freenet AG (FNTN.DE) - Quarterly Income Statement

Home
FNTN.DE
Financials

28.86 (EUR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	559	638.9	688.5	668.8	632.1	637.8	667.651	652.105	620.142	616.816	675.501	641.81	619.858	619.151	670.721	634.529	622.135	648.845	802.538	740.961	699.122	689.933	794.195	717.034	696.629	689.608	949.886	880.15	839.24	837.987	938.314	867.237	807.673	749.183	826.828	790.053	752.537	748.474	833.703	762.136	727.222	717.524	818.812	789.632	809.636	775.249	819.466	756.51	742.196	744.193	842.633	829.007	757.45	788.811	848.334	846.904	838.163	806.103	941.131	929.781	891.773	887.985
Cost of Revenue Numbers are in millions	380.7	396.9	529.359	430.8	395.2	403	431.129	424.861	395.683	393.35	454.204	421.854	404.213	399.762	445.358	410.506	404.849	431.338	566.09	515.498	475.558	458.93	553.915	488.973	470.337	462.408	692.809	636.413	603.182	606.572	678.323	628.729	582.888	554.564	608.327	590.768	562.393	554.517	619.7	562.947	533.923	532.62	615.186	603.966	631.232	600.947	613.685	572.611	569.959	575.832	638.807	648.575	582.881	621.006	663.909	667.155	639.737	638.407	739.491	735.6	699.656	701.334
Gross Profit Numbers are in millions	178.3	242	159.141	238	236.9	234.8	236.522	227.244	224.459	223.466	221.297	219.956	215.645	219.389	225.363	224.023	217.286	217.507	236.448	225.463	223.564	231.003	240.28	228.061	226.292	227.2	257.077	243.737	236.058	231.415	259.991	238.508	224.785	194.619	218.501	199.285	190.144	193.957	214.003	199.189	193.299	184.904	203.626	185.666	178.404	174.302	205.781	183.899	172.237	168.361	203.826	180.432	174.569	167.805	184.425	179.749	198.426	167.696	201.64	194.181	192.117	186.651
Gross Profit Ratio Numbers are in millions	0.319	0.379	0.231	0.356	0.375	0.368	0.354	0.348	0.362	0.362	0.328	0.343	0.348	0.354	0.336	0.353	0.349	0.335	0.295	0.304	0.32	0.335	0.303	0.318	0.325	0.329	0.271	0.277	0.281	0.276	0.277	0.275	0.278	0.26	0.264	0.252	0.253	0.259	0.257	0.261	0.266	0.258	0.249	0.235	0.22	0.225	0.251	0.243	0.232	0.226	0.242	0.218	0.23	0.213	0.217	0.212	0.237	0.208	0.214	0.209	0.215	0.21
Reseach & Development Expenses Numbers are in millions	0	0	15.126	0	0	0	14.484	0	0	0	14.186	0	0	0	0	0	0	0	0	0	0	0	11.138	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	-39.7	0	0	0	-35.95	0	0	0	-11.162	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32.553	0	0	0	37.204	0	0	0	33.324	0	0	0	35.271	0	0	0	33.734	0	0	0	26.865	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	119.3	0	0	0	97.745	0	0	0	84.977	0	0	0	0	0	0	0	0	0	0	0	117.381	0	0	0	135.231	0	0	0	120.507	0	0	0	96.671	0	0	0	93.591	0	0	0	91.269	0	0	0	111.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	68.3	65.6	79.6	67.5	61.1	61.5	61.795	57.706	55.531	56.754	73.815	52.64	49.955	61.023	0	0	0	0	0	0	0	0	117.381	0	0	0	167.784	0	0	0	157.711	0	0	0	129.995	0	0	0	128.862	0	0	0	125.003	0	0	0	138.065	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	11.3	11.3	7.3	14.7	12.9	194.8	202.55	189.425	189.563	190.321	102.863	140.421	175.663	150.358	138.249	149.068	146.799	152.595	137.236	153.381	154.728	161.669	158.859	135.617	148.416	166.953	192.727	166.979	172.288	175.251	188.227	162.364	160.997	127.401	139.45	120.401	119.838	123.414	134.049	118.39	122.185	115.482	123.635	107.176	106.813	103.287	153.674	128.713	123.877	120.774	146.689	140.59	136.523	135.432	140.684	141.157	159.467	144.818	164.413	162.34	172.993	163.382
Operating Expenses Numbers are in millions	57	176.3	72.3	148.5	197.6	194.8	202.55	189.425	189.563	190.321	102.863	140.421	175.663	150.358	138.249	149.068	146.799	152.595	137.236	153.381	154.728	161.669	158.859	135.617	148.416	166.953	192.727	166.979	172.288	175.251	188.227	162.364	160.997	127.401	139.45	120.401	119.838	123.414	134.049	118.39	122.185	115.482	123.635	107.176	106.813	103.287	153.674	128.713	123.877	120.774	146.689	140.59	136.523	135.432	140.684	141.157	159.467	144.818	164.413	162.34	172.993	163.382
Operating Income Numbers are in millions	121.3	63.8	86.841	90.5	39.5	40.8	34.717	38.084	36.187	39.102	58.424	79.535	39.982	69.031	87.114	74.955	70.487	64.912	99.212	72.082	68.836	69.334	81.421	92.444	77.876	60.247	64.139	76.758	63.77	56.164	71.75	76.144	63.788	67.218	78.871	78.884	70.306	70.543	79.586	80.799	71.114	69.422	79.991	78.49	71.591	71.015	52.107	55.186	48.36	47.587	57.137	39.842	38.046	32.373	43.741	38.592	38.959	22.878	47.419	31.841	19.124	23.269
Operating Income Ratio Numbers are in millions	0.217	0.1	0.126	0.135	0.062	0.064	0.052	0.058	0.058	0.063	0.086	0.124	0.065	0.111	0.13	0.118	0.113	0.1	0.124	0.097	0.098	0.1	0.103	0.129	0.112	0.087	0.068	0.087	0.076	0.067	0.076	0.088	0.079	0.09	0.095	0.1	0.093	0.094	0.095	0.106	0.098	0.097	0.098	0.099	0.088	0.092	0.064	0.073	0.065	0.064	0.068	0.048	0.05	0.041	0.052	0.046	0.046	0.028	0.05	0.034	0.021	0.026
Total Other Income Expenses Net Numbers are in millions	-8.9	-11.3	-9.841	-13.1	-7.5	-6.7	-12.478	-10.395	-5.664	-5.575	-5.627	-7.04	-7.341	-8.9	-62.683	-4.976	-5.149	-7.155	-50.468	-5.879	-6.798	-8.241	-10.007	-54.906	-7.068	-6.005	-7.591	84.763	-7.721	-7.803	1.964	-8.919	-20.761	-11.686	-15.03	-9.86	-9.688	-9.515	-11.397	-9.248	-10.613	-9.398	-12.949	-9.694	-10.11	-9.891	-7.224	-9.394	-9.683	-10.021	-10.679	-11.727	-18.62	-9.033	-9.751	-8.564	-10.231	-12.984	-9.727	-17.303	-19.153	-29.714
Income Before Tax Numbers are in millions	112.4	52.5	77	77.4	32	34.1	22.239	27.689	30.523	33.527	52.797	72.495	32.641	60.131	24.431	69.979	65.338	57.757	48.744	66.203	62.038	61.093	71.414	37.538	70.808	54.242	56.759	161.521	56.049	48.361	73.728	67.225	43.027	55.532	64.021	69.024	60.618	61.028	68.557	71.551	60.501	60.024	67.042	68.796	61.481	61.124	44.883	45.792	38.677	37.566	46.458	28.115	19.426	23.34	33.99	30.028	28.728	9.894	27.5	14.538	-0.029	-6.445
Income Before Tax Ratio Numbers are in millions	0.201	0.082	0.112	0.116	0.051	0.053	0.033	0.042	0.049	0.054	0.078	0.113	0.053	0.097	0.036	0.11	0.105	0.089	0.061	0.089	0.089	0.089	0.09	0.052	0.102	0.079	0.06	0.184	0.067	0.058	0.079	0.078	0.053	0.074	0.077	0.087	0.081	0.082	0.082	0.094	0.083	0.084	0.082	0.087	0.076	0.079	0.055	0.061	0.052	0.05	0.055	0.034	0.026	0.03	0.04	0.035	0.034	0.012	0.029	0.016	-0	-0.007
Income Tax Expense Numbers are in millions	17.2	-12.4	27.4	14.2	6	15.9	21.585	3.756	-4.214	11.005	5.617	10.99	-0.124	10.377	3.336	9.871	7.244	6.545	33.287	8.565	6.583	4.911	7.322	-2.489	9.459	7.547	30.171	4.396	5.841	6.708	19.362	9.245	-6.621	4.212	15.631	7.078	5.708	4.814	1.05	5.397	3.427	2.596	7.266	5.222	6.086	0.929	2.886	-3.184	-2.904	-3.069	-19.735	-2.817	-1.393	-2.564	-12.224	1.453	-0.213	-5.138	15.618	25.821	-8.891	-13.536
Net Income Numbers are in millions	45.8	65	48.9	62.9	24.9	18	0.654	23.4	34.1	22.3	45.379	60.982	41.651	50.155	392.555	60.868	59.413	52.999	14.469	59.487	57.36	59.583	66.676	42.297	64.206	49.959	29.123	159.73	52.582	45.234	61.889	59.565	55.225	51.743	48.488	61.865	54.651	55.965	67.214	66.273	56.647	57.331	59.915	63.674	55.139	60.215	41.985	48.939	41.57	40.604	66.132	30.888	20.778	25.966	39.431	28.607	23.626	20.769	244.43	2.252	9.36	0.616
Net Income Ratio Numbers are in millions	0.082	0.102	0.071	0.094	0.039	0.028	0.001	0.036	0.055	0.036	0.067	0.095	0.067	0.081	0.585	0.096	0.095	0.082	0.018	0.08	0.082	0.086	0.084	0.059	0.092	0.072	0.031	0.181	0.063	0.054	0.066	0.069	0.068	0.069	0.059	0.078	0.073	0.075	0.081	0.087	0.078	0.08	0.073	0.081	0.068	0.078	0.051	0.065	0.056	0.055	0.078	0.037	0.027	0.033	0.046	0.034	0.028	0.026	0.26	0.002	0.01	0.001
EPS Numbers are in millions	0.39	0.55	0.41	0.53	0.21	0.15	0.006	0.2	0.29	0.19	0.45	0.5	0.34	0.4	3.07	0.48	0.47	0.41	0.11	0.46	0.45	0.47	0.52	0.33	0.5	0.39	0.23	1.25	0.41	0.35	0.48	0.47	0.43	0.4	0.38	0.48	0.42	0.44	0.53	0.52	0.44	0.45	0.47	0.5	0.43	0.47	0.33	0.38	0.32	0.32	0.52	0.24	0.17	0.2	0.31	0.22	0.1	0.1	1.91	0.01	0.08	0.005
EPS Diluted Numbers are in millions	0.39	0.55	0.41	0.53	0.21	0.15	0.006	0.2	0.29	0.19	0.44	0.5	0.34	0.4	3.07	0.48	0.47	0.41	0.11	0.46	0.45	0.47	0.52	0.33	0.5	0.39	0.23	1.25	0.41	0.35	0.48	0.47	0.43	0.4	0.38	0.48	0.42	0.44	0.53	0.52	0.44	0.45	0.47	0.5	0.43	0.47	0.33	0.38	0.32	0.32	0.52	0.24	0.17	0.2	0.31	0.22	0.1	0.1	1.91	0.01	0.08	0.005
EBITDA Numbers are in millions	131.7	125.4	123.8	128.7	126.6	128.8	122.216	125.887	124.199	123.982	64.19	117.429	113.258	108.382	77.535	122.299	116.305	109.878	100.772	118.641	115.59	115.286	121.013	81.233	113.208	101.733	112.006	208.543	103.353	95.865	120.328	113.893	99.839	89.105	96.677	97.521	89.295	86.279	95.816	97.089	88.023	85.741	94.771	92.964	85.476	85.75	94.725	156.927	86.338	85.877	92.009	85.087	85.494	79.749	94.437	87.969	95.292	77.59	124.606	84.585	74.136	80.151
EBITDA Ratio Numbers are in millions	0.236	0.196	0.18	0.192	0.2	0.202	0.183	0.193	0.2	0.201	0.095	0.183	0.183	0.175	0.116	0.193	0.187	0.169	0.126	0.16	0.165	0.167	0.152	0.113	0.163	0.148	0.118	0.237	0.123	0.114	0.128	0.131	0.124	0.119	0.117	0.123	0.119	0.115	0.115	0.127	0.121	0.119	0.116	0.118	0.106	0.111	0.116	0.207	0.116	0.115	0.109	0.103	0.113	0.101	0.111	0.104	0.114	0.096	0.132	0.091	0.083	0.09

freenet AG

FSX:FNTN.DE Add to watchlist

FSX:FNTN.DE