First Northern Community Bancorp
OTC:FNRN
8.44 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 80.563 | 61.629 | 54.127 | 55.189 | 54.331 | 51.558 | 47.066 | 42.088 | 39.57 | 37.029 | 36.894 | 35.899 | 35.696 | 35.475 | 36.659 | 40.292 | 44.016 | 43.933 | 40.893 | 33.407 | 34.377 | 29.676 | 24.731 | 23.587 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.772 | 19.882 | 18.6 | 0 | 18.128 | 0 | 19.151 | 19.894 | 0 | 19.152 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 80.563 | 61.629 | 54.127 | 55.189 | 54.331 | 51.558 | 47.066 | 42.088 | 39.57 | 18.257 | 17.012 | 17.299 | 35.696 | 17.347 | 36.659 | 21.141 | 24.122 | 43.933 | 21.741 | 33.407 | 34.377 | 29.676 | 24.731 | 23.587 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.493 | 0.461 | 0.482 | 1 | 0.489 | 1 | 0.525 | 0.548 | 1 | 0.532 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 26.241 | 24.786 | 26.679 | 26.363 | 25.34 | 23.67 | 20.733 | 18.977 | 19.663 | 17.994 | 19.008 | 17.827 | 15.483 | 17.047 | 17.759 | 15.469 | 16.24 | 17.455 | 15.916 | 13.545 | 13.76 | 12.637 | 10.354 | 9.324 |
| Selling & Marketing Expenses
| 0.474 | 0.496 | 0.382 | 0.418 | 0.434 | 0.373 | 0.328 | 0.308 | 0.311 | 0.344 | 0.374 | 0.373 | 0.576 | 0.543 | 0.712 | 0.717 | 0.885 | 0.894 | 0.736 | 0.416 | 0.409 | 0.422 | 0.301 | 0.388 |
| SG&A
| 26.715 | 25.282 | 27.061 | 26.781 | 25.774 | 24.043 | 21.061 | 19.285 | 19.974 | 18.338 | 19.382 | 18.2 | 16.059 | 17.59 | 18.471 | 16.186 | 17.125 | 18.349 | 16.652 | 13.961 | 14.169 | 13.059 | 10.655 | 9.712 |
| Other Expenses
| -13.395 | -64.059 | -61.762 | -65.308 | -59.714 | -57.038 | -8.248 | -7.636 | 0 | 0 | 0 | 0 | -47.959 | 0 | -59.028 | 0 | 0 | -48.303 | 0 | -37.111 | -39.19 | -34.146 | -27.283 | -25.598 |
| Operating Expenses
| 13.395 | -38.777 | -34.701 | -38.527 | -33.94 | -32.995 | 8.248 | 7.636 | 26.583 | 25.264 | 26.92 | 26.443 | -31.9 | 0.543 | -40.557 | 0.717 | 0.885 | -29.954 | 0.736 | -23.15 | -25.021 | -21.087 | -16.628 | -15.886 |
| Operating Income
| 8.121 | 22.852 | 19.426 | 16.662 | 20.391 | 18.563 | 17.066 | 12.936 | 10.661 | 8.66 | 8.238 | 6.369 | 3.796 | 2.672 | -3.898 | -5.009 | 10.418 | 13.979 | 13.48 | 10.257 | 9.356 | 8.589 | 8.103 | 7.701 |
| Operating Income Ratio
| 0.101 | 0.371 | 0.359 | 0.302 | 0.375 | 0.36 | 0.363 | 0.307 | 0.269 | 0.234 | 0.223 | 0.177 | 0.106 | 0.075 | -0.106 | -0.124 | 0.237 | 0.318 | 0.33 | 0.307 | 0.272 | 0.289 | 0.328 | 0.326 |
| Total Other Income Expenses Net
| 29.646 | -1.186 | 19.426 | 16.662 | 20.391 | -1.268 | 17.066 | 12.936 | -0.001 | -0.141 | 0.524 | -0.344 | 0 | -6.482 | 0 | -12.805 | 3.258 | 0 | 7.76 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 29.646 | 21.666 | 19.426 | 16.662 | 20.391 | 17.295 | 17.066 | 12.936 | 10.661 | 8.66 | 8.238 | 6.369 | 3.796 | 2.672 | -3.898 | -5.009 | 10.418 | 13.979 | 13.48 | 10.257 | 9.356 | 8.589 | 8.103 | 7.701 |
| Income Before Tax Ratio
| 0.368 | 0.352 | 0.359 | 0.302 | 0.375 | 0.335 | 0.363 | 0.307 | 0.269 | 0.234 | 0.223 | 0.177 | 0.106 | 0.075 | -0.106 | -0.124 | 0.237 | 0.318 | 0.33 | 0.307 | 0.272 | 0.289 | 0.328 | 0.326 |
| Income Tax Expense
| 8.092 | 5.782 | 5.24 | 4.501 | 5.67 | 4.744 | 8.318 | 4.885 | 3.74 | 2.79 | 2.854 | 1.723 | 1.132 | 0.007 | -2.844 | -3.635 | 3.137 | 5.169 | 4.792 | 3.55 | 3.245 | 2.871 | 2.774 | 2.658 |
| Net Income
| 21.554 | 15.884 | 14.186 | 12.161 | 14.721 | 12.551 | 8.748 | 8.051 | 6.921 | 5.87 | 5.384 | 4.646 | 2.664 | 2.665 | -1.054 | -1.374 | 7.281 | 8.81 | 8.688 | 6.707 | 6.111 | 5.718 | 5.329 | 5.043 |
| Net Income Ratio
| 0.268 | 0.258 | 0.262 | 0.22 | 0.271 | 0.243 | 0.186 | 0.191 | 0.175 | 0.159 | 0.146 | 0.129 | 0.075 | 0.075 | -0.029 | -0.034 | 0.165 | 0.201 | 0.212 | 0.201 | 0.178 | 0.193 | 0.215 | 0.214 |
| EPS
| 1.35 | 1 | 0.92 | 0.74 | 0.95 | 0.85 | 0.6 | 0.55 | 0.47 | 0.39 | 0.33 | 0.24 | 0.087 | 0.12 | -0.074 | -0.097 | 0.48 | 0.6 | 0.58 | 0.43 | 0.4 | 0.37 | 0.34 | 0.3 |
| EPS Diluted
| 1.34 | 0.99 | 0.9 | 0.74 | 0.94 | 0.84 | 0.59 | 0.54 | 0.46 | 0.39 | 0.33 | 0.24 | 0.087 | 0.12 | -0.074 | -0.097 | 0.47 | 0.57 | 0.56 | 0.42 | 0.4 | 0.36 | 0.32 | 0.3 |
| EBITDA
| 8.121 | 24.728 | 21.25 | 18.875 | 21.977 | 19.128 | 17.666 | 13.569 | 11.301 | 9.332 | 8.93 | 7.068 | 6.331 | 4.628 | -2.337 | -3.964 | 11.53 | 15.02 | 14.521 | 11.6 | 10.709 | 9.967 | 9.1 | 8.75 |
| EBITDA Ratio
| 0.101 | 0.401 | 0.393 | 0.342 | 0.405 | 0.371 | 0.375 | 0.322 | 0.286 | 0.252 | 0.242 | 0.197 | 0.177 | 0.13 | -0.064 | -0.098 | 0.262 | 0.342 | 0.355 | 0.347 | 0.312 | 0.336 | 0.368 | 0.371 |