Fabrinet (FN) - Income Statement

Home
FN
Financials

370.03 (USD) • At close September 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Revenue Numbers are in millions	3,419.327	2,882.967	2,645.237	2,262.224	1,879.35	1,641.836	1,584.335	1,371.925	1,420.49	976.747	773.587	677.854	641.542	564.732	743.57	505.712	441.099	511.098	496.143	375.659
Cost of Revenue Numbers are in millions	3,005.978	2,526.849	2,308.964	1,983.63	1,657.987	1,455.731	1,405.111	1,218.513	1,249.03	857.224	685.814	603.621	572.124	502.818	648.823	441.37	383.058	442.784	423.858	339.682
Gross Profit Numbers are in millions	413.349	356.118	336.273	278.594	221.363	186.105	179.224	153.412	171.46	119.523	87.773	74.233	69.418	61.914	94.747	64.342	58.041	68.314	72.285	35.977
Gross Profit Ratio Numbers are in millions	0.121	0.124	0.127	0.123	0.118	0.113	0.113	0.112	0.121	0.122	0.113	0.11	0.108	0.11	0.127	0.127	0.132	0.134	0.146	0.096
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	3.7	0.5	4.4	4.7	3.6	3.1	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	51.367	57.312	61.226	45.053	35.86	24.564	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	87.466	78.124	77.673	73.941	70.567	68.374	55.067	57.812	65.626	49.753	39.46	27.664	23.787	23.466	24.806	16.192	21.96	21.741	18.036	10.935
Other Expenses Numbers are in millions	1.436	0.032	6.896	0.135	0.043	0.329	1.516	1.776	0	-0.036	1.153	-44.748	-25.159	99.264	0	0	2.389	0	0	0
Operating Expenses Numbers are in millions	88.902	78.513	84.569	74.076	70.61	68.703	56.583	59.588	65.626	49.717	40.613	-17.084	-1.372	122.73	24.806	16.192	24.349	21.741	18.036	10.935
Operating Income Numbers are in millions	324.447	277.605	251.704	204.518	150.753	117.402	122.641	93.824	105.834	69.806	47.16	91.317	70.79	-60.816	69.941	48.15	33.692	46.573	54.249	25.042
Operating Income Ratio Numbers are in millions	0.095	0.096	0.095	0.09	0.08	0.072	0.077	0.068	0.075	0.071	0.061	0.135	0.11	-0.108	0.094	0.095	0.076	0.091	0.109	0.067
Total Other Income Expenses Net Numbers are in millions	30.733	33.749	8.392	2.448	-0.269	1.84	3.592	-5.795	-1.977	-1.574	0.466	1.853	1.119	2.381	-1.077	-0.06	-3.234	-0.782	-1.808	-2.512
Income Before Tax Numbers are in millions	355.18	311.354	260.096	206.966	150.484	119.242	126.233	88.029	103.857	68.232	47.626	93.17	71.909	-58.435	68.864	48.09	33.542	45.791	52.441	22.53
Income Before Tax Ratio Numbers are in millions	0.104	0.108	0.098	0.091	0.08	0.073	0.08	0.064	0.073	0.07	0.062	0.137	0.112	-0.103	0.093	0.095	0.076	0.09	0.106	0.06
Income Tax Expense Numbers are in millions	22.653	15.173	12.183	6.586	2.143	5.763	5.278	3.862	6.742	6.335	3.984	1.439	2.94	-1.968	4.535	3.767	2.238	3.962	2.702	1.076
Net Income Numbers are in millions	332.527	296.181	247.913	200.38	148.341	113.479	120.955	84.167	97.115	61.897	43.642	91.731	68.969	-56.467	64.329	44.323	31.304	41.829	49.739	21.454
Net Income Ratio Numbers are in millions	0.097	0.103	0.094	0.089	0.079	0.069	0.076	0.061	0.068	0.063	0.056	0.135	0.108	-0.1	0.087	0.088	0.071	0.082	0.1	0.057
EPS Numbers are in millions	9.23	8.17	6.79	5.43	4.02	3.07	3.29	2.26	2.63	1.73	1.23	2.63	2	-1.64	1.9	1.44	1.03	1.4	1.61	0.7
EPS Diluted Numbers are in millions	9.17	8.1	6.73	5.36	3.95	3.01	3.23	2.21	2.57	1.68	1.21	2.58	1.98	-1.64	1.87	1.41	1	1.33	1.59	0.68
EBITDA Numbers are in millions	408.613	360.495	305.4	246.136	187.836	153.161	161.558	120.722	130.971	87.158	61.189	104.541	83.13	-48.295	78.416	56.799	43.535	54.962	61.643	31.468
EBITDA Ratio Numbers are in millions	0.12	0.125	0.115	0.109	0.1	0.093	0.102	0.088	0.092	0.089	0.079	0.154	0.13	-0.086	0.105	0.112	0.099	0.108	0.124	0.084

Fabrinet

NYSE:FN Add to watchlist

NYSE:FN