FONAR Corporation
NASDAQ:FONR
15.18 (USD) • At close January 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 56.341 | 51.28 | 48.723 | 44.46 | 36.802 | 13.882 | 19.664 | 10.14 | 8.528 | 9.449 | 9.952 | 7.871 | 12.032 | 9.251 | 1.299 | 1.226 | 1.326 | 1.47 | 4.557 | 5.517 | 9.474 | 9.334 | 7.494 | 14.63 | 11.811 | 15.2 | 41.8 | 5.9 | 3.7 | 3.3 | 0.6 | 0.2 | 0.4 | 0.5 | 0.9 | 2.3 | 7.9 | 1.8 | 2.5 | 2.6 |
Short Term Investments
| 0.136 | 0.033 | 0.032 | 0.032 | 0.032 | 15.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.028 | 0.023 | 1.068 | 1.979 | 4.938 | 9.411 | 11.12 | 5.837 | 5.573 | 6.085 | 11.484 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0.7 | 0 | 0 |
Cash and Short Term Investments
| 56.477 | 51.313 | 48.755 | 44.493 | 36.834 | 28.977 | 19.664 | 10.14 | 8.528 | 9.449 | 9.952 | 7.871 | 12.032 | 9.284 | 1.327 | 1.248 | 2.394 | 3.449 | 9.495 | 14.928 | 20.594 | 15.171 | 13.067 | 20.716 | 23.295 | 35.4 | 41.8 | 5.9 | 3.7 | 3.3 | 0.6 | 0.2 | 0.4 | 0.5 | 0.9 | 2.3 | 9 | 2.5 | 2.5 | 2.6 |
Net Receivables
| 79.846 | 70.171 | 66.467 | 61.2 | 55.649 | 52.801 | 44.65 | 40.356 | 34.198 | 31.12 | 29.415 | 26.863 | 11.316 | 10.355 | 9.691 | 11.919 | 15.521 | 13.997 | 20.191 | 21.151 | 17.441 | 13.602 | 14.873 | 15.8 | 15.357 | 15.4 | 10.7 | 84 | 2.5 | 2.5 | 3 | 3.2 | 4.5 | 9.7 | 10 | 7.6 | 2.6 | 2.7 | 5.9 | 3.7 |
Inventory
| 2.715 | 2.57 | 2.36 | 1.663 | 1.649 | 1.798 | 1.431 | 1.624 | 2.074 | 2.192 | 2.444 | 2.077 | 2.195 | 2.4 | 2.826 | 3.172 | 3.256 | 4.466 | 7.077 | 9.838 | 9.585 | 5.057 | 4.664 | 3.725 | 3.536 | 4.2 | 3.5 | 3.4 | 3.6 | 2.3 | 2.8 | 2.9 | 3.2 | 3 | 4.1 | 7.1 | 5.9 | 3.7 | 3.7 | 4 |
Other Current Assets
| 1.286 | 1.608 | 1.104 | 1.227 | 1.757 | 1.513 | 1.35 | 1.294 | 0.759 | 0.86 | 1.011 | 2.109 | 0.322 | 0.554 | 0.914 | 1.948 | 1.031 | 1.103 | 2.109 | 2.108 | 7.466 | 1.436 | 12.526 | 1.215 | 0.662 | 0.7 | 20.5 | 0.5 | 1.7 | 1.5 | 3.6 | 3.1 | 4.6 | 5.6 | 4 | 7.9 | 6.8 | 9.2 | 0.4 | 0.3 |
Total Current Assets
| 140.324 | 125.661 | 118.686 | 108.583 | 95.89 | 85.089 | 67.065 | 53.414 | 45.56 | 43.621 | 42.822 | 37.866 | 25.865 | 22.561 | 14.675 | 18.288 | 21.987 | 23.016 | 38.872 | 58.563 | 55.086 | 35.266 | 41.495 | 41.12 | 42.85 | 55.7 | 76.5 | 93.8 | 11.5 | 9.6 | 10 | 9.4 | 12.7 | 18.8 | 19 | 24.9 | 24.3 | 18.1 | 12.5 | 10.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 57.667 | 55.944 | 57.442 | 53.11 | 54.082 | 16.986 | 16.492 | 16.463 | 14.513 | 12.901 | 15.03 | 17.524 | 3.173 | 3.769 | 2.109 | 2.892 | 3.933 | 5.159 | 6.667 | 7.594 | 8.211 | 8.625 | 10.596 | 10.637 | 11.227 | 11.4 | 9.1 | 6.1 | 2.5 | 2.8 | 3.8 | 3.8 | 3.7 | 4.9 | 5.3 | 6.5 | 8.1 | 5.3 | 3.4 | 2.5 |
Goodwill
| 4.269 | 4.269 | 4.269 | 4.269 | 3.985 | 3.985 | 3.985 | 3.927 | 3.322 | 1.767 | 1.767 | 1.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 2.8 | 0 | 0 |
Intangible Assets
| 2.87 | 3.432 | 3.704 | 4.038 | 4.109 | 4.756 | 5.602 | 6.645 | 7.719 | 8.95 | 10.509 | 11.904 | 3.835 | 4.318 | 4.291 | 4.92 | 4.81 | 5.345 | 4.929 | 8.495 | 12.688 | 12.739 | 2.649 | 0 | 22.693 | 23.8 | 15.9 | 3.6 | 10.8 | 10 | 4.8 | 5.4 | 5.1 | 4 | 3.8 | 2.8 | 2.9 | 2.5 | 2 | 0.5 |
Goodwill and Intangible Assets
| 7.14 | 7.701 | 7.973 | 8.307 | 8.095 | 8.741 | 9.587 | 10.572 | 11.042 | 10.717 | 12.276 | 13.671 | 3.835 | 4.318 | 4.291 | 4.92 | 4.81 | 5.345 | 4.929 | 8.495 | 12.688 | 12.739 | 2.649 | 20.438 | 22.693 | 23.8 | 15.9 | 3.6 | 10.8 | 10 | 4.8 | 5.4 | 5.1 | 4 | 3.8 | 2.8 | 3.8 | 5.3 | 2 | 0.5 |
Long Term Investments
| 0 | 0.71 | 1.872 | 2.88 | 2.73 | 0.6 | 1.2 | 0.017 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 4.8 | 3 | 0 |
Tax Assets
| 7.223 | 10.042 | 12.842 | 15.959 | 18.81 | 20.938 | 22.689 | 17.862 | 13.042 | 8.423 | 5.74 | 2.936 | 0 | 0 | 0 | 1.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.892 | 0.524 | 0.526 | 0.667 | 0.653 | 1.207 | 1.278 | 0.436 | 0.708 | 0.83 | 0.922 | 1.153 | 0.741 | 0.932 | 0.554 | 0.391 | 4.496 | 7.69 | 6.761 | 1.442 | 1.217 | 2.118 | 18.09 | 12.96 | 7.829 | 6.7 | 6.9 | 3.2 | 38.3 | 32.5 | 29.8 | 24.2 | 18.9 | 12.6 | 13.5 | 12 | 2.4 | 1.4 | 0.9 | 0.1 |
Total Non-Current Assets
| 73.922 | 74.921 | 80.656 | 80.923 | 84.37 | 48.471 | 51.246 | 45.349 | 39.328 | 32.871 | 33.968 | 35.285 | 7.75 | 9.02 | 6.954 | 10.072 | 13.238 | 18.194 | 18.358 | 17.531 | 22.115 | 23.483 | 31.335 | 44.036 | 41.749 | 41.9 | 31.9 | 12.9 | 51.6 | 45.3 | 38.4 | 33.4 | 27.7 | 21.5 | 22.6 | 21.3 | 19.6 | 16.8 | 9.3 | 3.1 |
Total Assets
| 214.246 | 200.582 | 199.342 | 189.506 | 180.259 | 133.56 | 118.311 | 98.763 | 84.888 | 76.492 | 76.79 | 73.151 | 33.615 | 31.581 | 21.629 | 28.359 | 35.226 | 41.21 | 57.23 | 76.094 | 77.201 | 58.749 | 72.83 | 85.155 | 84.599 | 97.6 | 108.4 | 106.7 | 63.1 | 54.9 | 48.4 | 42.8 | 40.4 | 40.3 | 41.6 | 46.2 | 43.9 | 34.9 | 21.8 | 13.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.856 | 1.579 | 1.551 | 1.866 | 1.965 | 1.861 | 1.3 | 1.423 | 1.254 | 1.782 | 2.482 | 2.752 | 2.077 | 2.187 | 3.192 | 3.519 | 4.02 | 6.977 | 8.003 | 8.923 | 5.369 | 3.704 | 3.999 | 3.021 | 1.739 | 2.4 | 2 | 2.8 | 1.7 | 1.6 | 3 | 2.1 | 2.3 | 3.9 | 0 | 0 | 10 | 8.5 | 5 | 2.4 |
Short Term Debt
| 3.746 | 8.29 | 8.221 | 7.646 | 6.998 | -1.802 | -1.738 | -1.638 | 1.235 | 1.906 | 2.891 | 2.886 | 1.854 | 4.052 | 0.667 | 0.634 | 0.745 | 0.042 | 0.234 | 0.425 | 5.983 | 1.022 | 9.776 | 11.135 | 6.225 | 4.5 | 2.4 | 2.8 | 3 | 3.3 | 4.5 | 6.8 | 4.9 | 7.9 | 8.9 | 10.9 | 3.7 | 2.1 | 0.1 | 0.7 |
Tax Payables
| 1.659 | 0.241 | 0.631 | 1.419 | 1.353 | 1.671 | 2.092 | 2.282 | 2.402 | 2.538 | 2.665 | 2.878 | 4.98 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.87 | 4.435 | 4.65 | 5.112 | 4.96 | 4.611 | 5.05 | 5.429 | 6.084 | 6.267 | 6.8 | 6.966 | 9.356 | 10.608 | 10.033 | 5.526 | 5.194 | 0 | 4.782 | 0.526 | 0.373 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.726 | 5.514 | 6.346 | 4.753 | 4.242 | 6.705 | 6.944 | 5.709 | 9.83 | 7.652 | 8.428 | 7.636 | 6.695 | 6.214 | 10.808 | 10.209 | 27.993 | 23.563 | 11.615 | 9.16 | 20.768 | 17.247 | 17.214 | 9.22 | 10.446 | 10.9 | 17.7 | 25.5 | 9.1 | 9.7 | 10.3 | 12.7 | 12.7 | 10.5 | 16.3 | 21.3 | 12.4 | 10.3 | 9.1 | 11.9 |
Total Current Liabilities
| 17.857 | 15.624 | 16.749 | 20.049 | 18.663 | 14.09 | 14.567 | 14.236 | 20.613 | 18.793 | 21.197 | 21.118 | 21.08 | 23.136 | 24.701 | 29.126 | 37.952 | 30.581 | 24.634 | 22.339 | 32.493 | 22.213 | 30.99 | 23.375 | 18.41 | 17.8 | 22.1 | 31.1 | 13.8 | 14.6 | 17.8 | 21.6 | 19.9 | 22.3 | 25.2 | 32.2 | 26.1 | 20.9 | 14.2 | 15 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 37.929 | 32.841 | 34.085 | 30.784 | 32.221 | 0.273 | 0.306 | 0.337 | 2.059 | 5.699 | 8.482 | 12.887 | 0.777 | 1.746 | 1.639 | 0.919 | 0.757 | 0.545 | 1.172 | 0.966 | 0.72 | 0.908 | 0.833 | 10.109 | 14.744 | 20.3 | 13.6 | 1.8 | 1 | 0.5 | 1.5 | 3 | 7.2 | 7.3 | 9.6 | 12.2 | 5.4 | 4.9 | 4.1 | 0 |
Deferred Revenue Non-Current
| 1.175 | 0.76 | 1.857 | 2.801 | 2.656 | 0.093 | 5.844 | 0.228 | 0.245 | 0.237 | 0.235 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.372 | 0.395 | 0.216 | 0.238 | 0.234 | 0.243 | 0.239 | 0.332 | 0.482 | 0.51 | 0.584 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.125 | 0.134 | 0.199 | 0.264 | 0.243 | 0.842 | 0.965 | 0.948 | 0.957 | 1.217 | 0.621 | 0.885 | 0.677 | 0.832 | 1.065 | 1.191 | 0.595 | 0.654 | 0.308 | 0.398 | 0.453 | 2.904 | 5.04 | 9.687 | 0.138 | 0.2 | 0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.8 | 0.9 | 1.3 | 0.2 | 0.3 | 3.4 | 0 |
Total Non-Current Liabilities
| 39.601 | 34.13 | 36.357 | 34.087 | 35.354 | 1.358 | 1.51 | 1.617 | 3.498 | 6.916 | 9.686 | 14.234 | 1.454 | 2.579 | 2.704 | 2.11 | 1.351 | 1.199 | 1.48 | 1.364 | 1.173 | 3.812 | 5.873 | 19.797 | 14.883 | 20.5 | 13.6 | 2.2 | 1.1 | 0.6 | 1.7 | 3.2 | 7.6 | 8.1 | 10.5 | 13.5 | 5.6 | 5.2 | 7.5 | 3.1 |
Total Liabilities
| 57.458 | 49.755 | 53.106 | 54.136 | 54.017 | 15.448 | 16.076 | 15.853 | 24.111 | 25.709 | 30.883 | 35.351 | 22.534 | 25.715 | 27.405 | 31.236 | 39.304 | 31.78 | 26.114 | 23.703 | 33.665 | 26.024 | 36.862 | 43.172 | 33.293 | 38.3 | 35.7 | 33.3 | 14.9 | 15.2 | 19.5 | 24.8 | 27.5 | 30.4 | 35.7 | 45.7 | 31.7 | 26.1 | 21.7 | 18.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.012 | 0.011 | 0.011 | 0.009 | 0.008 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -13.624 | -24.191 | -33.567 | -46.008 | -56.215 | -64.455 | -79.773 | -101.003 | -120.624 | -136.349 | -149.259 | -159.655 | -168.334 | -174.11 | -177.271 | -174.259 | -175.38 | -161.872 | -136.333 | -106.369 | -107.384 | -97.889 | -82.883 | -60.001 | -44.817 | -33.9 | -19.6 | -14 | -25.7 | -22.1 | -20.3 | -20 | -20.2 | -20.9 | -24.4 | -29.3 | -17.2 | -19.8 | -22.1 | -24.9 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | 0 | -0 | -0 | 0 | -24.002 | -21.254 | -20.801 | -136 | -17.65 | -19.713 | -0.02 | -0.016 | -0.018 | -0.021 | -0.467 | -0.627 | -0.998 | -1.028 | -0.889 | -0.586 | -0.912 | -2.485 | -1.816 | -1.6 | -18.8 | -17 | -11.3 | -10.6 | -1 | -9.9 | -9 | -8 | -6.7 | -5.4 | -3.4 | -3 | -0.6 | 0 |
Other Total Stockholders Equity
| 179.591 | 182.097 | 183.856 | 184.426 | 182.401 | 180.411 | 178.456 | 178.456 | 173.027 | 174.772 | 174.609 | 173.824 | 173.357 | 172.685 | 171.513 | 171.338 | 171.207 | 171.396 | 166.232 | 159.253 | 151.415 | 130.842 | 119.481 | 104.308 | 97.91 | 94.8 | 111 | 104.2 | 85.1 | 72.1 | 49.6 | 47.9 | 42 | 38.8 | 37 | 35.2 | 32.8 | 31.6 | 22.8 | 20.6 |
Total Shareholders Equity
| 165.968 | 157.906 | 150.29 | 138.419 | 126.187 | 115.956 | 98.675 | 77.437 | 52.38 | 38.393 | 25.312 | 14.114 | 4.985 | -1.441 | -5.776 | -2.941 | -4.245 | 8.898 | 30.419 | 51.869 | 43.154 | 32.379 | 35.695 | 41.83 | 51.285 | 59.3 | 72.6 | 73.2 | 48.1 | 39.4 | 28.3 | 18 | 12.8 | 9.9 | 5.9 | 0.5 | 12.2 | 8.8 | 0.1 | -4.3 |
Total Equity
| 156.788 | 150.827 | 146.236 | 135.37 | 126.242 | 118.112 | 102.234 | 82.91 | 60.776 | 50.784 | 45.907 | 37.799 | 11.082 | 5.866 | -5.776 | -2.877 | -4.078 | 9.43 | 31.116 | 52.391 | 43.535 | 32.724 | 35.968 | 41.983 | 51.306 | 59.3 | 72.7 | 73.4 | 48.2 | 39.7 | 28.9 | 18 | 12.9 | 9.9 | 5.9 | 0.5 | 12.2 | 8.8 | 0.1 | -4.3 |
Total Liabilities & Shareholders Equity
| 214.246 | 200.582 | 199.342 | 189.506 | 180.259 | 133.56 | 118.311 | 98.763 | 84.888 | 76.492 | 76.79 | 73.151 | 33.615 | 31.581 | 21.629 | 28.359 | 35.226 | 41.21 | 57.23 | 76.094 | 77.201 | 58.749 | 72.83 | 85.155 | 84.599 | 97.6 | 108.4 | 106.7 | 63.1 | 54.9 | 48.4 | 42.8 | 40.4 | 40.3 | 41.6 | 46.2 | 43.9 | 34.9 | 21.8 | 13.8 |