First Northern Community Bancorp
OTC:FNRN
8.44 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21.832 | 21.014 | 20.05 | 21.503 | 18.26 | 19.52 | 16.946 | 17.76 | 1.656 | 14.3 | 13.429 | 14.204 | 13.571 | 13.305 | 12.778 | 15.335 | 14.431 | 12.758 | 12.667 | 14.286 | 13.314 | 13.449 | 13.54 | 13.686 | 13.19 | 12.431 | 12.253 | 12.038 | 11.672 | 11.261 | 12.097 | 11.366 | 10.405 | 10.39 | 9.928 | 10.765 | 9.877 | 9.733 | 9.195 | 10.048 | 9.299 | 8.943 | 8.738 | 9.458 | 9.187 | 9.22 | 9.029 | 10.177 | 8.825 | 8.6 | 8.297 | 9.913 | 8.816 | 8.663 | 8.304 | 10.237 | 8.508 | 8.58 | 8.15 | 9.479 | 8.85 | 9.516 | 8.814 | 10.797 | 9.371 | 9.236 | 10.888 | 11.276 | 11.11 | 10.909 | 10.721 | 10.89 | 11.303 | 11.139 | 10.601 | 10.984 | 10.528 | 10.077 | 9.304 | 9.098 | 8.731 | 7.95 | 7.628 | 8.234 | 8.558 | 8.866 | 8.719 | 8.048 | 7.908 | 7.189 | 6.531 | 6.505 | 6.452 | 6.155 | 5.971 | 6.72 | 5.952 | 5.721 |
| Cost of Revenue
| 0 | 0 | 0 | 0.272 | 0 | 0.237 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.909 | 0 | 0 | 0 | 4.798 | 0 | 4.824 | 4.533 | 4.491 | 0 | 5.169 | 4.837 | 4.924 | 0 | 4.569 | 4.663 | 4.605 | 0 | 4.771 | 0 | 0 | 0 | 0 | 4.814 | 0 | 0 | 0 | 0 | 14.547 | 0 | 4.604 | 0 | 19.894 | 0 | 0 | 0 | 0 | 0 | 5.33 | 5.232 | 5.398 | 0 | 4.979 | 4.901 | 4.548 | 0 | 4.507 | 4.005 | 3.847 | 0 | 4.344 | 4.329 | 4.344 | 0 | 4.015 | 3.762 | 3.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 21.832 | 21.014 | 20.05 | 21.231 | 18.26 | 19.283 | 16.911 | 17.76 | 1.656 | 14.3 | 13.429 | 14.204 | 13.571 | 13.305 | 12.778 | 15.335 | 14.431 | 12.758 | 12.667 | 14.286 | 13.314 | 13.449 | 13.54 | 13.686 | 13.19 | 12.431 | 12.253 | 12.038 | 11.672 | 11.261 | 12.097 | 11.366 | 10.405 | 10.39 | 5.019 | 10.765 | 9.877 | 9.733 | 4.397 | 10.048 | 4.475 | 4.41 | 4.247 | 9.458 | 4.018 | 4.383 | 4.105 | 10.177 | 4.256 | 3.937 | 3.692 | 9.913 | 4.045 | 8.663 | 8.304 | 10.237 | 8.508 | 3.766 | 8.15 | 9.479 | 8.85 | 9.516 | -5.733 | 10.797 | 4.767 | 9.236 | -9.006 | 11.276 | 11.11 | 10.909 | 10.721 | 10.89 | 5.973 | 5.907 | 5.203 | 10.984 | 5.549 | 5.176 | 4.756 | 9.098 | 4.224 | 3.945 | 3.781 | 8.234 | 4.214 | 4.537 | 4.375 | 8.048 | 3.893 | 3.427 | 2.934 | 6.505 | 6.452 | 6.155 | 5.971 | 6.72 | 5.952 | 5.721 |
| Gross Profit Ratio
| 1 | 1 | 1 | 0.987 | 1 | 0.988 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.506 | 1 | 1 | 1 | 0.478 | 1 | 0.481 | 0.493 | 0.486 | 1 | 0.437 | 0.475 | 0.455 | 1 | 0.482 | 0.458 | 0.445 | 1 | 0.459 | 1 | 1 | 1 | 1 | 0.439 | 1 | 1 | 1 | 1 | -0.65 | 1 | 0.509 | 1 | -0.827 | 1 | 1 | 1 | 1 | 1 | 0.528 | 0.53 | 0.491 | 1 | 0.527 | 0.514 | 0.511 | 1 | 0.484 | 0.496 | 0.496 | 1 | 0.492 | 0.512 | 0.502 | 1 | 0.492 | 0.477 | 0.449 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 6.838 | 6.97 | 5.673 | 6.691 | 7.863 | 7.011 | 3.285 | 7.495 | 7.035 | 6.971 | 5.697 | 7.281 | 6.933 | 6.767 | 6.124 | 7.083 | 6.527 | 6.628 | 6.033 | 6.479 | 6.514 | 6.314 | 5.335 | 6.054 | 6.025 | 6.265 | 4.43 | 5.304 | 5.359 | 5.617 | 3.922 | 4.954 | 4.961 | 5.095 | 4.041 | 5.193 | 5.383 | 5.042 | 3.676 | 4.965 | 4.769 | 4.602 | 3.625 | 5.308 | 5.049 | 5.026 | 4.553 | 4.449 | 4.458 | 4.367 | 3.858 | 4.004 | 3.709 | 4.296 | 4.162 | 4.207 | 4.329 | 4.349 | 5.837 | 3.946 | 4.153 | 3.823 | 3.753 | 3.65 | 3.959 | 4.107 | 3.057 | 4.373 | 4.337 | 4.473 | 4.218 | 4.347 | 4.347 | 4.543 | 3.955 | 4.132 | 4.056 | 3.773 | 3.641 | 3.653 | 3.199 | 3.052 | 3.049 | 3.551 | 3.565 | 3.595 | 3.356 | 3.302 | 3.046 | 2.924 | 2.71 | 2.666 | 2.573 | 2.405 | 2.396 | 2.44 | 2.349 |
| Selling & Marketing Expenses
| 0 | 0.086 | 0.108 | 0.152 | 0.111 | 0.065 | 0.146 | 0.22 | 0.099 | 0.074 | 0.103 | 0.132 | 0.1 | 0.084 | 0.066 | 0.114 | 0.131 | 0.103 | 0.07 | 0.152 | 0.106 | 0.108 | 0.068 | 0.109 | 0.079 | 0.097 | 0.088 | 0.102 | 0.08 | 0.08 | 0.066 | 0.075 | 0.09 | 0.058 | 0.085 | 0.072 | 0.067 | 0.092 | 0.08 | 0.087 | 0.084 | 0.067 | 0.106 | 0.111 | 0.076 | 0.106 | 0.081 | 0.1 | 0.069 | 0.094 | 0.11 | 0.154 | 0.137 | 0.148 | 0.137 | 0.139 | 0.128 | 0.145 | 0.131 | 0.245 | 0.154 | 0.152 | 0.161 | 0.214 | 0.137 | 0.191 | 0.175 | 0.244 | 0.212 | 0.218 | 0.211 | 0.283 | 0.162 | 0.233 | 0.216 | 0.245 | 0.198 | 0.196 | 0.097 | 0.131 | 0.108 | 0.113 | 0.064 | 0.106 | 0.094 | 0.135 | 0.074 | 0.192 | 0.083 | 0.091 | 0.055 | 0.087 | 0.09 | 0.072 | 0.051 | 0.136 | 0.084 | 0.098 |
| SG&A
| 0 | 6.924 | 7.078 | 5.825 | 0.111 | 7.928 | 7.157 | 3.505 | 7.594 | 7.109 | 7.074 | 5.829 | 7.381 | 7.017 | 6.833 | 6.238 | 7.214 | 6.63 | 6.698 | 6.185 | 6.585 | 6.622 | 6.382 | 5.444 | 6.133 | 6.122 | 6.353 | 4.532 | 5.384 | 5.439 | 5.683 | 3.997 | 5.044 | 5.019 | 5.18 | 4.113 | 5.26 | 5.475 | 5.122 | 3.763 | 5.049 | 4.836 | 4.708 | 3.736 | 5.384 | 5.155 | 5.107 | 4.653 | 4.518 | 4.552 | 4.477 | 4.012 | 4.141 | 3.857 | 4.433 | 4.301 | 4.335 | 4.474 | 4.48 | 6.082 | 4.1 | 4.305 | 3.984 | 3.967 | 3.787 | 4.15 | 4.282 | 3.301 | 4.585 | 4.555 | 4.684 | 4.501 | 4.509 | 4.58 | 4.759 | 4.2 | 4.33 | 4.252 | 3.87 | 3.772 | 3.761 | 3.312 | 3.116 | 3.155 | 3.645 | 3.7 | 3.669 | 3.548 | 3.385 | 3.137 | 2.979 | 2.797 | 2.756 | 2.645 | 2.456 | 2.532 | 2.524 | 2.447 |
| Other Expenses
| -14.182 | -3.523 | -3.429 | -3.652 | -3.442 | -2.839 | -3.453 | -14.204 | -2.849 | -2.714 | -16.14 | -15.542 | -2.398 | -15.542 | -15.026 | -16.708 | -16.618 | 0 | 0 | -14.92 | 0 | 0 | 0 | -14.193 | 0 | 0 | 0 | -12.254 | 0 | 0 | 0 | -11.731 | 0 | 0 | 0 | -12.028 | 0 | 0 | 0 | 14.593 | 0 | 0 | 0 | 15.646 | 0 | 0 | 0 | 13.547 | 0 | 0 | 0 | -12.565 | 0 | -11.588 | 13.11 | -13.183 | -12.094 | 0 | -12.559 | -20.421 | -12.588 | -13.41 | -12.609 | -18.375 | 0 | -14.24 | -15.113 | -13.386 | -12.765 | -12.412 | -9.191 | -12.152 | 0 | 0 | 0 | 12.452 | 0 | 0 | 0 | -9.921 | 0 | 0 | 0 | -9.309 | 0 | 0 | 0 | -9.335 | 0 | 0 | 0 | -7.334 | -7.089 | -6.738 | -6.473 | -6.952 | -6.45 | -4.184 |
| Operating Expenses
| -14.182 | 3.523 | 3.429 | 3.652 | 0.111 | 0.065 | 0.146 | -10.699 | 0.099 | 0.074 | -9.066 | -9.713 | 0.1 | -8.525 | -8.193 | -10.47 | -9.404 | 0.103 | 0.07 | -8.735 | 0.106 | 0.108 | 0.068 | -8.749 | 0.079 | 0.097 | 0.088 | -7.722 | 0.08 | 0.08 | 0.066 | -7.734 | 0.09 | 0.058 | 0.085 | -7.915 | 0.067 | 0.092 | 0.08 | 0.344 | 0.084 | 0.067 | 0.106 | 0.374 | 0.076 | 0.106 | 0.081 | 0.373 | 0.069 | 0.094 | 0.11 | -8.553 | 0.137 | -7.731 | 0.543 | -8.882 | -7.759 | 0.145 | -8.079 | -14.339 | -8.488 | -9.105 | -8.625 | -14.408 | 0.137 | -10.09 | -10.831 | -10.085 | -8.18 | -7.857 | -4.507 | -7.651 | 0.162 | 0.233 | 0.216 | 0.736 | 0.198 | 0.196 | 0.097 | -6.149 | 0.108 | 0.113 | 0.064 | -6.154 | 0.094 | 0.135 | 0.074 | -5.787 | 0.083 | 0.091 | 0.055 | -4.537 | -4.333 | -4.093 | -4.017 | -4.42 | -3.926 | -1.737 |
| Operating Income
| 7.65 | 5.903 | 5.942 | 6.9 | 6.267 | 6.321 | 7.851 | 7.061 | 9.89 | 5.083 | 4.363 | 4.491 | 6.482 | 4.78 | 4.585 | 4.865 | 5.027 | 4.076 | 4.178 | 5.551 | 5.672 | 5.135 | 5.892 | 4.937 | 5.146 | 4.42 | 4.06 | 4.316 | 4.566 | 4.129 | 4.055 | 3.632 | 3.381 | 3.206 | 2.717 | 2.85 | 2.796 | 2.73 | 2.285 | 2.373 | 2.104 | 1.946 | 1.989 | 1.726 | 2.377 | 2.133 | 2.002 | 1.425 | 1.788 | 1.68 | 1.476 | 1.36 | 1.203 | 0.932 | 0.875 | 1.355 | 0.749 | 0.497 | 0.071 | -4.86 | 0.362 | 0.411 | 0.189 | -3.611 | -0.601 | -0.854 | 0.057 | 1.191 | 2.93 | 3.052 | 6.214 | 3.239 | 3.243 | 3.648 | 3.849 | 3.528 | 1.506 | 3.698 | 2.417 | 2.949 | 1.42 | 2.494 | 2.126 | 2.08 | 2.44 | 2.11 | 1.963 | 2.261 | 2.319 | 2.126 | 1.883 | 1.968 | 2.119 | 2.062 | 1.954 | 2.3 | 2.026 | 3.984 |
| Operating Income Ratio
| 0.35 | 0.281 | 0.296 | 0.321 | 0.343 | 0.324 | 0.463 | 0.398 | 5.972 | 0.355 | 0.325 | 0.316 | 0.478 | 0.359 | 0.359 | 0.317 | 0.348 | 0.319 | 0.33 | 0.389 | 0.426 | 0.382 | 0.435 | 0.361 | 0.39 | 0.356 | 0.331 | 0.359 | 0.391 | 0.367 | 0.335 | 0.32 | 0.325 | 0.309 | 0.274 | 0.265 | 0.283 | 0.28 | 0.249 | 0.236 | 0.226 | 0.218 | 0.228 | 0.182 | 0.259 | 0.231 | 0.222 | 0.14 | 0.203 | 0.195 | 0.178 | 0.137 | 0.136 | 0.108 | 0.105 | 0.132 | 0.088 | 0.058 | 0.009 | -0.513 | 0.041 | 0.043 | 0.021 | -0.334 | -0.064 | -0.092 | 0.005 | 0.106 | 0.264 | 0.28 | 0.58 | 0.297 | 0.287 | 0.327 | 0.363 | 0.321 | 0.143 | 0.367 | 0.26 | 0.324 | 0.163 | 0.314 | 0.279 | 0.253 | 0.285 | 0.238 | 0.225 | 0.281 | 0.293 | 0.296 | 0.288 | 0.303 | 0.328 | 0.335 | 0.327 | 0.342 | 0.34 | 0.696 |
| Total Other Income Expenses Net
| 0 | 6.113 | 5.942 | 9.488 | 6.267 | 6.321 | -0.281 | -0.495 | -3.816 | -0.211 | -0.209 | -0.226 | -0.231 | -0.231 | -0.224 | -0.267 | -0.314 | -0.385 | -0.518 | -0.549 | -0.487 | -0.452 | -0.371 | -0.383 | -0.341 | -0.281 | -0.263 | -0.003 | -0.004 | 0 | 1.188 | -0.022 | 0 | 0 | 1.032 | -0.001 | 0.024 | -0.022 | 0.393 | -1.172 | 0.248 | 0.118 | 0.241 | -1.062 | 0.104 | -0.416 | -0.619 | -3.073 | -0.518 | -0.661 | -0.649 | -0.574 | -1.251 | 0 | -6.482 | 0 | 0 | -1.832 | 0 | 0 | 0 | 0 | -12.805 | 0 | -1.645 | 0 | 3.258 | 0 | 0 | 0 | -2.969 | 0 | 1.797 | 2.285 | 2.64 | 3.923 | 2.331 | 2.352 | 1.199 | 0 | 1.268 | 1.184 | 0.986 | 0 | 0.99 | 0.319 | 0.444 | 0 | 0.786 | 0.979 | 0.863 | 0 | 0 | 0 | 0 | 0 | -0.001 | -2.155 |
| Income Before Tax
| 7.65 | 6.113 | 5.942 | 9.488 | 6.267 | 6.321 | 7.57 | 6.566 | 6.074 | 4.872 | 4.154 | 4.265 | 6.251 | 4.549 | 4.361 | 4.598 | 4.713 | 3.691 | 3.66 | 5.002 | 5.185 | 4.683 | 5.521 | 4.554 | 4.805 | 4.139 | 3.797 | 4.316 | 4.566 | 4.129 | 4.055 | 3.632 | 3.381 | 3.206 | 2.717 | 2.85 | 2.796 | 2.73 | 2.285 | 2.373 | 2.352 | 1.946 | 1.989 | 1.726 | 2.377 | 2.133 | 2.002 | 1.425 | 1.788 | 1.68 | 1.476 | 0.786 | 1.203 | 0.932 | 0.875 | 1.355 | 0.749 | 0.497 | 0.071 | -4.86 | 0.362 | 0.411 | 0.189 | -3.611 | -0.601 | -0.854 | 0.057 | 1.191 | 2.93 | 3.052 | 3.245 | 3.239 | 3.243 | 3.648 | 3.849 | 3.528 | 3.837 | 3.698 | 2.417 | 2.949 | 2.688 | 2.494 | 2.126 | 2.08 | 2.44 | 2.429 | 2.407 | 2.261 | 2.319 | 2.126 | 1.883 | 1.968 | 2.119 | 2.062 | 1.954 | 2.3 | 2.025 | 1.829 |
| Income Before Tax Ratio
| 0.35 | 0.291 | 0.296 | 0.441 | 0.343 | 0.324 | 0.447 | 0.37 | 3.668 | 0.341 | 0.309 | 0.3 | 0.461 | 0.342 | 0.341 | 0.3 | 0.327 | 0.289 | 0.289 | 0.35 | 0.389 | 0.348 | 0.408 | 0.333 | 0.364 | 0.333 | 0.31 | 0.359 | 0.391 | 0.367 | 0.335 | 0.32 | 0.325 | 0.309 | 0.274 | 0.265 | 0.283 | 0.28 | 0.249 | 0.236 | 0.253 | 0.218 | 0.228 | 0.182 | 0.259 | 0.231 | 0.222 | 0.14 | 0.203 | 0.195 | 0.178 | 0.079 | 0.136 | 0.108 | 0.105 | 0.132 | 0.088 | 0.058 | 0.009 | -0.513 | 0.041 | 0.043 | 0.021 | -0.334 | -0.064 | -0.092 | 0.005 | 0.106 | 0.264 | 0.28 | 0.303 | 0.297 | 0.287 | 0.327 | 0.363 | 0.321 | 0.364 | 0.367 | 0.26 | 0.324 | 0.308 | 0.314 | 0.279 | 0.253 | 0.285 | 0.274 | 0.276 | 0.281 | 0.293 | 0.296 | 0.288 | 0.303 | 0.328 | 0.335 | 0.327 | 0.342 | 0.34 | 0.32 |
| Income Tax Expense
| 2.162 | 1.689 | 1.666 | 2.606 | 1.648 | 1.757 | 2.081 | 1.837 | 1.506 | 1.326 | 1.113 | 1.072 | 1.742 | 1.243 | 1.183 | 1.246 | 1.288 | 0.986 | 0.981 | 1.426 | 1.431 | 1.277 | 1.536 | 1.206 | 1.338 | 1.136 | 1.064 | 3.429 | 1.766 | 1.581 | 1.542 | 1.366 | 1.362 | 1.171 | 0.986 | 1.035 | 0.977 | 0.96 | 0.768 | 0.776 | 0.782 | 0.607 | 0.625 | 0.52 | 1.004 | 0.691 | 0.639 | 0.282 | 0.584 | 0.473 | 0.384 | 0.631 | 0.255 | 0.137 | 0.109 | 0.407 | -0.008 | -0.102 | -0.29 | -2.246 | -0.169 | -0.165 | -0.264 | -2.069 | -1.573 | 0.01 | -0.003 | 0.004 | 0.911 | 1.067 | 1.155 | 1.173 | 1.195 | 1.354 | 1.447 | 1.273 | 1.419 | 1.375 | 0.725 | 0.977 | 0.961 | 0.883 | 0.729 | 0.709 | 0.856 | 0.846 | 0.834 | 0.759 | 0.755 | 0.734 | 0.623 | 0.624 | 0.749 | 0.721 | 0.68 | 0.851 | 0.723 | 0.66 |
| Net Income
| 5.488 | 4.424 | 4.276 | 6.882 | 4.619 | 4.564 | 5.489 | 4.729 | 4.568 | 3.546 | 3.041 | 3.193 | 4.509 | 3.306 | 3.178 | 3.352 | 3.425 | 2.705 | 2.679 | 3.576 | 3.754 | 3.406 | 3.985 | 3.348 | 3.467 | 3.003 | 2.733 | 0.887 | 2.8 | 2.548 | 2.513 | 2.266 | 2.019 | 2.035 | 1.731 | 1.815 | 1.819 | 1.77 | 1.517 | 1.597 | 1.57 | 1.339 | 1.364 | 1.206 | 1.373 | 1.442 | 1.363 | 1.143 | 1.204 | 1.207 | 1.092 | 0.155 | 0.948 | 0.795 | 0.766 | 0.948 | 0.757 | 0.599 | 0.361 | -2.614 | 0.531 | 0.576 | 0.453 | -1.542 | 0.972 | -0.864 | 0.06 | 1.187 | 2.019 | 1.985 | 2.09 | 2.066 | 2.048 | 2.294 | 2.402 | 2.255 | 2.418 | 2.323 | 1.692 | 1.972 | 1.727 | 1.611 | 1.397 | 1.371 | 1.584 | 1.583 | 1.573 | 1.502 | 1.564 | 1.392 | 1.26 | 1.344 | 1.37 | 1.341 | 1.274 | 1.449 | 1.302 | 1.169 |
| Net Income Ratio
| 0.251 | 0.211 | 0.213 | 0.32 | 0.253 | 0.234 | 0.324 | 0.266 | 2.758 | 0.248 | 0.226 | 0.225 | 0.332 | 0.248 | 0.249 | 0.219 | 0.237 | 0.212 | 0.211 | 0.25 | 0.282 | 0.253 | 0.294 | 0.245 | 0.263 | 0.242 | 0.223 | 0.074 | 0.24 | 0.226 | 0.208 | 0.199 | 0.194 | 0.196 | 0.174 | 0.169 | 0.184 | 0.182 | 0.165 | 0.159 | 0.169 | 0.15 | 0.156 | 0.128 | 0.149 | 0.156 | 0.151 | 0.112 | 0.136 | 0.14 | 0.132 | 0.016 | 0.108 | 0.092 | 0.092 | 0.093 | 0.089 | 0.07 | 0.044 | -0.276 | 0.06 | 0.061 | 0.051 | -0.143 | 0.104 | -0.094 | 0.006 | 0.105 | 0.182 | 0.182 | 0.195 | 0.19 | 0.181 | 0.206 | 0.227 | 0.205 | 0.23 | 0.231 | 0.182 | 0.217 | 0.198 | 0.203 | 0.183 | 0.167 | 0.185 | 0.179 | 0.18 | 0.187 | 0.198 | 0.194 | 0.193 | 0.207 | 0.212 | 0.218 | 0.213 | 0.216 | 0.219 | 0.204 |
| EPS
| 0.36 | 0.29 | 0.28 | 0.42 | 0.3 | 0.3 | 0.36 | 0.29 | 0.32 | 0.25 | 0.2 | 0.24 | 0.3 | 0.22 | 0.21 | 0.25 | 0.23 | 0.18 | 0.18 | 0.27 | 0.25 | 0.23 | 0.27 | 0.25 | 0.24 | 0.21 | 0.19 | 0.067 | 0.19 | 0.17 | 0.17 | 0.17 | 0.14 | 0.14 | 0.12 | 0.14 | 0.12 | 0.12 | 0.1 | 0.12 | 0.1 | 0.091 | 0.091 | 0.092 | 0.08 | 0.087 | 0.08 | 0.087 | 0.065 | 0.065 | 0.059 | 0.012 | 0.026 | 0.038 | 0.038 | 0.073 | 0.038 | 0.025 | 0.006 | -0.2 | 0.019 | 0.025 | 0.025 | -0.11 | 0.067 | -0.061 | 0.006 | 0.09 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 | 0.15 | 0.16 | 0.17 | 0.16 | 0.16 | 0.11 | 0.14 | 0.12 | 0.11 | 0.094 | 0.1 | 0.1 | 0.1 | 0.1 | 0.45 | 0.1 | 0.09 | 0.079 | 0.094 | 0.087 | 0.085 | 0.079 | 0.098 | 0.08 | 0.068 |
| EPS Diluted
| 0.36 | 0.29 | 0.28 | 0.42 | 0.3 | 0.3 | 0.36 | 0.26 | 0.31 | 0.24 | 0.2 | 0.24 | 0.3 | 0.22 | 0.21 | 0.25 | 0.23 | 0.18 | 0.18 | 0.27 | 0.25 | 0.22 | 0.27 | 0.25 | 0.23 | 0.2 | 0.18 | 0.067 | 0.19 | 0.17 | 0.17 | 0.17 | 0.14 | 0.14 | 0.12 | 0.14 | 0.12 | 0.12 | 0.1 | 0.12 | 0.1 | 0.091 | 0.091 | 0.092 | 0.08 | 0.087 | 0.08 | 0.087 | 0.065 | 0.065 | 0.059 | 0.012 | 0.026 | 0.038 | 0.038 | 0.073 | 0.038 | 0.025 | 0.006 | -0.2 | 0.019 | 0.025 | 0.025 | -0.11 | 0.067 | -0.061 | 0.006 | 0.09 | 0.13 | 0.13 | 0.14 | 0.15 | 0.13 | 0.15 | 0.16 | 0.17 | 0.16 | 0.15 | 0.11 | 0.14 | 0.11 | 0.1 | 0.089 | 0.1 | 0.1 | 0.1 | 0.1 | 0.45 | 0.098 | 0.088 | 0.077 | 0.094 | 0.085 | 0.083 | 0.077 | 0.098 | 0.08 | 0.068 |
| EBITDA
| 7.65 | 0.21 | -5.942 | 6.9 | 6.267 | 6.321 | 8.5 | 7.531 | 10.353 | 5.555 | 4.834 | 4.972 | 6.945 | 5.221 | 5.024 | 5.586 | 5.528 | 4.574 | 4.671 | 6.625 | 5.849 | 5.302 | 6.06 | 5.077 | 5.286 | 4.561 | 4.204 | 4.754 | 4.992 | 4.527 | 4.472 | 4.105 | 3.836 | 3.637 | 3.148 | 3.291 | 3.23 | 3.19 | 2.744 | 2.859 | 2.834 | 2.45 | 2.48 | 2.205 | 2.853 | 2.619 | 2.518 | 1.962 | 2.334 | 2.36 | 2.214 | 3.341 | 1.99 | 1.757 | 1.719 | 3.412 | 1.764 | 1.661 | 1.397 | -2.733 | 1.86 | 1.843 | 1.653 | -3.357 | 1.189 | 0.914 | 2.319 | 4.021 | 6.198 | 6.498 | 6.551 | 6.316 | 6.066 | 6.023 | 6.041 | 5.611 | 5.536 | 5.304 | 3.799 | 4.241 | 3.892 | 3.675 | 3.218 | 3.284 | 3.532 | 3.492 | 3.51 | 3.712 | 3.644 | 3.481 | 3.367 | 3.851 | 4.475 | 4.593 | 4.5 | 5.093 | 4.599 | 3.984 |
| EBITDA Ratio
| 0.35 | 0.01 | -0.296 | 0.321 | 0.343 | 0.324 | 0.502 | 0.424 | 6.252 | 0.388 | 0.36 | 0.35 | 0.512 | 0.392 | 0.393 | 0.364 | 0.383 | 0.359 | 0.369 | 0.464 | 0.439 | 0.394 | 0.448 | 0.371 | 0.401 | 0.367 | 0.343 | 0.395 | 0.428 | 0.402 | 0.37 | 0.361 | 0.369 | 0.35 | 0.317 | 0.306 | 0.327 | 0.328 | 0.298 | 0.285 | 0.305 | 0.274 | 0.284 | 0.233 | 0.311 | 0.284 | 0.279 | 0.193 | 0.264 | 0.274 | 0.267 | 0.337 | 0.226 | 0.203 | 0.207 | 0.333 | 0.207 | 0.194 | 0.171 | -0.288 | 0.21 | 0.194 | 0.188 | -0.311 | 0.127 | 0.099 | 0.213 | 0.357 | 0.558 | 0.596 | 0.611 | 0.58 | 0.537 | 0.541 | 0.57 | 0.511 | 0.526 | 0.526 | 0.408 | 0.466 | 0.446 | 0.462 | 0.422 | 0.399 | 0.413 | 0.394 | 0.403 | 0.461 | 0.461 | 0.484 | 0.516 | 0.592 | 0.694 | 0.746 | 0.754 | 0.758 | 0.773 | 0.696 |