freenet AG
FSX:FNTN.DE
26.76 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,627.3 | 2,556.714 | 2,556.32 | 2,576.23 | 2,932.544 | 2,897.466 | 3,507.263 | 3,362.407 | 3,117.892 | 3,040.585 | 3,193.329 | 3,089.032 | 3,217.901 | 3,339.504 | 3,650.67 | 2,873.826 | 1,863.284 | 2,054.835 | 0 | 0 |
| Cost of Revenue
| 2,141.059 | 1,645.023 | 1,680.033 | 1,692.051 | 2,016.076 | 1,975.633 | 2,538.976 | 2,444.939 | 2,316.005 | 2,249.19 | 2,451.331 | 2,358.754 | 2,491.269 | 2,609.208 | 2,876.081 | 2,232.243 | 1,280.89 | 1,588.33 | 0 | 0 |
| Gross Profit
| 486.241 | 911.691 | 876.287 | 884.179 | 916.468 | 921.833 | 968.287 | 917.468 | 801.887 | 791.395 | 741.998 | 730.278 | 726.632 | 730.296 | 774.589 | 641.583 | 582.394 | 466.505 | 0 | 0 |
| Gross Profit Ratio
| 0.185 | 0.357 | 0.343 | 0.343 | 0.313 | 0.318 | 0.276 | 0.273 | 0.257 | 0.26 | 0.232 | 0.236 | 0.226 | 0.219 | 0.212 | 0.223 | 0.313 | 0.227 | 0 | 0 |
| Reseach & Development Expenses
| 15.126 | 14.484 | 14.186 | 14.351 | 11.736 | 11.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 150.4 | 134.041 | 152.456 | 0 | 0 | 0 | 0 | 212.841 | 191.242 | 35.271 | 33.734 | 26.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 119.3 | 97.745 | 84.977 | 91.456 | 108.247 | 117.381 | 135.231 | 120.507 | 96.671 | 93.591 | 91.269 | 111.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 269.7 | 231.786 | 237.433 | 91.456 | 108.247 | 117.381 | 135.231 | 333.348 | 287.913 | 128.862 | 125.003 | 138.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 760.06 | 569.305 | 495.255 | 498.767 | 492.464 | 572.014 | 639.651 | 503.103 | 490.106 | 440.911 | 527.038 | 559.234 | 586.126 | 663.128 | 560.927 | 426.904 | 364.548 | 0 | 0 |
| Operating Expenses
| 269.7 | 760.06 | 569.305 | 586.711 | 607.014 | 609.845 | 707.245 | 639.651 | 503.103 | 490.106 | 440.911 | 527.038 | 559.234 | 586.126 | 663.128 | 560.927 | 426.904 | 364.548 | 0 | 0 |
| Operating Income
| 216.541 | 159.889 | 305.74 | 298.294 | 332.948 | 311.988 | 260.831 | 277.803 | 298.604 | 300.921 | 301.087 | 203.24 | 167.398 | 144.17 | 121.653 | 80.656 | 155.49 | 101.957 | 0 | 0 |
| Operating Income Ratio
| 0.082 | 0.063 | 0.12 | 0.116 | 0.114 | 0.108 | 0.074 | 0.083 | 0.096 | 0.099 | 0.094 | 0.066 | 0.052 | 0.043 | 0.033 | 0.028 | 0.083 | 0.05 | 0 | 0 |
| Total Other Income Expenses Net
| 5.759 | -45.911 | -87.676 | -80.789 | -94.87 | -77.986 | 61.648 | -33.861 | -44.093 | -40.656 | -42.644 | -36.322 | -50.059 | -41.53 | -75.897 | -86.325 | 8.216 | 15.66 | 0 | 0 |
| Income Before Tax
| 222.3 | 113.978 | 218.064 | 217.505 | 238.078 | 234.002 | 322.69 | 243.956 | 254.691 | 260.633 | 258.443 | 166.918 | 117.339 | 102.64 | 35.564 | -5.669 | 163.706 | 117.617 | 0 | 0 |
| Income Before Tax Ratio
| 0.085 | 0.045 | 0.085 | 0.084 | 0.081 | 0.081 | 0.092 | 0.073 | 0.082 | 0.086 | 0.081 | 0.054 | 0.036 | 0.031 | 0.01 | -0.002 | 0.088 | 0.057 | 0 | 0 |
| Income Tax Expense
| 63.4 | 32.132 | 26.86 | 26.996 | 53.346 | 21.839 | 47.116 | 27.536 | 33.231 | 12.47 | 19.503 | -6.271 | -26.509 | -16.122 | 19.012 | -154.042 | 147.176 | 139.39 | 0 | 0 |
| Net Income
| 154.6 | 79.3 | 198.167 | 190.509 | 190.899 | 223.138 | 286.669 | 228.422 | 220.969 | 247.465 | 238.943 | 173.098 | 143.988 | 112.467 | 256.49 | 111.598 | 16.53 | 257.007 | 0 | 0 |
| Net Income Ratio
| 0.059 | 0.031 | 0.078 | 0.074 | 0.065 | 0.077 | 0.082 | 0.068 | 0.071 | 0.081 | 0.075 | 0.056 | 0.045 | 0.034 | 0.07 | 0.039 | 0.009 | 0.125 | 0 | 0 |
| EPS
| 1.3 | 0.67 | 1.62 | 1.49 | 1.49 | 1.74 | 2.24 | 1.78 | 1.73 | 1.93 | 1.87 | 1.35 | 1.12 | 0.88 | 2 | 1.01 | -0.54 | 3.5 | 0 | 0 |
| EPS Diluted
| 1.3 | 0.67 | 1.62 | 1.49 | 1.49 | 1.74 | 2.24 | 1.78 | 1.73 | 1.93 | 1.87 | 1.35 | 1.12 | 0.88 | 2 | 1.01 | -0.54 | 3.5 | 0 | 0 |
| EBITDA
| 466.8 | 508.083 | 460.202 | 460.504 | 489.789 | 417.187 | 519.978 | 422.082 | 369.952 | 367.037 | 358.961 | 360.151 | 342.339 | 355.288 | 363.478 | 221.132 | 267.262 | 145.475 | 0 | 0 |
| EBITDA Ratio
| 0.178 | 0.199 | 0.18 | 0.179 | 0.167 | 0.144 | 0.148 | 0.126 | 0.119 | 0.121 | 0.112 | 0.117 | 0.106 | 0.106 | 0.1 | 0.077 | 0.143 | 0.071 | 0 | 0 |