0.185 | 0.051 | 0.146 | 0.192 | 3.248 | 0.096 | 0.164 | 0.174 | 0.169 | 0.167 | 0.229 | 0.265 | 0.242 | 0.156 | 0.179 | 0.235 | 0.198 | 0.025 | 0.121 | 0.234 | 0.252 | 0.178 | 0.29 | 0.282 | 0.267 | 0.223 | 0.21 | 0.288 | 0.247 | 0.179 | 0.3 | 0.25 | 0.254 | 0.129 | 0.22 | 0.23 | 0.205 | 0.189 | 0.156 | 0.211 | 0.191 | 0.155 | 0.136 | 0.187 | 0.241 | 0.126 | 0.14 | 0.179 | 0.197 | 0.177 | 0.168 | 0.203 | 0.183 | 0.069 | 0.159 | 0.18 | 0.05 | 0.01 | 0.003 | -0.154 | -0.19 | -0.031 | 0.068 | 0.062 | -0.272 | -1.81 | -0.337 | -0.363 | -0.474 | -0.964 | -0.605 | -0.704 | -0.783 | -1.351 | -1.036 | -0.526 | -0.791 | -0.018 | -0.001 | 0.041 | 0.036 | -0.041 | -0.073 | -0.138 | -0.281 | -0.292 | -0.602 | -0.175 | -0.188 | -0.613 | -0.352 | -0.413 | -0.333 | -0.443 | -0.216 | -0.36 | -0.396 | -0.468 | -0.4 | -0.463 | -0.365 | -0.425 | -0.427 | -0.418 | -0.44 | -0.957 | -0.606 | -0.515 | -0.478 | -1.579 | -1.577 | -1 | -0.923 | -2.4 | -0.833 | -0.324 | -0.163 | -2.13 | -0.313 | -0.081 | -0.061 | -0.25 | 0.04 | -0.278 | -0.25 | -0.622 | -0.083 | 0.063 | 0.057 | -0.17 | 0.089 | 1 | 0.131 | -2.208 | 1 | 1 | 1 | -2.337 | 1 | 1 | 1 | -3.878 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0.643 | 0.586 | 0.585 | 1.101 | 0.459 | 0.443 | 0.335 | 0.043 | 0.148 | -0.267 | 0.089 | 0.084 | 0.857 | 0.37 | 0.189 | 0.059 | -0.05 | 0.142 | 0.109 | 0.12 | 0.127 | 0.127 | 0.077 | 0.097 | 0.083 | 0.072 | 0.02 | 0.005 | 0.001 | 0.32 | -0.02 | -0.028 | -0.053 | 0.404 | -0.071 | -0.081 | -0.1 | 0.292 | -0.117 | -0.114 | -0.142 | -0.637 | -0.107 | -0.177 | -0.333 | 0.54 | -0.024 | -0.047 | -0.026 | -0.09 | -0.05 | -0.061 | 0.011 | -0.152 | -0.125 | -0.08 | -0.435 | -0.054 | -0.033 | 0.067 | 0.12 | 0.379 | 0.004 | -0.701 | 1.482 | 14.75 | 0.157 | 0.196 | 4.106 | 0.085 | -0.086 | 0.269 | -0.014 | -0.09 | 0.001 | 0.186 | -0.282 | 0.021 | -0.444 | -0.06 | -0.102 | -0.668 | -0.072 | -0.162 | -0.092 | -0.218 | -0.351 | -0.049 | -0.143 | -0.813 | -0.56 | -0.669 | -0.34 | -0.018 | 0.037 | 0.951 | 0.1 | 3.741 | -0.002 | 2.1 | 0.021 | 0.1 | 0.5 | 1.8 | 0.7 | 9 | 0.8 | 1.4 | 1.1 | 73.8 | 1.7 | 9.4 | 0.3 | 1.2 | 4.3 | 0.3 | 0.3 | 4.9 | 0.1 | 0.3 | 0.2 | 0.9 | -0.2 | 1 | 0.9 | 2.3 | 0.7 | 0.1 | 0.1 | 0.8 | -0.4 | -4.4 | -0.2 | 11.7 | -4.7 | -5.4 | -5.1 | 19.4 | -8.3 | -8.3 | -8.3 | 44.6 | -11.5 | -11.5 | -11.5 |
Income Before Tax
| 5.249 | 1.919 | 4.331 | 5.986 | 7.03 | 2.924 | 4.502 | 4.275 | 4.059 | 3.877 | 5.727 | 6.567 | 6.598 | 4.213 | 4.311 | 5.041 | 4.1 | 0.671 | 2.724 | 5.141 | 5.613 | 4.135 | 6.685 | 6.077 | 5.62 | 4.758 | 4.422 | 5.815 | 4.786 | 4.052 | 5.982 | 4.581 | 4.7 | 2.822 | 4.026 | 4.144 | 3.515 | 3.489 | 2.549 | 3.484 | 3.296 | 1.997 | 2.212 | 3.118 | 3.72 | 2.847 | 1.606 | 1.675 | 1.85 | 1.857 | 1.553 | 1.833 | 1.772 | 0.383 | 1.253 | 1.363 | 0.385 | 0.029 | -0.008 | -1.292 | -1.741 | 0.061 | 0.766 | 0.781 | -0.45 | -6.766 | -2.695 | -3.838 | -0.209 | -8.563 | -5.401 | -5.47 | -6.105 | -8.878 | -7.357 | -5.358 | -8.317 | -0.422 | -0.469 | 1.163 | 0.805 | -1.53 | -1.478 | -2.625 | -3.831 | -4.268 | -6.24 | -2.918 | -2.705 | -9.275 | -5.04 | -4.7 | -3.722 | -5.449 | -2.789 | -3.007 | -3.899 | -0.974 | -3.941 | -2.7 | -3.2 | -4.6 | -4.3 | -2.5 | -2.8 | 2.3 | -3.7 | -2.1 | -2.3 | 55.7 | -4 | 6.4 | -2 | -4 | 1.9 | -0.9 | -0.4 | -0.8 | -0.9 | -0.1 | -0.1 | -0.5 | 0.1 | 0.1 | 0.1 | -0.9 | 0.3 | 0.4 | 0.4 | -0.9 | 0.4 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.21 | 0.074 | 0.168 | 0.236 | 3.475 | 0.113 | 0.177 | 0.176 | 0.175 | 0.156 | 0.233 | 0.268 | 0.278 | 0.171 | 0.187 | 0.238 | 0.195 | 0.032 | 0.126 | 0.24 | 0.258 | 0.184 | 0.293 | 0.286 | 0.271 | 0.226 | 0.211 | 0.288 | 0.248 | 0.194 | 0.299 | 0.249 | 0.251 | 0.15 | 0.216 | 0.226 | 0.2 | 0.207 | 0.149 | 0.204 | 0.183 | 0.117 | 0.13 | 0.177 | 0.221 | 0.155 | 0.138 | 0.174 | 0.195 | 0.169 | 0.163 | 0.197 | 0.184 | 0.049 | 0.145 | 0.17 | 0.044 | 0.003 | -0.001 | -0.157 | -0.232 | 0.006 | 0.068 | 0.069 | -0.066 | -0.83 | -0.334 | -0.359 | -0.024 | -0.954 | -0.615 | -0.713 | -0.784 | -1.365 | -1.036 | -0.508 | -0.819 | -0.017 | -0.019 | 0.039 | 0.032 | -0.073 | -0.076 | -0.147 | -0.288 | -0.307 | -0.638 | -0.178 | -0.198 | -0.672 | -0.46 | -0.481 | -0.367 | -0.444 | -0.213 | -0.274 | -0.386 | -0.097 | -0.4 | -0.284 | -0.333 | -0.434 | -0.448 | -0.275 | -0.373 | 0.333 | -0.521 | -0.309 | -0.343 | 5.863 | -1.538 | 2.133 | -0.769 | -2 | 0.633 | -0.243 | -0.093 | -0.348 | -0.281 | -0.027 | -0.02 | -0.139 | 0.02 | 0.028 | 0.031 | -0.243 | 0.063 | 0.083 | 0.114 | -0.191 | 0.089 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.249 | 0.285 | 1.848 | 1.366 | -1.67 | 0.743 | 0.017 | 1.463 | 1.409 | 0.223 | 2.465 | 1.43 | 1.416 | 2.018 | 0.012 | 1.113 | 0.849 | -0.404 | 0.81 | 0.932 | 1.107 | -1.82 | 1.484 | 1.213 | 1.128 | -6.59 | 0.16 | 0.575 | 0.185 | -3.069 | -1.14 | -0.353 | 0.2 | -4.522 | 0.145 | 0.04 | 0.05 | -2.712 | 0.03 | 0.029 | 0.04 | -2.583 | 0.065 | 0.07 | 0.1 | -2.43 | 0.025 | 0.055 | 0.072 | 0.12 | 0.261 | 0.021 | 0.259 | 0.155 | 0.069 | -1.363 | -0.385 | 0.054 | 0.035 | 1.292 | 1.741 | -0 | 0.036 | -0.781 | 0.45 | 6.766 | 2.695 | 3.838 | 0.209 | -0.085 | 0.086 | 5.47 | 0.014 | 0.054 | -0.001 | -0.186 | 0.282 | 0.011 | 0.011 | 0.022 | 0.019 | 0.007 | 0.006 | 0.005 | 0.012 | -0.724 | 0.016 | 0.003 | 0.001 | 0 | 0.01 | 0.01 | 0.006 | 0.014 | 0.012 | 0.007 | 0.008 | 0.011 | 0.022 | 2.7 | 0.1 | 4.6 | 4.3 | 2.5 | 2.8 | -2.3 | 3.7 | 2.1 | 2.3 | -55.7 | 4 | -6.4 | 2 | 4 | -1.9 | 0.9 | 0.4 | 0.8 | 0.9 | 0.1 | 0.1 | 0.5 | -0.1 | -0.1 | -0.1 | 0.9 | -0.3 | -0.4 | -0.4 | 0.9 | -0.4 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 3.135 | 0.83 | 1.872 | 3.759 | 8.7 | 1.237 | 3.86 | 2.232 | 1.923 | 3.653 | 3.262 | 3.777 | 3.652 | 0.677 | 3.634 | 2.923 | 2.355 | 0.55 | 1.184 | 2.914 | 3.097 | 4.583 | 3.684 | 3.388 | 3.165 | 11.366 | 3.318 | 3.993 | 3.545 | 5.64 | 5.621 | 4.04 | 3.401 | 6.056 | 2.86 | 3.324 | 2.723 | 5.423 | 1.921 | 2.529 | 2.412 | 3.88 | 1.654 | 2.039 | 2.318 | 4.567 | 1.023 | 1.282 | 1.283 | 1.341 | 1.142 | 1.458 | 1.408 | 0.229 | 1.014 | 1.261 | 0.363 | 0.029 | -0.008 | -1.292 | -1.741 | 0.057 | 0.686 | 0.781 | -0.45 | -6.766 | -2.695 | -3.838 | -0.209 | -8.563 | -5.401 | -5.47 | -6.105 | -8.932 | -7.357 | -5.358 | -8.317 | -0.433 | -0.48 | 1.141 | 0.786 | -1.537 | -1.484 | -2.63 | -3.843 | -3.054 | -6.326 | -2.921 | -2.706 | -9.275 | -5.05 | -4.71 | -3.847 | -5.463 | -2.801 | -3.014 | -3.907 | -0.985 | -3.963 | -2.7 | -3.3 | -4.6 | -4.3 | -2.5 | -2.8 | 2.3 | -3.7 | -2.1 | -2.3 | 55.7 | -4 | 6.4 | -2 | -4 | 1.9 | -0.9 | -0.4 | -0.8 | -0.9 | -0.1 | -0.1 | -0.5 | 0.1 | 0.1 | 0.1 | -0.9 | 0.3 | 0.4 | 0.4 | -0.9 | 0.4 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.126 | 0.032 | 0.073 | 0.148 | 4.301 | 0.048 | 0.152 | 0.092 | 0.083 | 0.147 | 0.133 | 0.154 | 0.154 | 0.027 | 0.157 | 0.138 | 0.112 | 0.026 | 0.055 | 0.136 | 0.142 | 0.204 | 0.162 | 0.16 | 0.153 | 0.54 | 0.158 | 0.198 | 0.183 | 0.27 | 0.281 | 0.22 | 0.182 | 0.323 | 0.154 | 0.181 | 0.155 | 0.321 | 0.112 | 0.148 | 0.134 | 0.228 | 0.097 | 0.116 | 0.138 | 0.249 | 0.088 | 0.133 | 0.135 | 0.122 | 0.12 | 0.156 | 0.147 | 0.029 | 0.117 | 0.157 | 0.042 | 0.003 | -0.001 | -0.157 | -0.232 | 0.005 | 0.061 | 0.069 | -0.066 | -0.83 | -0.334 | -0.359 | -0.024 | -0.954 | -0.615 | -0.713 | -0.784 | -1.373 | -1.036 | -0.508 | -0.819 | -0.017 | -0.019 | 0.039 | 0.031 | -0.073 | -0.077 | -0.147 | -0.289 | -0.22 | -0.647 | -0.179 | -0.198 | -0.672 | -0.461 | -0.482 | -0.379 | -0.446 | -0.214 | -0.274 | -0.386 | -0.098 | -0.402 | -0.284 | -0.344 | -0.434 | -0.448 | -0.275 | -0.373 | 0.333 | -0.521 | -0.309 | -0.343 | 5.863 | -1.538 | 2.133 | -0.769 | -2 | 0.633 | -0.243 | -0.093 | -0.348 | -0.281 | -0.027 | -0.02 | -0.139 | 0.02 | 0.028 | 0.031 | -0.243 | 0.063 | 0.083 | 0.114 | -0.191 | 0.089 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.47 | 0.12 | 0.28 | 0.55 | 1.34 | 0.18 | 0.56 | 0.32 | 0.29 | 0.56 | 0.5 | 0.58 | 0.56 | 0.34 | 0.55 | 0.45 | 0.37 | 0.17 | 0.18 | 0.45 | 0.48 | 0.71 | 0.57 | 0.52 | 0.49 | 1.52 | 0.52 | 0.62 | 0.55 | 0.89 | 0.9 | 0.64 | 0.55 | 1.02 | 0.46 | 0.54 | 0.44 | 0.92 | 0.31 | 0.41 | 0.39 | 0.66 | 0.27 | 0.33 | 0.38 | 0.75 | 0.17 | 0.21 | 0.23 | 0.24 | 0.21 | 0.25 | 0.25 | 0.04 | 0.21 | 0.25 | 0.07 | -0.005 | -0.002 | -0.26 | -0.35 | 0.013 | 0.14 | 0.16 | -0.092 | -1.38 | -0.55 | -0.78 | -0.043 | -1.78 | -1.11 | -1.25 | -1.25 | -1.83 | -1.65 | -1.25 | -2 | -0.1 | -0.12 | 0.25 | 0.25 | -0.49 | -0.5 | -0.74 | -1.14 | -0.95 | -2.06 | -0.99 | -0.94 | -3.37 | -2 | -1.63 | -1.36 | -1.99 | -1.01 | -1.1 | -1.45 | -0.37 | -1.49 | -1 | -1.25 | -1.79 | -1.75 | -1 | -1 | 1.64 | -1.5 | -0.75 | -1 | 48.43 | -1.61 | 2.75 | -1 | -2 | 1 | -0.5 | -0.25 | -0.5 | -0.5 | -0.066 | -0.075 | -0.38 | 0.077 | 0.081 | 0.085 | -0.76 | 0.25 | 0.25 | 0.5 | -1.12 | 0.5 | 0.5 | 0.75 | 0.5 | 1 | 1.25 | 1.25 | 1.25 | 1.5 | 1.5 | 1.5 | -3.25 | -3.5 | -3.5 | -3.5 |
EPS Diluted
| 0.46 | 0.11 | 0.28 | 0.54 | 1.31 | 0.16 | 0.55 | 0.32 | 0.29 | 0.55 | 0.49 | 0.57 | 0.55 | 0.34 | 0.54 | 0.44 | 0.36 | 0.17 | 0.18 | 0.44 | 0.47 | 0.71 | 0.56 | 0.51 | 0.48 | 1.52 | 0.51 | 0.61 | 0.54 | 0.89 | 0.88 | 0.63 | 0.54 | 1.02 | 0.45 | 0.53 | 0.43 | 0.92 | 0.31 | 0.4 | 0.38 | 0.66 | 0.26 | 0.33 | 0.37 | 0.75 | 0.17 | 0.21 | 0.22 | 0.24 | 0.2 | 0.24 | 0.24 | 0.04 | 0.2 | 0.24 | 0.07 | -0.005 | -0.002 | -0.26 | -0.35 | 0.013 | 0.13 | 0.16 | -0.092 | -1.38 | -0.55 | -0.78 | -0.043 | -1.75 | -1.11 | -1.25 | -1.25 | -1.83 | -1.65 | -1.25 | -2 | -0.1 | -0.12 | 0.25 | 0.25 | -0.49 | -0.5 | -0.74 | -1.14 | -0.9 | -2.06 | -0.99 | -0.94 | -3.21 | -2 | -1.63 | -1.36 | -1.93 | -1.01 | -1.1 | -1.45 | -0.37 | -1.49 | -1 | -1.25 | -1.74 | -1.75 | -1 | -1 | 1.64 | -1.5 | -0.75 | -1 | 48.43 | -1.61 | 2.75 | -1 | -2 | 1 | -0.5 | -0.25 | -0.5 | -0.5 | -0.066 | -0.075 | -0.38 | 0.077 | 0.081 | 0.085 | -0.76 | 0.25 | 0.25 | 0.5 | -1.12 | 0.5 | 0.5 | 0.75 | 0.5 | 1 | 1.25 | 1.25 | 1.25 | 1.5 | 1.5 | 1.5 | -3.25 | -3.5 | -3.5 | -3.5 |
EBITDA
| 7.353 | 4.008 | 6.015 | 8.338 | 9.297 | 5.075 | 6.724 | 6.564 | 3.911 | 6.254 | 8.132 | 8.775 | 8.432 | 5.302 | 5.042 | 4.982 | 6.043 | 0.599 | 4.588 | 6.866 | 7.3 | 4.993 | 7.586 | 6.932 | 6.459 | 5.731 | 5.46 | 6.861 | 5.788 | 4.999 | 6.919 | 5.472 | 5.654 | 3.913 | 4.097 | 4.225 | 3.615 | 3.997 | 2.666 | 3.598 | 3.438 | 3.478 | 2.319 | 3.295 | 4.053 | 4.022 | 2.364 | 2.173 | 2.341 | 2.604 | 2.236 | 2.481 | 2.404 | 1.132 | 1.989 | 1.979 | 0.714 | 0.493 | 0.441 | -0.901 | -1.056 | 0.638 | 1.197 | 1.133 | -1.413 | -10.288 | -2.138 | -3.29 | -3.548 | -7.959 | -4.649 | -4.734 | -5.435 | -8.223 | -6.478 | -4.62 | -7.118 | 0.035 | 0.347 | 1.628 | 1.304 | -0.655 | -0.911 | -2.039 | -3.324 | -3.401 | -5.573 | -2.309 | -1.993 | -7.524 | -3.506 | -3.609 | -2.407 | -4.792 | -2.245 | -3.373 | -3.431 | -3.217 | -2.867 | -2.8 | -2.221 | -3.1 | -3 | -2.6 | -2.3 | -5.7 | -3.5 | -2.9 | -2.6 | -14.1 | -5.2 | -2.6 | -2 | -4.4 | -1.7 | -0.6 | -0.2 | -4.2 | -0.5 | 0.4 | 0.2 | 0.4 | 0.5 | -0.3 | -0.3 | -1.7 | 0.2 | 0.9 | 0.8 | -0.1 | 1.1 | 4.4 | 1.5 | -11.7 | 4.7 | 5.4 | 5.1 | -19.4 | 8.3 | 8.3 | 8.3 | -44.6 | 11.5 | 11.5 | 11.5 |
EBITDA Ratio
| 0.295 | 0.154 | 0.234 | 0.307 | 3.248 | 0.179 | 0.25 | 0.26 | 0.263 | 0.249 | 0.329 | 0.267 | 0.353 | 0.212 | 0.216 | 0.33 | 0.283 | 0.029 | 0.121 | 0.32 | 0.336 | 0.222 | 0.333 | 0.327 | 0.312 | 0.268 | 0.257 | 0.288 | 0.247 | 0.215 | 0.343 | 0.297 | 0.299 | 0.181 | 0.265 | 0.276 | 0.252 | 0.242 | 0.208 | 0.262 | 0.241 | 0.216 | 0.193 | 0.242 | 0.232 | 0.169 | 0.198 | 0.179 | 0.247 | 0.228 | 0.235 | 0.266 | 0.244 | 0.154 | 0.237 | 0.247 | 0.077 | 0.08 | 0.004 | -0.118 | -0.157 | -0.127 | 0.106 | 0.09 | -0.427 | -1.217 | -0.284 | -0.326 | -0.888 | -0.927 | -0.553 | -0.652 | -0.729 | -1.113 | -0.947 | -0.608 | -0.55 | -0.04 | -0.003 | 0.028 | 0.023 | 0.063 | -0.091 | -0.158 | -0.307 | -0.273 | -0.614 | -0.186 | -0.193 | -0.56 | -0.28 | -0.362 | -0.297 | -0.665 | -0.056 | -0.436 | -0.404 | -0.888 | -0.287 | -0.568 | -0.281 | -0.302 | -0.365 | -0.484 | -0.4 | -2.13 | -0.606 | -0.632 | -0.552 | -9.253 | -1.462 | -4 | -0.885 | -2.8 | -2 | -0.243 | -0.116 | -4 | -0.188 | 0.162 | 0.02 | -0.333 | 0.1 | -0.361 | -0.375 | -1.405 | -0.104 | 0.188 | 0.2 | -0.234 | 0.222 | 1 | 0.279 | -2.208 | 1 | 1 | 1 | -2.337 | 1 | 1 | 1 | -3.878 | 1 | 1 | 1 |