FONAR Corporation
NASDAQ:FONR
15.18 (USD) • At close January 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4 | 1.634 | 1.872 | 4.62 | 5.36 | 2.181 | 4.484 | 2.812 | 2.65 | 3.653 | 3.262 | 5.137 | 5.182 | 2.196 | 4.299 | 3.928 | 3.251 | 1.075 | 1.915 | 4.209 | 4.506 | 5.957 | 5.2 | 4.865 | 4.492 | 11.348 | 4.263 | 5.24 | 4.601 | 7.122 | 7.123 | 4.934 | 4.5 | 7.345 | 3.882 | 4.104 | 3.465 | 6.2 | 2.519 | 3.455 | 3.256 | 4.581 | 2.148 | 3.048 | 3.62 | 5.277 | 1.58 | 1.621 | 1.778 | 1.737 | 1.553 | 1.813 | 1.772 | 0.308 | 1.253 | 1.363 | 0.385 | 0.029 | -0.009 | -1.292 | -1.741 | 0.061 | 0.729 | 0.781 | -0.45 | -6.766 | -2.695 | -3.838 | -0.209 | -8.563 | -5.401 | -5.47 | -6.105 | -8.932 | -7.356 | -5.358 | -8.317 | -0.433 | -0.48 | 1.141 | 0.786 | -1.537 | -1.485 | -2.629 | -3.843 | -3.349 | -6.03 | -2.921 | -2.706 | -9.275 | -5.05 | -4.71 | -3.847 | -5.463 | -2.8 | -3.014 | -3.907 | -0.985 | -3.971 | -2.7 | -3.3 | -4.6 | -4.3 | -2.5 | -2.8 | 2.3 | -3.7 | -2 | -2.3 | 55.7 | -4 | 6.4 | -2 | -4 | 1.8 | -0.8 | -0.4 | -0.8 | -0.9 | 0 | -0.1 | -0.5 | 0 | 0.1 | 0.1 | -0.9 | 0.3 | 0.4 | 0.4 | -0.9 | 0.4 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 2.096 | 2.078 | 2.269 | 2.342 | 2.219 | 2.142 | 2.207 | 2.277 | 2.179 | 2.039 | 2.494 | 2.185 | 1.817 | 0.897 | 0.712 | 2.01 | 1.921 | -0.592 | 1.847 | 1.845 | 1.814 | 0.984 | 0.978 | 0.952 | 0.922 | 0.951 | 0.992 | 0.998 | 0.959 | 0.947 | 0.868 | 0.863 | 0.856 | 0.79 | 0.83 | 0.848 | 0.829 | 0.879 | 0.889 | 0.888 | 0.888 | 0.93 | 0.933 | 0.972 | 0.982 | 0.932 | 0.679 | 0.395 | 0.415 | 0.601 | 0.58 | 0.524 | 0.525 | 0.593 | 0.608 | 0.593 | 0.279 | 0.351 | 0.362 | 0.366 | 0.366 | 0.436 | 0.43 | 0.432 | 0.435 | 1.067 | 0.583 | 0.586 | 0.558 | 0.689 | 0.666 | 0.665 | 0.656 | 0.566 | 0.88 | 0.924 | 0.917 | 0.478 | 0.372 | 0.405 | 0.397 | 0.207 | 0.495 | 0.424 | 0.415 | 0.648 | 0.316 | 0.56 | 0.569 | 0.938 | 0.732 | 0.422 | 0.975 | 0.639 | 0.581 | 0.585 | 0.568 | 1.498 | 1.072 | 1.1 | 1 | 1.4 | 1.1 | 1.2 | 1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.9 | 0.3 | 0.4 | 0.4 | 0.4 | 0.8 | 0.6 | 0.5 | 0.7 | 0.5 | 0.7 | 0.5 | 1.3 | 0.1 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.62 | 0.69 | 0.7 | 0.74 | 0.71 | 0.71 | 0.73 | 0.69 | 0.72 | 0.69 | 0.67 |
Deferred Income Tax
| 0.866 | -0.207 | 0.719 | 1.042 | 1.242 | 1.049 | -0.375 | 1.16 | 1.146 | -0.39 | 1.047 | 1.242 | 1.195 | 1.814 | -0.25 | 1.113 | 0.849 | 0.167 | 0.665 | 0.812 | 1.004 | -1.945 | 1.36 | 1.213 | 1.128 | -6.695 | 0 | 0.575 | 0 | -3.07 | -1.1 | 0 | -0.161 | 0 | 0 | 0 | 0 | -11.047 | 0 | 0 | 0.506 | -7.862 | 3.85 | 4.138 | -0.094 | 0 | 0 | 0 | 0 | 0.472 | 0.17 | 0.31 | 0 | 0.357 | 0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 1.991 | 0.035 | 0 | 0 | 1.955 | 1.955 | 0 | 0 | 0 | 2.37 | 0 | 0.022 | 0.007 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.137 | -0.031 | 0.098 | 0.019 | 0.02 | 0.248 | 0.147 | 0 | 0.131 | 0.015 | 0.034 | 0 | 0.043 | 0.043 | 0.006 | 0.112 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.278 | 0.738 | -3.928 | -3.779 | -6.135 | -2.339 | -3.579 | -4.577 | -4.676 | 0.688 | -3.809 | -4.33 | -6.754 | 0.559 | -3.451 | -3.903 | -4.467 | 1.836 | -3.371 | -0.182 | -4.833 | 1.648 | -3.988 | -0.485 | -4.808 | 1.271 | -2.796 | -0.697 | -1.656 | -0.505 | -4.276 | -1.683 | -4.087 | 2.833 | -1.855 | -0.255 | -1.248 | 8.66 | -4.739 | -7.636 | -1.887 | 6.105 | -4.574 | -5.393 | -0.778 | -2.492 | -0.452 | -0.056 | -0.735 | 0.102 | -0.437 | -1.541 | -1.548 | -0.209 | -2.054 | -1.21 | -0.87 | -1.114 | -1.175 | -1.09 | 1.229 | -1.126 | -3.607 | -4.353 | 0.265 | 2.57 | 2.592 | 1.907 | -0.343 | 4.184 | 2.361 | 4.762 | 2.665 | 6.378 | 1.023 | 6.29 | 0.495 | -1.747 | -5.082 | -3.115 | -2.434 | 0.655 | 0.258 | -2.324 | -1.769 | 1.889 | 0.863 | -0.858 | 1.805 | 3.167 | 3.124 | 2.335 | -2.605 | 4.998 | -5.681 | -0.911 | -1.102 | 1.643 | -1.322 | -1.1 | -0.2 | 3 | -2.4 | -3.2 | -1.6 | -0.7 | -3 | -3.6 | 76.4 | 8.1 | -0.8 | -1.2 | -1.1 | -8.2 | 0 | -0.1 | -0.9 | 0 | 0 | 0 | -2 | -5.3 | -0.1 | -0.7 | -0.8 | -0.9 | 2.4 | -0.8 | -1.2 | 3 | 0.7 | -0.3 | 0.7 | -1.2 | 3.4 | -0.3 | 0.8 | -1.1 | 1 | 1.2 | 0.66 |
Accounts Receivables
| -0.278 | -2.841 | -3.877 | -2.121 | -2.837 | -2.452 | -2.229 | -1.968 | -1.407 | -0.652 | -2.521 | -0.699 | -1.73 | -2.56 | -4.002 | -1.44 | -4.109 | -3.989 | -2.508 | -3.112 | -1.188 | -1.109 | -2.716 | -0.688 | -1.621 | -1.323 | -1.513 | -0.195 | -1.297 | -1.424 | -1.775 | -1.026 | -1.675 | 0.116 | -1.459 | -0.029 | -2.186 | 9.296 | -4.194 | -7.249 | -2.111 | 6.968 | -3.751 | -5.287 | -1.974 | -0.165 | -1.779 | -0.403 | -0.507 | -0.569 | -0.398 | -1.743 | 1.162 | 2.962 | -2.73 | -1.433 | 0.373 | -2.878 | 0.219 | -0.341 | 1.183 | -0.08 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 1.9 | -0.1 | -0.8 | 0.1 | -0.1 | 0 | 0 | 0 |
Change In Inventory
| -0.102 | 0.219 | -0.1 | -0.01 | -0.255 | 0.091 | -0.027 | -0.176 | -0.098 | 0.009 | -0.269 | -0.264 | -0.172 | 0.308 | -0.128 | -0.146 | -0.049 | 0.126 | -0.024 | 0.04 | 0.007 | 0.011 | -0.153 | -0.007 | -0.218 | 0.206 | 0.058 | -0.007 | -0.064 | 1.046 | 0.065 | -0.521 | -0.14 | 0.161 | 0.024 | 0.037 | -0.104 | 0.094 | 0.078 | 0.058 | 0.022 | 0.067 | 0.052 | -0.436 | -0.049 | 0.207 | -0.045 | 0.278 | -0.322 | 1.141 | 0.47 | 0.011 | -1.417 | -0.208 | 0.564 | -0.221 | 0.291 | 0.105 | -0.093 | 0.614 | -0.28 | 0.621 | 0.064 | -0.655 | 0.054 | 0.422 | 0.528 | 0.57 | -0.31 | 1.683 | 0.198 | -0.109 | 0.839 | 0.579 | 0.518 | 0.534 | 1.13 | 1.004 | -0.076 | -0.807 | 0.427 | -0.656 | -1.676 | -0.428 | -1.768 | 0.007 | -1.109 | 0.72 | -0.011 | -0.375 | 0.415 | -0.511 | -0.467 | 0.965 | 0.316 | -0.598 | -0.872 | 0.154 | -0.252 | 0.3 | 0.5 | 1 | -0.8 | 0 | 0 | 0.5 | -0.5 | -0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.8 | 0 | 1.2 | 0 | 0.1 | -0.2 | 1.6 | 1 | 0 | 0 |
Change In Accounts Payables
| -0.774 | 0.18 | 0.341 | 0.295 | -0.539 | -0.148 | 0.853 | 0.094 | -0.779 | 0.54 | 0.235 | -0.357 | -0.733 | 0.09 | -0.422 | 0.35 | -0.117 | 0.279 | 0.401 | -0.231 | -0.345 | 0.23 | 0.337 | -0.216 | 0.21 | 0.041 | -0.106 | -0.241 | 0.183 | 0.241 | -0.288 | 0.166 | 0.05 | -0.091 | 0.054 | -0.304 | -0.187 | -0.522 | -0.094 | -0.407 | 0.323 | -0.38 | -0.079 | 0.247 | -0.058 | 0.113 | 0.609 | -0.206 | 0.112 | -0.001 | 0.025 | -0.122 | -0.067 | -0.182 | -0.136 | -0.356 | -0.338 | -0.209 | -0.082 | -0.426 | 0.269 | 0.151 | -0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.4 | 0 | 0.2 | 1 | 0.8 | -0.6 | 1.9 | -0.3 | 0 | 0 |
Other Working Capital
| -4.124 | 3.181 | -0.292 | -1.943 | -2.504 | 0.17 | -2.176 | -2.527 | -2.392 | 0.791 | -1.254 | -3.01 | -4.119 | 2.72 | 1.101 | -2.667 | -0.192 | 5.42 | -1.24 | 3.121 | -3.307 | 2.516 | -1.456 | 0.426 | -3.179 | 2.347 | -1.235 | -0.254 | -0.478 | -0.368 | -2.278 | -0.302 | -2.322 | 2.647 | -0.474 | 0.041 | 1.229 | -0.208 | -0.529 | -0.038 | -0.121 | -0.549 | -0.796 | 0.083 | 1.303 | -2.647 | 0.763 | -0.128 | -0.525 | -1.038 | -0.932 | -1.43 | -0.064 | 0.181 | -2.482 | -0.633 | -0.823 | -1.01 | -1 | -1.278 | 1.24 | -1.898 | -3.131 | -3.698 | 0.211 | 2.148 | 2.064 | 1.337 | -0.033 | 2.501 | 2.163 | 4.871 | 1.826 | 5.799 | 0.505 | 5.756 | -0.635 | -2.75 | -5.006 | -2.308 | -2.861 | 1.311 | 1.934 | -1.896 | -0.001 | 1.882 | 1.972 | -1.578 | 1.816 | 3.542 | 2.709 | 2.846 | -2.138 | 4.034 | -5.997 | -0.313 | -0.23 | 1.489 | -1.07 | -1.4 | -0.7 | 2 | -1.6 | 0 | 0 | -1.2 | -2.5 | -3.2 | 76.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.9 | 0 | -4.5 | 2.5 | -0.4 | 1.5 | -4.5 | 0.3 | 1.2 | 0.66 |
Other Non Cash Items
| -0.027 | 0.354 | 10.104 | -0.154 | -3.699 | -28.35 | 1.55 | 1.493 | 1.398 | -0.806 | 1.328 | 0.32 | -0.199 | 0.482 | 2.278 | 2.622 | 2.228 | 3.985 | 2.689 | -0.74 | 1.752 | -0.327 | -0.059 | -0.673 | 2.035 | -0.737 | 1.262 | -0.401 | -0.164 | 0.516 | 0.156 | -0.833 | 2.078 | -4.654 | -0.469 | -0.249 | 0.418 | -11.013 | 3.964 | 6.314 | 0.582 | -7.737 | 4.102 | 4.183 | 0.016 | -2.553 | 0.235 | 0.472 | 0.175 | 0.515 | 0.334 | 0.426 | 0.279 | 0.747 | 0.481 | 0.432 | 0.364 | 0.929 | 0.483 | -1.033 | -1.193 | 0.274 | 0.363 | 1.504 | -2.241 | 2.599 | -0.276 | 0.506 | -3.504 | 1.995 | 0.364 | 0.401 | 2.191 | 2.169 | 1.355 | 2.444 | 3.962 | 0.984 | 3.17 | 2.829 | 1.692 | 1.682 | 3.425 | 6.89 | 5.632 | 5.283 | 4.39 | 1.572 | 1.382 | 8.536 | 2.508 | 1.917 | 1.457 | 2.198 | 3.687 | 0.939 | 9.999 | 1.313 | 1.415 | -0.6 | 0.4 | 0.6 | 0.4 | 0.2 | 0.1 | 0 | 0.6 | 0.9 | 0.8 | -66.7 | 0 | 0 | -0.1 | 2.8 | 0.1 | -0.7 | 0.5 | 1.7 | -0.9 | -2.1 | 0.1 | 0.6 | 0 | 0.1 | -0.1 | -0.7 | 0 | 0 | 0 | 0.4 | -0.88 | -0.1 | 0 | 2.58 | -5.11 | 3.52 | -1.55 | 3.71 | 0.03 | -1.86 | 0.15 |
Operating Cash Flow
| 1.657 | 4.597 | 2.862 | 4.071 | 2.618 | 4.318 | 4.287 | 3.165 | 2.697 | 5.184 | 4.322 | 4.554 | 1.241 | 5.948 | 3.588 | 5.77 | 3.782 | 6.471 | 3.745 | 5.944 | 4.243 | 6.316 | 3.491 | 5.872 | 3.769 | 6.138 | 3.721 | 5.14 | 3.74 | 7.379 | 2.771 | 3.303 | 3.354 | 6.317 | 2.388 | 4.448 | 3.464 | 4.727 | 2.633 | 3.021 | 2.892 | 4.015 | 2.578 | 2.908 | 3.859 | 1.184 | 2.29 | 2.432 | 1.633 | 3.087 | 2.045 | 1.256 | 1.028 | 1.482 | 0.331 | 1.178 | 0.158 | 0.196 | -0.339 | -1.757 | 0.402 | -0.355 | -2.085 | -1.636 | -1.991 | -0.531 | 0.204 | -0.839 | -3.498 | -1.694 | -2.01 | 0.358 | -0.593 | 0.18 | -4.098 | 4.3 | -2.943 | -0.718 | -2.02 | 1.26 | 0.441 | 1.007 | 2.693 | 2.361 | 0.435 | 4.47 | -0.461 | -1.647 | 1.05 | 3.366 | 1.314 | -0.036 | -4.02 | 2.372 | -4.213 | -2.401 | 5.558 | 3.469 | -2.806 | -3.3 | -2.1 | 0.4 | -5.2 | -4.3 | -3.3 | 2.5 | -5.3 | -4.1 | 75.5 | -2 | -4.5 | 5.6 | -2.8 | -9 | 2.7 | -1 | -0.3 | 1.6 | -1.3 | -1.4 | -1.6 | -3.9 | 0 | 0.2 | -0.3 | -1.9 | 3.3 | 0.2 | -0.2 | 3.2 | 0.84 | 0.29 | 2 | 2.12 | -1 | 3.93 | -0.02 | 3.3 | 1.75 | 0.03 | 1.48 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.805 | -0.415 | -0.187 | -0.133 | -0.079 | -0.698 | -2.204 | -0.473 | -0.963 | -0.766 | -1.723 | -0.935 | -1.209 | -0.646 | -1.94 | -1.798 | -0.435 | -0.961 | -1.962 | -2.269 | -2.449 | -0.327 | -0.874 | -1.814 | -0.469 | -0.218 | -0.756 | -1.218 | -0.695 | -1.11 | -0.293 | -0.961 | -0.642 | -0.226 | -0.148 | -0.387 | -0.064 | -0.038 | -0.111 | -0.05 | -0.072 | -0.288 | -0.212 | -0.106 | -0.229 | -0.618 | -0.339 | -0.091 | -0.247 | -0.527 | -0.245 | -0.3 | -0.155 | -0.214 | -0.373 | -0.097 | -0.051 | -0.006 | -0.097 | -0.173 | -0.2 | -0.247 | -0.202 | -0.192 | -0.21 | -0.159 | -0.381 | -0.188 | -0.326 | -0.348 | -0.496 | -0.273 | -0.466 | -1.078 | -1.51 | -0.584 | -0.426 | -0.566 | -0.473 | -0.652 | -0.513 | -1.142 | -0.535 | -0.162 | -0.096 | -0.672 | -0.163 | -0.126 | -0.313 | -0.986 | -1.318 | -0.601 | -0.2 | -1.051 | -0.263 | -0.58 | -0.663 | -1.393 | -0.576 | -0.4 | -0.8 | -2.1 | -1.1 | -0.9 | -3.3 | -3.8 | -0.9 | -0.8 | -1.3 | -0.9 | -0.2 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.2 | 0.16 | -0.32 | -0.2 | -2.21 | -0.19 | -0.07 | -0.02 | -2.02 | -0.02 | -0.08 | -0.01 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | -1.313 | 0 | 0 | 0 | -4.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.001 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.199 | 0 | -0.08 | -0.119 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.239 | 0 | -4.293 | 4.293 | -0 | 0 | 0 | -0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.643 | -10.749 | 3.035 | -4.031 | 0.12 | 0 | 0 | 0 | -0.036 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 1.581 | 0 | 0 | -0.001 | 2 | -0.001 | 1.099 | -0.001 | 0.697 | 0.961 | 0.621 | 0.982 | 0.774 | 0.947 | 0.398 | 1.5 | 0.526 | 0.296 | 2.388 | 2.783 | 12.147 | -0.736 | 0.767 | 0 | 14.704 | 1.447 | 0.4 | 0 | 0 | 0 | 0.049 | 0.301 | 0.198 | -0.034 | 0.048 | 1.521 | 2.291 | -0.082 | 2.018 | 4.09 | 3.762 | 0 | 0 | 0 | -0.1 | 0.4 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.013 | 0.067 | -0.106 | -0.004 | -0.016 | -0 | -0.013 | -0.05 | -0.024 | -0.028 | -0.022 | -0.555 | -0.029 | -0.056 | -0.018 | -0.07 | -0.02 | -0.039 | 15.245 | -0.024 | -0.038 | -15.135 | -0.043 | -0.025 | -0.02 | -0.092 | -0.024 | -0.021 | -0.03 | -1.346 | -0.026 | -0.053 | -0.043 | -4.272 | -0.023 | -0.023 | -0.019 | -0.032 | -0.041 | -0.021 | -0.046 | -0.042 | -0.114 | -0.011 | -0.047 | -19.851 | -20.247 | -0.026 | -0.036 | -0.078 | 0.007 | -0.037 | -0.039 | -0.727 | 0.958 | 0 | 0 | 0.05 | -1.67 | 1.411 | -0.193 | -0.239 | 1.155 | 3.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | -0.338 | -0.133 | -0.341 | -0.289 | -1.343 | -0.244 | -0.349 | -7.779 | -0.06 | -0.208 | 2.589 | -0.246 | -0.519 | -0.328 | -0.748 | -0.262 | -0.173 | -0.181 | -0.602 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | -1.2 | 0.1 | 0 | -0.1 | -16.2 | -4 | -0.1 | 0 | 2.3 | -0.4 | -1.9 | -0.3 | 6.6 | -1.5 | -2.5 | -3.3 | 1.7 | -0.9 | -1.1 | -1.4 | 4.2 | -2.7 | -3.8 | -0.9 | 2.3 | -3.1 | 0 | -0.4 | -0.7 | -1.02 | -0.05 | -0.6 | 0.01 | 0.06 | -0.05 | -0.02 | 0.51 | -0.36 | -0.22 | -0.13 |
Investing Cash Flow
| -1.818 | -0.35 | -0.289 | -0.133 | -0.079 | -0.698 | -2.204 | -0.473 | -0.963 | -0.766 | -1.723 | -1.481 | -1.209 | -0.647 | -1.94 | -1.798 | -0.435 | -0.961 | 13.3 | -2.349 | -2.568 | -15.422 | -0.874 | -1.814 | -0.469 | -0.276 | -0.756 | -1.218 | -0.695 | -2.423 | -0.293 | -0.961 | -0.642 | -4.45 | -0.148 | -0.387 | -0.064 | -0.038 | -0.111 | -0.05 | -0.072 | -0.288 | -0.212 | -0.106 | -0.229 | -20.418 | -20.539 | -0.091 | -0.247 | -0.554 | -0.22 | -0.301 | -0.155 | -0.908 | 0.609 | -0.098 | -0.051 | 0.044 | -0.097 | 1.408 | -0.2 | -0.248 | 1.143 | -0.193 | 5.182 | -0.16 | 0.316 | 0.773 | 3.672 | 0.634 | 0.278 | 0.674 | -0.068 | 0.422 | -0.716 | -0.626 | 1.829 | 0.232 | 0.636 | -2.731 | 0.01 | -1.371 | -8.314 | 1.225 | 0.096 | 1.881 | -0.459 | -0.645 | -0.592 | -1.433 | -1.382 | -0.808 | -0.333 | -0.132 | 2.028 | -0.662 | 1.355 | 2.697 | 3.186 | 1.3 | -1.7 | -3.3 | -1.1 | -0.5 | -2.7 | -20 | -4.9 | -0.9 | -1.3 | 1.4 | -0.6 | -1.9 | -0.4 | 6.5 | -1.5 | -2.5 | -3.3 | 1.7 | -0.9 | -1.1 | -1.4 | 4.2 | -2.7 | -3.8 | -0.9 | 2.3 | -3.2 | -0.5 | -0.4 | -0.5 | -0.86 | -0.37 | -0.8 | -2.2 | -0.13 | -0.12 | -0.04 | -1.51 | -0.38 | -0.3 | -0.14 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.026 | -0.013 | -0.011 | -0.01 | -0.011 | -0.011 | -0.011 | -0.01 | -0.005 | -0.014 | -0.01 | -0.006 | -0.007 | -0.03 | -0.038 | -0.026 | 0.054 | 0.693 | -0.009 | -0.016 | -0.008 | -0.008 | -0.008 | -0.008 | -0.007 | -0.022 | -0.051 | -0.049 | -0.05 | -0.559 | -1.009 | -1.012 | -1.41 | -1.812 | -0.624 | -0.624 | -0.623 | -0.622 | -0.623 | -0.622 | -0.921 | -0.999 | -1.206 | -1.225 | -0.97 | -0.149 | 13.531 | -0.248 | -0.266 | -0.045 | -0.45 | -0.32 | -0.326 | -0.284 | -0.536 | -0.444 | -0.153 | 0.415 | -0.139 | 0.048 | -0.056 | 0.224 | -0.036 | 0.021 | -0.103 | -0.019 | 0.05 | 0.069 | -0.054 | -0.036 | 0.123 | -0.086 | -0.008 | 0.033 | 0.25 | 0.278 | -0.089 | -0.122 | -5.61 | -0.115 | -0.098 | 5.326 | 5.286 | -0.195 | -0.421 | -6.378 | 0.266 | -0.72 | -0.892 | -0.779 | -0.553 | -0.908 | -2.009 | 2.867 | -1.913 | -0.695 | -0.998 | -0.446 | -1.204 | -0.6 | -1.5 | -0.7 | -0.5 | -0.6 | -0.3 | 3.2 | -0.6 | 0.3 | -0.2 | 0 | -0.2 | -0.3 | -0.2 | 9.4 | -0.2 | -0.1 | -0.3 | 7.3 | 1 | -0.5 | -0.7 | 6.7 | -0.7 | 0.8 | -0.4 | -2.2 | 0.5 | -0.7 | -0.2 | 0.9 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0.053 | 0.204 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.423 | 0.122 | 0.162 | 0.1 | 0.4 | 0 | 0.03 | 0.104 | 0.12 | 3.209 | 0.269 | 0.02 | 0.43 | 0 | 0 | -0.052 | 1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 2.6 | 2.6 | 2.3 | 0 | 2.8 | 3 | 2.8 | 0 | 2.5 | 2.5 | 2.9 | -8.2 | 3.9 | 3.1 | 1.5 | -1.8 | 0.4 | 1.1 | 0.5 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.415 | -0.621 | 0 | -1.171 | -0.714 | -0.51 | -0.771 | -0.356 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0.021 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 1.01 | -0.1 | 0 | -0.08 | 0.04 | 0.05 | 0.01 | -0.02 | 0.06 | 0 | 0.01 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | -1.3 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.546 | -1.254 | -1.75 | -1.225 | -1.401 | -1.459 | -1.166 | -1.517 | -1.634 | -1.691 | -1.43 | -1.621 | -1.08 | -1.62 | -1.38 | -2.13 | -1.44 | -0.42 | -1.41 | -1.98 | -1.755 | -1.785 | -1.116 | -1.95 | -1.74 | -1.62 | -1.694 | -1.018 | -1.796 | -2.008 | -1.411 | -1.632 | -1.836 | -4.674 | -1.423 | -1.456 | -1.253 | -2.446 | -5.745 | -1.337 | -1.189 | -2.365 | -1.027 | -1.39 | -1.293 | 18.011 | -0.799 | -0.238 | -0.247 | -1.459 | -0.283 | -0.236 | -0.286 | 6.606 | -0.011 | 0.072 | 0 | 0.076 | 0.074 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.139 | 0.116 | -0.01 | -0.095 | -0.245 | -0.543 | -0.09 | -0.203 | 0.21 | -0.358 | -0.066 | -0.18 | -0.267 | 5.272 | -0.197 | -0.185 | -5.737 | -5.74 | -0.238 | -0.201 | 5.301 | -0.143 | -0.14 | -0.122 | 1.443 | -0.034 | -0.084 | -0.083 | -0.852 | 0.667 | -0.116 | -0.072 | -0.138 | -0.109 | 0 | -0.2 | -0.1 | 0 | -0.2 | -0.1 | -8.6 | 0.4 | -0.5 | 0.1 | -0.7 | -1.1 | 1.2 | -0.1 | -8 | -0.1 | 0 | -0.4 | -7.8 | -1.2 | 0.4 | 0.8 | 0.8 | 0 | 0 | 0 | -0.7 | 0.5 | 0.1 | 0 | -2.4 | -0.24 | 0.11 | -0.6 | -0.18 | 0.59 | -2.75 | -0.61 | -2.02 | -1.04 | -0.13 | -2.36 |
Financing Cash Flow
| -1.987 | -1.888 | -1.816 | -2.406 | -2.126 | -1.98 | -1.948 | -1.883 | -1.761 | -1.705 | -1.44 | -1.627 | -1.087 | -1.65 | -1.418 | -2.156 | -1.386 | 0.273 | -1.419 | -1.996 | -1.763 | -1.793 | -1.124 | -1.958 | -1.747 | -1.642 | -1.745 | -1.067 | -1.846 | -2.567 | -2.42 | -2.644 | -3.246 | -6.486 | -2.047 | -2.08 | -1.876 | -3.068 | -6.368 | -1.959 | -2.11 | -3.364 | -2.202 | -2.615 | -2.263 | 17.862 | 12.732 | -0.486 | -0.513 | -1.504 | -0.733 | -0.556 | -0.612 | 6.322 | -0.547 | -0.372 | -0.153 | 0.491 | -0.065 | 0.048 | -0.056 | 0.224 | -0.036 | 0.021 | -0.126 | -0.158 | 0.166 | 0.059 | -0.149 | -0.281 | -0.42 | -0.176 | 0.212 | 0.366 | 0.054 | 0.141 | 0.131 | -0.389 | -0.308 | -0.208 | -0.163 | 2.798 | -0.185 | -0.413 | -0.192 | -1.077 | 0.123 | -0.912 | 0.142 | 0.664 | -0.794 | -0.992 | -2.092 | 2.042 | -1.246 | -0.811 | -1.07 | -0.52 | -1.292 | -0.6 | -1.7 | -0.8 | -1.8 | -2.1 | -1.9 | -5.4 | -0.2 | -0.2 | 0.2 | -0.7 | 2.4 | 3.5 | 2 | 1.4 | 2.5 | 2.9 | 2.1 | -0.5 | 2.3 | 2.4 | 3 | -0.7 | 3.2 | 3.9 | 1.1 | -0.7 | 0.9 | 0.5 | 0.3 | -2.2 | -0.24 | 0.11 | -1.5 | -0.18 | 0.59 | -2.75 | -0.61 | -2.02 | -1.04 | -0.13 | -2.36 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 |
Net Change In Cash
| -2.148 | 2.359 | 0.757 | 1.532 | 0.413 | 1.64 | 0.135 | 0.809 | -0.027 | 2.713 | 1.159 | 1.446 | -1.055 | 3.651 | 0.23 | 1.816 | 1.961 | 5.783 | 15.626 | 1.599 | -0.088 | -10.898 | 1.493 | 2.1 | 1.553 | 4.22 | 1.22 | 2.855 | 1.199 | 2.39 | 0.058 | -0.302 | -0.534 | -4.619 | 0.193 | 1.981 | 1.524 | 1.621 | -3.846 | 1.012 | 0.71 | 0.363 | 0.164 | 0.187 | 1.367 | -1.372 | -5.517 | 1.855 | 0.873 | 1.029 | 1.092 | 0.399 | 0.261 | 6.897 | 0.393 | 0.708 | -0.046 | 0.729 | -0.501 | -0.301 | 0.146 | -0.379 | -0.978 | -1.808 | 3.065 | -0.848 | 0.686 | -0.007 | 0.025 | -1.342 | -2.152 | 0.856 | -0.449 | 0.968 | -4.76 | 3.815 | -0.983 | -0.874 | -1.692 | -1.679 | 0.288 | 2.434 | -5.806 | 3.173 | 0.339 | 5.241 | -0.797 | -3.204 | 0.6 | 2.597 | -0.862 | -1.836 | -6.445 | 4.281 | -3.431 | -3.874 | 5.843 | 5.647 | -0.936 | -2.7 | -5.4 | -3.7 | -8.1 | -6.9 | -7.9 | -22.9 | -10.4 | -5.2 | 74.4 | -1.3 | -2.7 | 7.2 | -1.2 | -1.1 | 3.7 | -0.6 | -1.5 | 2.8 | 0.1 | -0.1 | 0 | -0.4 | 0.5 | 0.3 | -0.1 | -0.3 | 1 | 0.2 | -0.3 | 0.5 | -0.27 | 0.04 | -0.3 | -0.26 | -0.54 | 1.06 | -0.67 | -0.23 | 0.32 | -0.4 | -1.02 |
Cash At End Of Period
| 54.193 | 56.341 | 53.982 | 53.225 | 51.693 | 51.28 | 49.64 | 49.505 | 48.696 | 48.723 | 46.01 | 44.851 | 43.405 | 44.46 | 40.809 | 40.579 | 38.763 | 36.802 | 31.019 | 15.393 | 13.794 | 13.882 | 24.78 | 23.287 | 21.187 | 19.634 | 15.414 | 14.194 | 11.339 | 10.14 | 7.75 | 7.692 | 7.994 | 8.528 | 13.147 | 12.954 | 10.973 | 9.449 | 7.828 | 11.674 | 10.662 | 9.952 | 9.589 | 9.425 | 9.238 | 7.871 | 9.243 | 14.76 | 12.905 | 12.032 | 11.003 | 9.911 | 9.512 | 9.251 | 2.354 | 1.961 | 1.253 | 1.299 | 0.57 | 1.071 | 1.372 | 1.226 | 1.605 | 2.583 | 4.391 | 1.326 | 2.174 | 1.488 | 1.495 | 1.47 | 2.812 | 4.964 | 4.108 | 4.557 | 3.589 | 8.349 | 4.534 | 5.517 | 6.391 | 8.083 | 9.762 | 9.474 | 7.04 | 12.846 | 9.673 | 9.334 | 4.093 | 4.89 | 8.094 | 7.494 | 4.897 | 5.759 | 7.595 | 14.63 | 10.349 | 13.78 | 17.654 | 11.811 | 6.164 | 7.1 | 9.8 | 15.2 | -8.1 | -6.9 | 33.9 | -22.9 | -10.4 | -5.2 | 80.3 | -1.3 | -2.7 | 7.2 | 2.5 | -1.1 | 3.7 | -0.6 | 1.8 | 2.8 | 0.1 | -0.1 | 0.6 | -0.4 | 0.5 | 0.3 | 0.1 | -0.3 | 1 | 0.2 | 0.1 | 0.5 | 0.03 | 0.34 | 0.2 | 0.54 | 0.76 | 1.36 | 0.23 | 0.97 | 1.22 | -0.39 | 14.373 |