FONAR Corporation
NASDAQ:FONR
15.18 (USD) • At close January 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 54.193 | 56.341 | 53.982 | 53.225 | 51.693 | 51.28 | 49.64 | 49.505 | 48.696 | 48.723 | 46.01 | 44.851 | 43.405 | 44.46 | 40.809 | 40.579 | 38.763 | 36.802 | 31.019 | 15.393 | 13.794 | 13.882 | 24.78 | 23.287 | 21.187 | 19.634 | 15.414 | 14.194 | 11.339 | 10.14 | 7.75 | 7.692 | 7.994 | 8.528 | 13.147 | 12.954 | 10.973 | 9.449 | 7.828 | 11.674 | 10.662 | 9.952 | 9.589 | 9.425 | 9.238 | 7.871 | 9.243 | 14.76 | 12.905 | 12.032 | 11.003 | 9.911 | 9.512 | 9.251 | 2.354 | 1.961 | 1.253 | 1.299 | 0.57 | 1.071 | 1.372 | 1.226 | 1.605 | 2.583 | 4.391 | 1.326 | 2.174 | 1.488 | 1.495 | 1.47 | 2.812 | 4.964 | 4.108 | 4.557 | 3.589 | 8.349 | 4.534 | 5.517 | 6.391 | 8.082 | 9.762 | 9.474 | 7.04 | 12.846 | 9.673 | 9.334 | 4.05 | 4.89 | 8.094 | 7.494 | 4.897 | 5.759 | 7.595 | 14.63 | 10.349 | 13.78 | 17.654 | 11.811 | 6.164 | 7.1 | 9.8 | 15.2 | 18.8 | 27 | 33.8 | 41.8 | 64.8 | 75 | 80.3 | 5.9 | 7 | 9.7 | 2.6 | 3.7 | 4.8 | 1.1 | 1.8 | 3.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0.9 | 0.4 | 0.1 | 0.2 | 0.5 | 0.3 | 0.2 | 0.4 | 0 | 0.3 | 0.3 | 0.5 | 0.8 | 1.3 | 0.3 | 0.9 | 1.2 | 0.9 | 2.3 |
Short Term Investments
| 0.136 | 0.136 | 0.134 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 15.294 | 15.213 | 15.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.03 | 0.028 | 0.033 | 0.033 | 0.033 | 0.032 | 0.028 | 0.032 | 0.03 | 0.027 | 0.023 | 0.018 | 0.019 | 0.024 | 1.068 | 1.056 | 1.74 | 2.693 | 1.979 | 2.971 | 3.705 | 4.625 | 4.938 | 6.404 | 6.58 | 7.003 | 9.411 | 10.55 | 12.125 | 10.394 | 11.12 | 11.335 | 3.959 | 5.416 | 5.837 | 5.797 | 5.743 | 5.517 | 5.573 | 5.871 | 6.137 | 6.138 | 6.085 | 7.602 | 9.775 | 9.584 | 11.484 | 15.503 | 19.4 | 21.1 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 54.329 | 56.477 | 54.116 | 53.258 | 51.726 | 51.313 | 49.672 | 49.537 | 48.728 | 48.755 | 46.042 | 44.883 | 43.437 | 44.493 | 40.841 | 40.611 | 38.795 | 36.834 | 31.051 | 30.687 | 29.007 | 28.977 | 24.78 | 23.287 | 21.187 | 19.634 | 15.414 | 14.194 | 11.339 | 10.14 | 7.75 | 7.692 | 7.994 | 8.528 | 13.147 | 12.954 | 10.973 | 9.449 | 7.828 | 11.674 | 10.662 | 9.952 | 9.589 | 9.425 | 9.238 | 7.871 | 9.243 | 14.76 | 12.905 | 12.032 | 11.037 | 9.941 | 9.54 | 9.284 | 2.387 | 1.994 | 1.285 | 1.327 | 0.602 | 1.101 | 1.399 | 1.248 | 1.623 | 2.602 | 4.415 | 2.394 | 3.23 | 3.228 | 4.188 | 3.449 | 5.783 | 8.669 | 8.733 | 9.495 | 9.993 | 14.929 | 11.537 | 14.928 | 16.941 | 20.207 | 20.156 | 20.594 | 18.375 | 16.805 | 15.089 | 15.171 | 9.847 | 10.633 | 13.611 | 13.067 | 10.768 | 11.896 | 13.733 | 20.716 | 17.951 | 23.555 | 27.238 | 23.295 | 21.667 | 26.5 | 30.9 | 35.4 | 18.8 | 27 | 33.8 | 41.8 | 64.8 | 75 | 80.3 | 5.9 | 7 | 9.7 | 2.6 | 3.7 | 4.8 | 1.1 | 1.8 | 3.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0.9 | 0.4 | 0.1 | 0.2 | 0.5 | 0.3 | 0.2 | 0.4 | 0 | 0.3 | 0.3 | 0.5 | 0.8 | 1.3 | 0.3 | 0.9 | 1.2 | 0.9 | 2.3 |
Net Receivables
| 80.123 | 79.846 | 77.466 | 75.108 | 73.287 | 70.171 | 68.499 | 67.545 | 66.772 | 66.467 | 64.829 | 63.37 | 62.699 | 61.2 | 59.432 | 57.839 | 56.752 | 55.649 | 56.738 | 55.387 | 54.009 | 52.801 | 50.575 | 47.551 | 46.19 | 44.65 | 42.591 | 42.988 | 41.818 | 40.356 | 39.36 | 37.093 | 36.033 | 34.198 | 34.692 | 32.763 | 32.889 | 31.12 | 32.106 | 31.921 | 31.88 | 29.415 | 29.536 | 29.635 | 28.486 | 26.863 | 27.24 | 12.207 | 12.267 | 11.316 | 12.305 | 11.092 | 10.115 | 10.355 | 12.188 | 9.881 | 9.417 | 9.608 | 10.769 | 11.265 | 12.639 | 11.754 | 12.42 | 12.744 | 10.417 | 15.307 | 15.949 | 15.147 | 14.116 | 13.997 | 16.125 | 17.217 | 16.824 | 20.191 | 23.647 | 20.44 | 29.44 | 31.689 | 24.411 | 17.509 | 19.383 | 17.441 | 16.814 | 15.968 | 14.221 | 13.602 | 15.057 | 15.745 | 15.111 | 14.873 | 14.439 | 14.451 | 16.068 | 15.8 | 16.696 | 17.506 | 17.417 | 15.357 | 16.442 | 16.3 | 16 | 15.4 | 14.6 | 13.7 | 12.6 | 10.7 | 11.4 | 9.2 | 7.9 | 84 | 4 | 2.6 | 2.4 | 2.5 | 2.2 | 1.8 | 2.2 | 2.5 | 3.7 | 2.4 | 3.6 | 3 | 4.9 | 4.4 | 4.1 | 3.2 | 4.8 | 3.6 | 4.5 | 4.5 | 9.5 | 6.7 | 5.9 | 9.7 | 8.5 | 8.4 | 7.6 | 10 | 7.2 | 7.2 | 7.6 |
Inventory
| 2.817 | 2.715 | 2.935 | 2.835 | 2.824 | 2.57 | 2.661 | 2.634 | 2.458 | 2.36 | 2.368 | 2.099 | 1.835 | 1.663 | 1.971 | 1.844 | 1.698 | 1.649 | 1.775 | 1.751 | 1.791 | 1.798 | 1.81 | 1.657 | 1.649 | 1.431 | 1.637 | 1.696 | 1.688 | 1.624 | 2.67 | 2.735 | 2.214 | 2.074 | 2.234 | 2.259 | 2.296 | 2.192 | 2.286 | 2.363 | 2.422 | 2.444 | 2.51 | 2.562 | 2.126 | 2.077 | 2.284 | 2.239 | 2.517 | 2.195 | 3.336 | 3.806 | 3.817 | 2.4 | 2.192 | 2.757 | 2.535 | 2.826 | 2.931 | 2.839 | 3.452 | 3.172 | 3.793 | 3.856 | 3.202 | 3.256 | 3.678 | 4.206 | 4.776 | 4.466 | 6.149 | 6.347 | 6.239 | 7.077 | 7.656 | 8.173 | 8.708 | 9.838 | 10.841 | 9.316 | 9.158 | 9.585 | 8.929 | 7.253 | 6.825 | 5.057 | 5.064 | 3.955 | 4.675 | 4.664 | 4.288 | 4.703 | 4.192 | 3.725 | 4.69 | 5.006 | 4.408 | 3.536 | 3.69 | 3.4 | 3.7 | 4.2 | 5.3 | 4.5 | 3.5 | 3.5 | 4.1 | 3.6 | 3.1 | 3.4 | 5.7 | 5.7 | 4.8 | 3.6 | 2.8 | 2.5 | 2.5 | 2.3 | 2.9 | 2.5 | 2.4 | 2.8 | 3.1 | 3 | 2.9 | 2.9 | 4.8 | 4.6 | 4.2 | 3.2 | 4.3 | 3.9 | 6.3 | 3 | 4.2 | 4.2 | 4.3 | 4.1 | 5.7 | 6.7 | 7.1 |
Other Current Assets
| 1.833 | 1.286 | 1.31 | 1.341 | 1.31 | 1.608 | 1.166 | 1.033 | 1.108 | 1.104 | 1.095 | 1.249 | 1.416 | 1.227 | 1.33 | 1.302 | 1.879 | 1.757 | 1.798 | 2.176 | 2.23 | 1.513 | 1.647 | 1.129 | 1.583 | 1.35 | 1.529 | 1.368 | 1.229 | 1.294 | 1.059 | 0.926 | 0.722 | 0.759 | 0.834 | 0.767 | 0.775 | 0.86 | 0.855 | 0.823 | 0.669 | 1.011 | 1.708 | 1.901 | 1.292 | 1.055 | 0.955 | 0.369 | 0.202 | 0.322 | 0.223 | 0.27 | 0.982 | 0.554 | 0.246 | 0.567 | 2.019 | 0.914 | 1.408 | 1.77 | 1.723 | 2.113 | 1.13 | 1.315 | 2.544 | 1.031 | 1.299 | 1.437 | 1.358 | 1.103 | 2.104 | 2.311 | 2.922 | 2.109 | 2.089 | 7.491 | 1.583 | 2.108 | 2.321 | 12.057 | 8.166 | 7.466 | 8.191 | 2.947 | 1.841 | 1.436 | 10.897 | 7.732 | 7.412 | 12.526 | 1.63 | 1.679 | 1.172 | 1.215 | 0.753 | 0.602 | 0.666 | 0.662 | 0.82 | 0.5 | 0.4 | 0.7 | 22.2 | 20.2 | 19 | 20.5 | 0.2 | 0.2 | 0.3 | 0.5 | 1 | 1 | 1.4 | 1.7 | 1.5 | 1.7 | 1.6 | 1.5 | 2.1 | 3 | 2.5 | 3.6 | 2.6 | 2.1 | 2.3 | 3.1 | 3.2 | 4.9 | 3.5 | 4.6 | 3.7 | 6.1 | 4.8 | 5.6 | 6.9 | 6.9 | 7.7 | 4 | 6.4 | 6.8 | 7.9 |
Total Current Assets
| 139.102 | 140.324 | 135.827 | 132.542 | 129.147 | 125.661 | 121.998 | 120.749 | 119.066 | 118.686 | 114.334 | 111.601 | 109.387 | 108.583 | 103.574 | 101.596 | 99.124 | 95.89 | 91.362 | 90.001 | 87.037 | 85.089 | 78.812 | 73.624 | 70.609 | 67.065 | 61.171 | 60.246 | 56.074 | 53.414 | 50.839 | 48.446 | 46.963 | 45.56 | 50.907 | 48.743 | 46.933 | 43.621 | 43.075 | 46.781 | 45.633 | 42.822 | 43.343 | 43.523 | 41.142 | 37.866 | 39.722 | 29.575 | 27.891 | 25.865 | 26.901 | 25.109 | 24.454 | 22.561 | 17.013 | 15.199 | 15.256 | 14.675 | 15.71 | 16.975 | 19.213 | 18.288 | 18.966 | 20.517 | 20.578 | 21.987 | 24.156 | 24.018 | 24.438 | 23.016 | 30.161 | 34.544 | 34.718 | 38.872 | 43.385 | 51.033 | 51.268 | 58.563 | 54.514 | 59.089 | 56.863 | 55.086 | 52.309 | 42.973 | 37.976 | 35.266 | 40.865 | 38.065 | 40.809 | 41.495 | 31.125 | 32.729 | 35.165 | 41.12 | 40.09 | 46.669 | 49.729 | 42.85 | 42.619 | 46.7 | 51 | 55.7 | 60.9 | 65.4 | 68.9 | 76.5 | 80.5 | 88 | 91.6 | 93.8 | 17.7 | 19 | 11.2 | 11.5 | 11.3 | 7.1 | 8.1 | 9.6 | 9.2 | 8.4 | 9 | 10 | 11.5 | 9.9 | 9.4 | 9.4 | 13.3 | 13.4 | 12.4 | 12.7 | 17.5 | 17 | 17.3 | 18.8 | 20.4 | 20.8 | 19.9 | 19 | 20.5 | 21.6 | 24.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 57.825 | 57.667 | 57.612 | 52.973 | 54.99 | 55.944 | 57.135 | 56.563 | 57.265 | 57.442 | 58.211 | 57.614 | 52.583 | 53.11 | 52.772 | 52.479 | 52.669 | 54.082 | 50.403 | 50.115 | 49.519 | 16.986 | 17.44 | 17.344 | 16.264 | 16.492 | 17.015 | 16.986 | 16.478 | 16.463 | 15.292 | 14.914 | 14.563 | 14.513 | 11.877 | 12.277 | 12.439 | 12.901 | 13.454 | 13.951 | 14.489 | 15.03 | 16.045 | 16.538 | 17.067 | 17.524 | 17.713 | 2.927 | 3.123 | 3.173 | 3.157 | 3.374 | 3.499 | 3.769 | 4.034 | 3.827 | 1.981 | 2.109 | 2.299 | 2.495 | 2.696 | 2.892 | 3.152 | 3.408 | 3.667 | 3.933 | 4.326 | 4.509 | 4.805 | 5.159 | 5.563 | 5.877 | 6.31 | 6.667 | 6.472 | 6.92 | 6.979 | 7.594 | 7.105 | 7.259 | 8.073 | 8.211 | 7.48 | 7.554 | 8.006 | 8.625 | 8.651 | 9.325 | 10.003 | 10.596 | 10.204 | 9.733 | 9.945 | 10.637 | 10.289 | 10.849 | 11.088 | 11.227 | 11.253 | 11.3 | 11.5 | 11.4 | 10.4 | 10.4 | 10 | 9.1 | 7.8 | 7.3 | 7 | 6.1 | 2.3 | 2.3 | 2.5 | 2.5 | 2.2 | 2.5 | 2.2 | 2.8 | 3 | 3.2 | 3.5 | 3.8 | 3.2 | 3.4 | 3.6 | 3.8 | 3.1 | 3.3 | 3.4 | 3.7 | 3.8 | 4.7 | 4.8 | 4.9 | 4.7 | 4.8 | 5 | 5.3 | 6.8 | 6 | 6.5 |
Goodwill
| 4.269 | 4.269 | 4.269 | 4.269 | 4.269 | 4.269 | 4.269 | 4.269 | 4.269 | 4.269 | 4.269 | 4.269 | 4.269 | 4.269 | 4.269 | 3.985 | 3.985 | 3.985 | 3.985 | 3.985 | 3.985 | 3.985 | 3.985 | 3.985 | 3.985 | 3.985 | 3.985 | 3.985 | 3.985 | 3.927 | 3.322 | 3.322 | 3.322 | 3.322 | 1.767 | 1.767 | 1.767 | 1.767 | 1.767 | 1.767 | 1.767 | 1.767 | 1.767 | 1.767 | 1.767 | 1.767 | 1.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.438 | 20.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.794 | 2.87 | 3.179 | 3.266 | 3.355 | 3.432 | 3.494 | 3.577 | 3.624 | 3.704 | 3.77 | 3.855 | 3.957 | 4.038 | 4.09 | 4.014 | 4.036 | 4.109 | 4.162 | 4.336 | 4.553 | 4.756 | 4.959 | 5.16 | 5.378 | 5.602 | 5.813 | 6.076 | 6.365 | 6.645 | 6.92 | 7.202 | 7.456 | 7.719 | 8.066 | 8.348 | 8.647 | 8.95 | 9.653 | 9.933 | 10.233 | 10.509 | 11.043 | 11.271 | 11.608 | 11.904 | 12.796 | 3.609 | 3.716 | 3.835 | 0 | 0 | 0 | 4.318 | 0 | 4.137 | 4.19 | 4.291 | 4.707 | 4.896 | 4.951 | 4.92 | 4.896 | 4.869 | 4.849 | 4.81 | 5.324 | 5.343 | 5.445 | 5.345 | 5.282 | 5.137 | 5.097 | 4.929 | 4.903 | 4.728 | 4.562 | 8.495 | 12.61 | 12.619 | 12.601 | 12.688 | 3.789 | 3.541 | 3.457 | 12.739 | 3.21 | 3.059 | 2.878 | 2.649 | 2.095 | 21.784 | 22.042 | 22.292 | 0.904 | 21.991 | 22.341 | 22.693 | 22.683 | 23.1 | 23.4 | 23.8 | 24.2 | 24.2 | 24.6 | 15.9 | 14.1 | 3.5 | 3.5 | 3.6 | 13.6 | 13.8 | 13.8 | 10.8 | 4.4 | 10.3 | 10.8 | 10 | 4.6 | 4.8 | 0 | 4.8 | 6.6 | 4.9 | 5.2 | 5.4 | 4.4 | 4.6 | 4.9 | 5.1 | 3.1 | 3.4 | 3.7 | 4 | 2.5 | 2.8 | 3.2 | 3.8 | 1.8 | 2.2 | 2.8 |
Goodwill and Intangible Assets
| 7.063 | 7.14 | 7.448 | 7.535 | 7.624 | 7.701 | 7.763 | 7.846 | 7.893 | 7.973 | 8.039 | 8.124 | 8.226 | 8.307 | 8.359 | 7.999 | 8.021 | 8.095 | 8.147 | 8.321 | 8.538 | 8.741 | 8.944 | 9.145 | 9.363 | 9.587 | 9.798 | 10.061 | 10.35 | 10.572 | 10.242 | 10.524 | 10.778 | 11.042 | 9.833 | 10.115 | 10.414 | 10.717 | 11.42 | 11.7 | 12 | 12.276 | 12.81 | 13.038 | 13.375 | 13.671 | 14.463 | 3.609 | 3.716 | 3.835 | 4.002 | 4.12 | 4.219 | 4.318 | 4.009 | 4.137 | 4.19 | 4.291 | 4.707 | 4.896 | 4.951 | 4.92 | 4.896 | 4.869 | 4.849 | 4.81 | 5.324 | 5.343 | 5.445 | 5.345 | 5.282 | 5.137 | 5.097 | 4.929 | 4.903 | 4.728 | 4.562 | 8.495 | 12.61 | 12.619 | 12.601 | 12.688 | 3.789 | 3.541 | 3.457 | 12.739 | 3.21 | 3.059 | 2.878 | 2.649 | 2.095 | 21.784 | 22.042 | 20.438 | 21.647 | 21.991 | 22.341 | 22.693 | 22.683 | 23.1 | 23.4 | 23.8 | 24.2 | 24.2 | 24.6 | 15.9 | 14.1 | 3.5 | 3.5 | 3.6 | 13.6 | 13.8 | 13.8 | 10.8 | 4.4 | 10.3 | 10.8 | 10 | 4.6 | 4.8 | 0 | 4.8 | 6.6 | 4.9 | 5.2 | 5.4 | 4.4 | 4.6 | 4.9 | 5.1 | 3.1 | 3.4 | 3.7 | 4 | 2.5 | 2.8 | 3.2 | 3.8 | 1.8 | 2.2 | 2.8 |
Long Term Investments
| 0 | 0 | 1.166 | 0.953 | 0.5 | 0.71 | 1.003 | 1.278 | 1.575 | 1.872 | 2.066 | 2.316 | 2.609 | 2.88 | 2.79 | 2.594 | 2.839 | 2.73 | 2.166 | 2.921 | 0.6 | 0.6 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.089 | 0.133 | 0.176 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.6 | 0 | 0 | 10 | 11 | 10.6 | 0 | 8.9 | 9.1 | 0 |
Tax Assets
| 0 | 7.223 | 7.039 | 7.758 | 8.8 | 10.042 | 10.911 | 10.536 | 11.697 | 12.842 | 12.475 | 13.522 | 14.764 | 15.959 | 17.098 | 16.848 | 17.961 | 18.81 | 18.457 | 19.122 | 19.934 | 20.938 | 18.989 | 20.348 | 21.561 | 22.689 | 17.287 | 17.287 | 17.862 | 17.862 | 14.942 | 13.842 | 13.042 | 13.042 | 8.423 | 8.423 | 8.423 | 8.423 | 5.74 | 5.74 | 5.74 | 5.74 | 2.936 | 2.936 | 2.936 | 2.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.779 | 1.912 | 2.042 | 0 | -0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.3 | 1.892 | 0.539 | 0.501 | 0.495 | 0.524 | 0.526 | 0.526 | 0.526 | 0.526 | 0.524 | 0.553 | 0.66 | 0.667 | 0.659 | 0.632 | 0.642 | 0.653 | 0.645 | 1.197 | 1.252 | 1.207 | 1.207 | 1.205 | 1.243 | 1.278 | 1.231 | 0.603 | 0.458 | 0.453 | 0.509 | 0.56 | 0.794 | 0.731 | 0.972 | 0.864 | 0.818 | 0.83 | 0.853 | 0.868 | 0.905 | 0.922 | 1.013 | 1.05 | 1.078 | 1.153 | 1.383 | 0.694 | 0.732 | 0.741 | 0.766 | 0.85 | 0.931 | 0.932 | 1.298 | 0.911 | 0.561 | 0.554 | 0.511 | 0.534 | 0.547 | 0.391 | 0.574 | 1.919 | 4.305 | 4.496 | 7.157 | 7.355 | 7.491 | 7.69 | 7.473 | 7.65 | 7.851 | 6.761 | 6.957 | 6.575 | 6.993 | 1.442 | 0.973 | 1.049 | 1.118 | 1.217 | 10.774 | 11.025 | 11.135 | 2.118 | 12.809 | 17.192 | 17.794 | 18.09 | 31.712 | 12.278 | 12.302 | 12.96 | 10.152 | 8.612 | 8.636 | 7.829 | 7.769 | 7 | 6.7 | 6.7 | 6.8 | 7.3 | 7.4 | 6.9 | 2.5 | 2.6 | 2.8 | 3.2 | 36.3 | 35.9 | 35.4 | 38.3 | 45.3 | 38 | 35.1 | 32.5 | 35.4 | 33.9 | 37.2 | 29.8 | 26.5 | 25.3 | 24.9 | 24.2 | 21.4 | 19.1 | 18.8 | 18.9 | 15.3 | 0.9 | 13.5 | 12.6 | 3.6 | 3.5 | 2.8 | 13.5 | 2.6 | 2.1 | 12 |
Total Non-Current Assets
| 73.188 | 73.922 | 73.804 | 69.72 | 72.409 | 74.921 | 77.338 | 76.749 | 78.956 | 80.656 | 81.315 | 82.129 | 78.842 | 80.923 | 81.678 | 80.552 | 82.132 | 84.37 | 79.818 | 81.676 | 79.843 | 48.471 | 47.78 | 49.242 | 49.631 | 51.246 | 45.331 | 44.937 | 45.148 | 45.349 | 40.985 | 39.84 | 39.177 | 39.328 | 31.105 | 31.679 | 32.094 | 32.871 | 31.467 | 32.259 | 33.134 | 33.968 | 32.804 | 33.562 | 34.456 | 35.285 | 33.559 | 7.23 | 7.571 | 7.75 | 7.925 | 8.344 | 8.649 | 9.02 | 9.341 | 8.875 | 6.732 | 6.954 | 7.517 | 7.925 | 8.239 | 10.072 | 10.667 | 12.414 | 12.821 | 13.238 | 16.807 | 17.207 | 17.741 | 18.194 | 18.318 | 18.664 | 19.258 | 18.358 | 18.332 | 18.223 | 18.534 | 17.531 | 20.688 | 20.927 | 21.792 | 22.115 | 22.043 | 22.12 | 22.598 | 23.483 | 24.67 | 29.576 | 30.675 | 31.335 | 44.011 | 43.795 | 44.289 | 44.036 | 42.088 | 41.452 | 42.065 | 41.749 | 41.705 | 41.4 | 41.6 | 41.9 | 41.4 | 41.9 | 42 | 31.9 | 24.4 | 13.4 | 13.3 | 12.9 | 52.2 | 52 | 51.7 | 51.6 | 51.9 | 50.8 | 48.1 | 45.3 | 43 | 41.9 | 40.7 | 38.4 | 36.3 | 33.6 | 33.7 | 33.4 | 28.9 | 27 | 27.1 | 27.7 | 22.2 | 21.6 | 22 | 21.5 | 20.8 | 22.1 | 21.6 | 22.6 | 20.1 | 19.4 | 21.3 |
Total Assets
| 212.29 | 214.246 | 209.631 | 202.262 | 201.556 | 200.582 | 199.336 | 197.498 | 198.022 | 199.342 | 195.649 | 193.73 | 188.229 | 189.506 | 185.252 | 182.148 | 181.256 | 180.259 | 171.18 | 171.677 | 166.88 | 133.56 | 126.592 | 122.866 | 120.24 | 118.311 | 106.502 | 105.183 | 101.222 | 98.763 | 91.824 | 88.286 | 86.14 | 84.888 | 82.012 | 80.422 | 79.027 | 76.492 | 74.542 | 79.04 | 78.767 | 76.79 | 76.147 | 77.085 | 75.598 | 73.151 | 73.281 | 36.805 | 35.462 | 33.615 | 34.826 | 33.453 | 33.103 | 31.581 | 26.354 | 24.074 | 21.988 | 21.629 | 23.227 | 24.9 | 27.452 | 28.359 | 29.633 | 32.931 | 33.399 | 35.226 | 40.963 | 41.225 | 42.179 | 41.21 | 48.479 | 53.208 | 53.976 | 57.23 | 61.717 | 69.256 | 69.802 | 76.094 | 75.202 | 80.016 | 78.655 | 77.201 | 74.352 | 65.093 | 60.574 | 58.749 | 65.535 | 67.641 | 71.484 | 72.83 | 75.136 | 76.524 | 79.454 | 85.155 | 82.178 | 88.121 | 91.794 | 84.599 | 84.324 | 88.1 | 92.6 | 97.6 | 102.3 | 107.3 | 110.9 | 108.4 | 104.9 | 101.4 | 104.9 | 106.7 | 69.9 | 71 | 62.9 | 63.1 | 63.2 | 57.9 | 56.2 | 54.9 | 52.2 | 50.3 | 49.7 | 48.4 | 47.8 | 43.5 | 43.1 | 42.8 | 42.2 | 40.4 | 39.5 | 40.4 | 39.7 | 38.6 | 39.3 | 40.3 | 41.2 | 42.9 | 41.5 | 41.6 | 40.6 | 41 | 46.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.082 | 1.856 | 1.676 | 1.335 | 1.04 | 1.579 | 1.719 | 0.866 | 0.773 | 1.551 | 1.011 | 0.775 | 1.133 | 1.866 | 1.776 | 2.198 | 1.848 | 1.965 | 1.687 | 1.285 | 1.516 | 1.861 | 1.631 | 1.294 | 1.51 | 1.3 | 1.259 | 1.365 | 1.606 | 1.423 | 1.183 | 1.47 | 1.304 | 1.254 | 1.345 | 1.291 | 1.595 | 1.782 | 2.304 | 2.397 | 2.805 | 2.482 | 2.863 | 2.941 | 2.695 | 2.752 | 2.639 | 2.02 | 2.212 | 2.077 | 2.055 | 1.959 | 2.074 | 2.187 | 2.356 | 2.425 | 2.855 | 3.192 | 3.34 | 3.456 | 3.816 | 3.519 | 3.72 | 4.26 | 6.33 | 4.02 | 7.239 | 8.686 | 8.221 | 12.488 | 5.534 | 5.689 | 3.919 | 8.003 | 5.994 | 5.925 | 6.708 | 8.923 | 6.065 | 5.603 | 6.057 | 5.369 | 4.892 | 3.629 | 3.921 | 3.704 | 5.269 | 6.396 | 4.272 | 3.999 | 2.581 | 2.568 | 2.861 | 3.021 | 2.196 | 2.276 | 2.381 | 1.739 | 1.562 | 1.7 | 1.7 | 2.4 | 1.8 | 1.7 | 1.5 | 2 | 1.2 | 1.7 | 2.7 | 2.8 | 2 | 1.8 | 1.7 | 1.7 | 1.2 | 1.4 | 1.5 | 1.6 | 2.5 | 2.7 | 3 | 3 | 2.4 | 1.7 | 2 | 2.1 | 2.4 | 2 | 2.4 | 2.3 | 2.7 | 3.4 | 3.8 | 3.9 | 4.1 | 5.1 | 5.9 | 0 | 7.2 | 6.9 | 0 |
Short Term Debt
| 7.57 | 3.746 | 7.764 | 9.805 | 9.073 | 8.29 | 8.439 | 8.374 | 8.282 | 8.221 | 7.922 | 7.635 | 7.783 | 7.646 | 7.559 | 7.428 | 7.307 | 6.998 | 6.462 | 6.404 | 6.287 | -1.802 | -1.847 | -2.156 | -2.54 | -1.738 | -1.21 | -1.926 | -1.881 | -1.638 | 0.727 | 1.674 | 0.351 | 1.235 | 2.455 | 2.467 | 2.478 | 2.49 | 2.896 | 2.894 | 2.892 | 2.891 | 2.967 | 3.048 | 3.154 | 2.886 | 2.517 | 1.483 | 1.658 | 1.854 | 1.629 | 1.636 | 1.818 | 4.052 | 2.148 | 2.231 | 0.68 | 0.667 | 0.504 | 0.398 | 0.349 | 0.634 | 0.141 | 0.144 | 0.212 | 0.745 | 0.474 | 0.252 | 0.256 | 0.042 | 0.239 | 0.243 | 0.239 | 0.234 | 0.229 | 0.445 | 0.449 | 0.425 | 0.354 | 5.897 | 5.944 | 5.983 | 6.068 | 0.642 | 0.707 | 1.022 | 7.287 | 8.642 | 9.245 | 9.776 | 5.446 | 9.334 | 10.457 | 11.135 | 6.619 | 6.981 | 7.054 | 6.225 | 3.965 | 3.8 | 4.5 | 4.5 | 4.2 | 3.9 | 4.2 | 2.4 | 2.4 | 2.1 | 2.7 | 2.8 | 2.4 | 2.7 | 3 | 3 | 3 | 3.2 | 3.2 | 3.3 | 3.5 | 3.6 | 4 | 4.5 | 5.3 | 5.3 | 6.1 | 6.8 | 4.7 | 4.6 | 4.8 | 4.9 | 7 | 1.8 | 7.7 | 7.9 | 1.5 | 1.7 | 1.8 | 8.9 | 4.3 | 5.2 | 10.9 |
Tax Payables
| 0 | 1.659 | 1.092 | 0.418 | 0.225 | 0.241 | 0.41 | 0.528 | 0.519 | 0.631 | 1.349 | 0.731 | 1.025 | 1.419 | 0.816 | 1.123 | 1.362 | 1.353 | 1.519 | 1.544 | 1.536 | 1.671 | 1.695 | 1.701 | 1.707 | 2.092 | 2.269 | 2.33 | 2.322 | 2.282 | 2.287 | 2.344 | 2.387 | 2.402 | 2.565 | 2.578 | 2.597 | 2.538 | 2.602 | 2.569 | 2.623 | 2.665 | 2.927 | 2.931 | 2.924 | 2.878 | 2.989 | 2.942 | 5.099 | 4.98 | 4.866 | 2.748 | 2.808 | 0.075 | 2.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.622 | 0 | 3.472 | 4.459 | 4.649 | 4.435 | 4.469 | 4.534 | 4.737 | 4.65 | 4.258 | 4.495 | 5.215 | 5.112 | 5.187 | 5.316 | 5.198 | 4.96 | 4.793 | 4.899 | 4.561 | 4.611 | 4.638 | 5.012 | 5.454 | 5.05 | 4.662 | 5.473 | 5.474 | 5.429 | 5.058 | 6.019 | 6.262 | 6.084 | 6.144 | 6.511 | 6.878 | 6.267 | 6.07 | 7.094 | 7.091 | 6.8 | 6.692 | 7.821 | 7.516 | 6.966 | 10.472 | 9.729 | 3.898 | 9.356 | 9.693 | 8.633 | 9.099 | 10.608 | 11.468 | 5.944 | 5.235 | 10.033 | 5.816 | 5.91 | 5.588 | 5.526 | 5.657 | 6.155 | 4.019 | 5.194 | 6.158 | 6.228 | 2.17 | 0 | 5.656 | 5.946 | 4.542 | 4.782 | 5.447 | 5.555 | 4.243 | 0.526 | 0.455 | 0.471 | 0.363 | 0.373 | 0.433 | 0.283 | 0.148 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.151 | 10.596 | 3.971 | 2.621 | 3.894 | 5.514 | 3.357 | 3.977 | 5.299 | 6.346 | 3.884 | 4.583 | 6.306 | 4.753 | 6.94 | 6.174 | 3.928 | 4.242 | 5.222 | 1.684 | 0.835 | 6.705 | 4.112 | 4.514 | 4.066 | 6.944 | 4.967 | 5.23 | 5.061 | 5.709 | 5.196 | 5.765 | 7.125 | 9.83 | 12.217 | 12.666 | 13.045 | 11.982 | 12.462 | 12.995 | 13.71 | 13.159 | 13.43 | 14.291 | 13.603 | 5.636 | 5.691 | 5.237 | 8.629 | 2.813 | 4.102 | 6.944 | 7.348 | 6.214 | 5.537 | 14.265 | 16.17 | 10.808 | 16.831 | 19.022 | 20.229 | 10.209 | 21.903 | 24.75 | 26.045 | 27.993 | 23.254 | 19.672 | 23.611 | 18.052 | 17.809 | 16.555 | 15.132 | 11.615 | 10.042 | 10.595 | 8.998 | 9.16 | 15.248 | 17.185 | 19.243 | 20.768 | 20.371 | 19.217 | 17.979 | 17.247 | 16.801 | 14.292 | 17.301 | 17.214 | 12.769 | 10.304 | 8.483 | 9.22 | 6.668 | 9.255 | 9.734 | 10.446 | 9.9 | 10 | 11.1 | 10.9 | 11.4 | 13.6 | 16 | 17.7 | 22.8 | 23.4 | 25.1 | 25.5 | 8.7 | 8.3 | 8.8 | 9.1 | 9.4 | 8.3 | 8.9 | 9.7 | 9.4 | 8.5 | 9.9 | 10.3 | 11.1 | 11.1 | 12.2 | 12.7 | 13.3 | 12.2 | 11.6 | 12.7 | 11.6 | 16.3 | 10 | 10.5 | 17.1 | 19.7 | 17.6 | 16.3 | 14.1 | 15.6 | 21.3 |
Total Current Liabilities
| 14.425 | 17.857 | 14.503 | 14.179 | 14.232 | 15.624 | 13.925 | 13.745 | 14.873 | 16.749 | 14.166 | 13.724 | 16.247 | 20.049 | 17.091 | 16.923 | 18.648 | 18.663 | 14.89 | 14.922 | 13.916 | 14.09 | 11.282 | 11.63 | 11.786 | 14.567 | 12.342 | 13.595 | 13.864 | 14.236 | 14.451 | 17.272 | 18.271 | 20.613 | 18.582 | 19.002 | 19.715 | 18.793 | 20.264 | 20.855 | 22.03 | 21.197 | 22.187 | 23.211 | 22.376 | 21.118 | 24.308 | 21.411 | 21.496 | 21.08 | 22.345 | 21.92 | 23.147 | 23.136 | 24.311 | 24.865 | 24.94 | 24.701 | 26.491 | 28.786 | 29.982 | 29.126 | 31.421 | 35.309 | 36.606 | 37.952 | 37.125 | 34.838 | 32.088 | 30.581 | 29.238 | 28.433 | 23.832 | 24.634 | 21.712 | 22.52 | 20.398 | 22.339 | 22.122 | 29.156 | 31.607 | 32.493 | 31.764 | 23.771 | 22.755 | 22.213 | 29.357 | 29.33 | 30.818 | 30.99 | 20.796 | 22.206 | 21.801 | 23.375 | 15.735 | 18.512 | 19.169 | 18.41 | 15.427 | 15.5 | 17.3 | 17.8 | 17.4 | 19.2 | 21.7 | 22.1 | 26.4 | 27.2 | 30.5 | 31.1 | 13.1 | 12.8 | 13.5 | 13.8 | 13.6 | 12.9 | 13.6 | 14.6 | 15.4 | 14.8 | 16.9 | 17.8 | 18.8 | 18.1 | 20.3 | 21.6 | 20.4 | 18.8 | 18.8 | 19.9 | 21.3 | 21.5 | 21.5 | 22.3 | 22.7 | 26.5 | 25.3 | 25.2 | 25.6 | 27.7 | 32.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 37.366 | 37.929 | 36.998 | 30.899 | 32.172 | 32.841 | 33.413 | 34.004 | 34.044 | 34.085 | 34.72 | 34.805 | 29.479 | 30.784 | 30.157 | 30.346 | 31.306 | 32.221 | 28.132 | 28.938 | 29.753 | 0.273 | 0.282 | 0.29 | 0.298 | 0.306 | 0.315 | 0.323 | 0.329 | 0.337 | 0.348 | 0.411 | 0.661 | 2.059 | 3.863 | 4.475 | 5.088 | 5.699 | 6.311 | 6.935 | 7.559 | 8.482 | 9.404 | 10.53 | 11.649 | 12.887 | 13.404 | 0.634 | 0.706 | 0.777 | 1.048 | 1.49 | 1.628 | 1.746 | 1.982 | 1.906 | 1.699 | 1.639 | 1.946 | 0.799 | 1.528 | 0.919 | 0.841 | 0.875 | 1.367 | 0.757 | 0.805 | 0.85 | 0.901 | 0.956 | 1.012 | 1.068 | 1.122 | 1.172 | 1.143 | 1.268 | 0.983 | 0.966 | 0.494 | 0.563 | 0.639 | 0.72 | 0.787 | 0.782 | 1.064 | 0.908 | 0.991 | 0.333 | 0.45 | 0.833 | 6.862 | 7.643 | 8.778 | 10.109 | 10.744 | 12.295 | 12.917 | 14.744 | 17.427 | 18.3 | 18.9 | 20.3 | 20.9 | 20.6 | 20.6 | 13.6 | 9.2 | 2.2 | 1.9 | 1.8 | 0.8 | 0.7 | 0.8 | 1 | 0.8 | 0.8 | 0.5 | 0.5 | 1 | 1.2 | 1.3 | 1.5 | 2 | 2.6 | 3 | 3 | 5.5 | 6 | 6.6 | 7.2 | 5.5 | 5.6 | 6.6 | 7.3 | 8.5 | 7.5 | 8.3 | 9.6 | 10.1 | 10.2 | 12.2 |
Deferred Revenue Non-Current
| 0 | 1.175 | 0.572 | 0.376 | 0.562 | 0.76 | 1.015 | 1.296 | 1.576 | 1.857 | 2.035 | 2.29 | 2.545 | 2.801 | 2.718 | 2.528 | 2.761 | 2.656 | 2.096 | 2.241 | 0.093 | 0.093 | 0.093 | 0.093 | 0.227 | 0.228 | 0.227 | 0.227 | 0.227 | 0.228 | 0.228 | 0.228 | 0.236 | 0.245 | 0.237 | 0.247 | 0.233 | 0.237 | 0.232 | 0.229 | 0.228 | 0.235 | 0.231 | 0.229 | 0.23 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.371 | 0.372 | 0.395 | 0.395 | 0.395 | 0.395 | 0.216 | 0.216 | 0.216 | 0.216 | 0.238 | 0.238 | 0.238 | 0.238 | 0.234 | 0.234 | 0.234 | 0.234 | 0.243 | 0.243 | 0.243 | 0.243 | 0.239 | 0.239 | 0.239 | 0.239 | 0.332 | 0.332 | 0.332 | 0.332 | 0.482 | 0.482 | 0.482 | 0.482 | 0.51 | 0.51 | 0.51 | 0.51 | 0.584 | 0.584 | 0.584 | 0.584 | 0.462 | 0.462 | 0.462 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.301 | 0.125 | 0.133 | 0.116 | 0.122 | 0.134 | 0.15 | 0.167 | 0.183 | 0.199 | 0.216 | 0.231 | 0.248 | 0.264 | 0.257 | 0.241 | 0.254 | 0.243 | 0.232 | 0.25 | 0.114 | 0.842 | 0.848 | 0.851 | 0.975 | 0.965 | 0.949 | 0.938 | 0.923 | 0.948 | 1.118 | 1.111 | 1.039 | 0.957 | 1.465 | 1.301 | 1.228 | 1.217 | 0.972 | 1.03 | 1.075 | 1.205 | 1.126 | 1.287 | 1.317 | 1.347 | 0.593 | 0.618 | 0.646 | 0.677 | 0.776 | 0.864 | 0.876 | 0.832 | 0.842 | 0.86 | 0.546 | 1.065 | 0.591 | 1.193 | 0.535 | 1.191 | 0.319 | 0.425 | 0 | 0.595 | 0.358 | 0.204 | 0.223 | 0.243 | 0.263 | 0.285 | 0.294 | 0.308 | 0.332 | 0.341 | 0.395 | 0.398 | 0.435 | 0.443 | 0.448 | 0.453 | 1.15 | 1.737 | 2.058 | 2.904 | 3.244 | 3.845 | 4.442 | 5.04 | 7.96 | 8.538 | 9.112 | 9.687 | 10.083 | 10.668 | 11.253 | 0.138 | 0.252 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.8 | 0.6 | 0.7 | 0.7 | 0.9 | 1 | 1 | 1.3 |
Total Non-Current Liabilities
| 39.038 | 39.601 | 38.098 | 31.786 | 33.251 | 34.13 | 34.794 | 35.683 | 36.019 | 36.357 | 37.209 | 37.564 | 32.51 | 34.087 | 33.366 | 33.349 | 34.555 | 35.354 | 30.703 | 31.672 | 30.11 | 1.358 | 1.369 | 1.38 | 1.512 | 1.51 | 1.596 | 1.593 | 1.584 | 1.617 | 1.948 | 2.004 | 2.182 | 3.498 | 5.328 | 5.776 | 6.316 | 6.916 | 7.283 | 7.965 | 8.634 | 9.686 | 10.53 | 11.817 | 12.966 | 14.234 | 13.997 | 1.252 | 1.352 | 1.454 | 1.824 | 2.354 | 2.504 | 2.579 | 2.824 | 2.766 | 2.245 | 2.704 | 2.537 | 1.992 | 2.063 | 2.11 | 1.16 | 1.3 | 1.367 | 1.351 | 1.163 | 1.054 | 1.124 | 1.199 | 1.275 | 1.353 | 1.416 | 1.48 | 1.475 | 1.609 | 1.378 | 1.364 | 0.929 | 1.006 | 1.087 | 1.173 | 1.937 | 2.519 | 3.122 | 3.812 | 4.235 | 4.178 | 4.892 | 5.873 | 14.822 | 16.181 | 17.89 | 19.797 | 20.827 | 22.963 | 24.17 | 14.883 | 17.679 | 18.6 | 19 | 20.5 | 21 | 20.7 | 20.8 | 13.6 | 9.5 | 2.5 | 2.3 | 2.2 | 0.8 | 0.8 | 0.9 | 1.1 | 0.9 | 0.8 | 0.6 | 0.6 | 1.1 | 1.4 | 1.5 | 1.7 | 2.2 | 2.7 | 3.2 | 3.2 | 5.8 | 6.3 | 6.9 | 7.6 | 6 | 6.1 | 7.3 | 8.1 | 9.1 | 8.2 | 9 | 10.5 | 11.1 | 11.2 | 13.5 |
Total Liabilities
| 53.463 | 57.458 | 52.601 | 45.965 | 47.483 | 49.755 | 48.719 | 49.428 | 50.892 | 53.106 | 51.375 | 51.288 | 48.757 | 54.136 | 50.457 | 50.272 | 53.203 | 54.017 | 45.593 | 46.594 | 44.026 | 15.448 | 12.651 | 13.01 | 13.298 | 16.076 | 13.938 | 15.188 | 15.448 | 15.853 | 16.399 | 19.276 | 20.453 | 24.111 | 23.91 | 24.778 | 26.031 | 25.709 | 27.547 | 28.82 | 30.664 | 30.883 | 32.717 | 35.028 | 35.342 | 35.351 | 38.305 | 22.663 | 22.848 | 22.534 | 24.169 | 24.274 | 25.651 | 25.715 | 27.135 | 27.631 | 27.185 | 27.405 | 29.028 | 30.778 | 32.045 | 31.236 | 32.581 | 36.609 | 37.973 | 39.304 | 38.288 | 35.892 | 33.212 | 31.78 | 30.513 | 29.786 | 25.248 | 26.114 | 23.187 | 24.129 | 21.776 | 23.703 | 23.051 | 30.162 | 32.694 | 33.665 | 33.701 | 26.29 | 25.877 | 26.024 | 33.592 | 33.508 | 35.71 | 36.862 | 35.618 | 38.387 | 39.691 | 43.172 | 36.562 | 41.475 | 43.339 | 33.293 | 33.106 | 34.1 | 36.3 | 38.3 | 38.4 | 39.9 | 42.5 | 35.7 | 35.9 | 29.7 | 32.8 | 33.3 | 13.9 | 13.6 | 14.4 | 14.9 | 14.5 | 13.7 | 14.2 | 15.2 | 16.5 | 16.2 | 18.4 | 19.5 | 21 | 20.8 | 23.5 | 24.8 | 26.2 | 25.1 | 25.7 | 27.5 | 27.3 | 27.6 | 28.8 | 30.4 | 31.8 | 34.7 | 34.3 | 35.7 | 36.7 | 38.9 | 45.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0 | 0.011 | 0.013 | 0.015 | 0 | 0.019 | 0 | 0.022 | 0 | 0.026 | 0.028 | 0.03 | 0 | 0.033 | 0.035 | 0.037 | 0 | 0.041 | 0.042 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -10.489 | -13.624 | -14.454 | -16.326 | -20.085 | -24.191 | -25.428 | -29.288 | -31.52 | -33.567 | -35.81 | -38.101 | -42.121 | -46.008 | -46.728 | -50.596 | -53.707 | -56.215 | -56.792 | -58.053 | -61.157 | -64.455 | -69.039 | -72.902 | -76.454 | -79.773 | -89.614 | -93.095 | -97.283 | -101.003 | -106.911 | -112.812 | -117.053 | -120.624 | -126.989 | -129.994 | -133.487 | -136.349 | -142.047 | -144.066 | -146.724 | -149.259 | -153.336 | -155.075 | -157.218 | -159.655 | -164.457 | -165.533 | -166.882 | -168.334 | -169.769 | -171.061 | -172.597 | -174.11 | -174.339 | -175.523 | -176.886 | -177.271 | -177.3 | -177.292 | -176 | -174.259 | -174.32 | -175.049 | -175.83 | -175.38 | -168.614 | -165.919 | -162.081 | -161.872 | -153.309 | -147.908 | -142.438 | -136.333 | -127.401 | -120.044 | -114.686 | -106.369 | -105.937 | -105.457 | -106.598 | -107.384 | -105.846 | -104.361 | -101.732 | -97.889 | -94.835 | -88.51 | -85.589 | -82.883 | -73.607 | -68.558 | -63.848 | -60.001 | -54.538 | -51.738 | -48.724 | -44.817 | -43.832 | -39.9 | -37.2 | -33.9 | -29.3 | -25 | -22.5 | -19.6 | -22 | -18.3 | -16.3 | -14 | -25.3 | -21.3 | -27.7 | -25.7 | -21.5 | -23.3 | -22.5 | -22.1 | -21.4 | -20.5 | -20.4 | -20.3 | -19.8 | -19.9 | -19.9 | -20 | -19.2 | -20.2 | -19.9 | -20.2 | -19.4 | -19.8 | -20.3 | -20.9 | -21.2 | -22.1 | -23.2 | -24.4 | -26.1 | -27.8 | -29.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 184.427 | -0 | -0 | -30.009 | 0 | 0 | -0 | -26.865 | -0 | -0.009 | -0.009 | -24.002 | -0.011 | -0.013 | -0.015 | -21.254 | -0.019 | -113 | -0.022 | -20.801 | -0.026 | -0.028 | -0.03 | -136 | -0.033 | -0.035 | -0.037 | -17.65 | -0.041 | -0.042 | -0.053 | -19.713 | -0.015 | -0.02 | -0.019 | -0.02 | -0.017 | -0.02 | -0.022 | -0.016 | -0.015 | -0.014 | -0.015 | -0.018 | -0.013 | -0.015 | -0.017 | -0.021 | -0.025 | -0.024 | -0.393 | -0.467 | -0.48 | -0.495 | -0.627 | -0.627 | -0.62 | -0.703 | -0.875 | -0.998 | -1.256 | -1.307 | -1.373 | -1.028 | -1.114 | -0.693 | -0.826 | -0.889 | -0.794 | -0.812 | -0.834 | -0.586 | -0.606 | -0.61 | -0.919 | -0.912 | -1.104 | -1.178 | -1.751 | -2.485 | -1.761 | -1.925 | -1.527 | -1.816 | -1.849 | -1.6 | -1.8 | -1.6 | -21.1 | -19.8 | -19.8 | -18.8 | -18.7 | -17 | -17 | -17 | -11.8 | -11.6 | -11.5 | -11.3 | -11.1 | -10.8 | -10.5 | -10.6 | -12.1 | -11.9 | -11.6 | -1 | -11 | -10.8 | -10.6 | -9.9 | -10.2 | -9.9 | -9.6 | -9 | -9 | -1 | -8.3 | -8 | -1.4 | -1.6 | -1.6 | -6.7 | -2.8 | -3 | -5.4 |
Other Total Stockholders Equity
| 179.176 | 179.591 | 180.212 | 180.212 | 181.383 | 182.097 | 182.608 | 183.379 | 183.734 | 183.856 | 183.856 | 183.856 | 184.426 | 184.426 | 184.426 | 184.426 | 182.401 | 182.401 | 182.401 | 182.401 | 182.402 | 180.411 | 180.411 | 180.402 | 180.411 | 178.456 | 178.456 | 178.456 | 178.456 | 178.456 | 176.086 | 175.295 | 175.273 | 173.027 | 174.773 | 174.773 | 174.773 | 174.741 | 174.705 | 174.703 | 174.738 | 174.609 | 174.348 | 174.095 | 173.953 | 173.769 | 173.746 | 173.497 | 173.34 | 173.357 | 173.161 | 172.98 | 172.792 | 172.685 | 172.33 | 171.979 | 171.703 | 171.513 | 171.511 | 171.428 | 171.36 | 171.338 | 171.332 | 171.33 | 171.584 | 171.207 | 171.601 | 171.601 | 171.532 | 171.396 | 171.324 | 171.328 | 171.341 | 167.749 | 166.486 | 165.797 | 163.448 | 159.253 | 158.742 | 155.546 | 152.951 | 151.416 | 146.924 | 143.626 | 136.887 | 130.842 | 127.117 | 123.045 | 122.051 | 119.481 | 114.121 | 107.779 | 105.165 | 104.308 | 101.891 | 100.295 | 98.645 | 97.91 | 96.862 | 95.5 | 95.3 | 94.8 | 114.3 | 112.2 | 110.7 | 111 | 109.6 | 106.9 | 105.2 | 104.2 | 93.1 | 90.3 | 87.6 | 85.1 | 81.2 | 78.1 | 74.8 | 72.1 | 68.7 | 66 | 62.8 | 49.6 | 57.6 | 53.4 | 50.1 | 47.9 | 45.3 | 45.3 | 43.2 | 42 | 40.8 | 31.8 | 39.1 | 38.8 | 31.9 | 32 | 31.9 | 37 | 32.7 | 32.9 | 35.2 |
Total Shareholders Equity
| 168.688 | 165.968 | 165.759 | 163.887 | 161.299 | 157.906 | 157.181 | 154.092 | 152.215 | 150.29 | 148.047 | 145.756 | 142.306 | 138.419 | 137.699 | 133.831 | 128.695 | 126.187 | 125.61 | 124.349 | 121.246 | 115.956 | 111.373 | 107.501 | 103.949 | 98.675 | 88.832 | 85.349 | 81.159 | 77.437 | 69.157 | 62.464 | 58.199 | 52.38 | 47.759 | 44.752 | 41.257 | 38.393 | 32.659 | 30.638 | 27.978 | 25.312 | 20.972 | 18.979 | 16.683 | 14.114 | 9.275 | 7.945 | 6.44 | 4.985 | 3.376 | 1.9 | 0.174 | -1.441 | -2.023 | -3.557 | -5.197 | -5.776 | -5.801 | -5.878 | -4.657 | -2.941 | -3.012 | -3.742 | -4.638 | -4.245 | 2.508 | 5.188 | 8.824 | 8.898 | 17.395 | 22.731 | 28.042 | 30.419 | 37.842 | 44.459 | 47.402 | 51.869 | 51.702 | 49.408 | 45.539 | 43.154 | 40.295 | 38.464 | 34.332 | 32.379 | 31.686 | 33.934 | 35.552 | 35.695 | 39.419 | 38.051 | 39.574 | 41.83 | 45.601 | 46.64 | 48.402 | 51.285 | 51.189 | 54 | 56.3 | 59.3 | 63.9 | 67.4 | 68.4 | 72.6 | 68.9 | 71.6 | 71.9 | 73.2 | 56 | 57.4 | 48.4 | 48.1 | 48.6 | 44 | 41.8 | 39.4 | 35.2 | 33.6 | 30.8 | 28.3 | 26.8 | 22.7 | 19.6 | 18 | 15.9 | 15.2 | 13.7 | 12.8 | 12.4 | 11 | 10.5 | 9.9 | 9.3 | 8.3 | 7.1 | 5.9 | 3.8 | 2.1 | 0.5 |
Total Equity
| 158.827 | 156.788 | 157.03 | 156.297 | 154.073 | 150.827 | 150.617 | 148.07 | 147.13 | 146.236 | 144.274 | 142.442 | 139.472 | 135.37 | 134.795 | 131.876 | 128.053 | 126.242 | 125.587 | 125.083 | 122.854 | 118.112 | 113.941 | 109.856 | 106.942 | 102.234 | 92.564 | 89.995 | 85.774 | 82.91 | 75.425 | 69.01 | 65.687 | 60.776 | 58.102 | 55.644 | 52.996 | 50.784 | 46.995 | 50.22 | 48.103 | 45.907 | 43.43 | 42.057 | 40.256 | 37.799 | 34.976 | 14.142 | 12.614 | 11.082 | 10.657 | 9.179 | 7.452 | 5.866 | -0.781 | -3.557 | -5.197 | -5.776 | -5.801 | -5.878 | -4.593 | -2.877 | -2.948 | -3.678 | -4.574 | -4.078 | 2.675 | 5.333 | 8.967 | 9.43 | 17.966 | 23.422 | 28.728 | 31.116 | 38.53 | 45.127 | 48.026 | 52.391 | 52.151 | 49.854 | 45.961 | 43.535 | 40.651 | 38.803 | 34.697 | 32.724 | 31.943 | 34.133 | 35.774 | 35.968 | 39.518 | 38.137 | 39.763 | 41.983 | 45.616 | 46.646 | 48.455 | 51.306 | 51.218 | 54 | 56.3 | 59.3 | 63.9 | 67.4 | 68.4 | 72.7 | 69 | 71.7 | 72.1 | 73.4 | 56 | 57.4 | 48.5 | 48.2 | 48.7 | 44.2 | 42 | 39.7 | 35.7 | 34.1 | 31.3 | 28.9 | 26.8 | 22.7 | 19.6 | 18 | 16 | 15.3 | 13.8 | 12.9 | 12.4 | 11 | 10.5 | 9.9 | 9.3 | 8.3 | 7.1 | 5.9 | 3.8 | 2.1 | 0.5 |
Total Liabilities & Shareholders Equity
| 212.29 | 214.246 | 209.631 | 202.262 | 201.556 | 200.582 | 199.336 | 197.498 | 198.022 | 199.342 | 195.649 | 193.73 | 188.229 | 189.506 | 185.252 | 182.148 | 181.256 | 180.259 | 171.18 | 171.677 | 166.88 | 133.56 | 126.592 | 122.866 | 120.24 | 118.311 | 106.502 | 105.183 | 101.222 | 98.763 | 91.824 | 88.286 | 86.14 | 84.888 | 82.012 | 80.422 | 79.027 | 76.492 | 74.542 | 79.04 | 78.767 | 76.79 | 76.147 | 77.085 | 75.598 | 73.151 | 73.281 | 36.805 | 35.462 | 33.615 | 34.826 | 33.453 | 33.103 | 31.581 | 26.354 | 24.074 | 21.988 | 21.629 | 23.227 | 24.9 | 27.452 | 28.359 | 29.633 | 32.931 | 33.399 | 35.226 | 40.963 | 41.225 | 42.179 | 41.21 | 48.479 | 53.208 | 53.976 | 57.23 | 61.717 | 69.256 | 69.802 | 76.094 | 75.202 | 80.016 | 78.655 | 77.201 | 74.352 | 65.093 | 60.574 | 58.749 | 65.535 | 67.641 | 71.484 | 72.83 | 75.136 | 76.524 | 79.454 | 85.155 | 82.178 | 88.121 | 91.794 | 84.599 | 84.324 | 88.1 | 92.6 | 97.6 | 102.3 | 107.3 | 110.9 | 108.4 | 104.9 | 101.4 | 104.9 | 106.7 | 69.9 | 71 | 62.9 | 63.1 | 63.2 | 57.9 | 56.2 | 54.9 | 52.2 | 50.3 | 49.7 | 48.4 | 47.8 | 43.5 | 43.1 | 42.8 | 42.2 | 40.4 | 39.5 | 40.4 | 39.7 | 38.6 | 39.3 | 40.3 | 41.1 | 43 | 41.4 | 41.6 | 40.5 | 41 | 46.2 |