Fabrinet (FN) - Quarterly Income Statement

Home
FN
Financials

219.47 (USD) • At close December 27, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q1	2007 Q1
Revenue Numbers are in millions	804.228	753.261	731.535	712.694	685.477	655.871	665.281	668.656	655.429	587.874	564.395	566.633	543.322	509.567	479.317	453.827	436.639	405.113	411.21	426.217	399.296	405.127	398.951	403.08	377.177	345.327	332.213	337.072	357.313	370.454	366.837	351.156	332.043	276.388	250.888	233.038	216.433	206.456	189.453	188.353	189.325	160.084	167.657	178.562	171.551	159.934	155.557	167.426	158.625	142.757	139.019	96.609	186.347	190.348	194.851	184.631	173.74	157.411	136.89	114.393	97.018	82.4	84.834	128.044	145.861	118.22	122.866
Cost of Revenue Numbers are in millions	705.202	657.899	643.405	624.364	601.073	573.576	579.274	583.441	572.673	514.008	493.702	497.262	479.725	448.483	422.539	400.806	386.159	358.489	366.874	377.059	353.309	358.501	352.193	357.516	336.901	306.346	295.28	299.906	316.981	325.694	322.791	308.11	292.435	242.546	219.711	204.545	190.422	181.907	167.796	167.292	168.819	142.309	150.374	158.032	152.906	142.863	139.302	149.056	140.903	127.537	124.138	87.68	163.463	166.363	169.528	160.968	151.964	138.031	117.761	99.52	86.058	74.049	75.299	111.173	122.537	102.46	105.598
Gross Profit Numbers are in millions	99.026	95.362	88.13	88.33	84.404	82.295	86.007	85.215	82.756	73.866	70.693	69.371	63.597	61.084	56.778	53.021	50.48	46.624	44.336	49.158	45.987	46.626	46.758	45.564	40.276	38.981	36.933	37.166	40.332	44.76	44.046	43.046	39.608	33.842	31.177	28.493	26.011	24.549	21.657	21.061	20.506	17.775	17.283	20.53	18.645	17.071	16.255	18.37	17.722	15.22	14.881	8.929	22.884	23.985	25.323	23.663	21.776	19.38	19.129	14.873	10.96	8.351	9.535	16.871	23.324	15.76	17.268
Gross Profit Ratio Numbers are in millions	0.123	0.127	0.12	0.124	0.123	0.125	0.129	0.127	0.126	0.126	0.125	0.122	0.117	0.12	0.118	0.117	0.116	0.115	0.108	0.115	0.115	0.115	0.117	0.113	0.107	0.113	0.111	0.11	0.113	0.121	0.12	0.123	0.119	0.122	0.124	0.122	0.12	0.119	0.114	0.112	0.108	0.111	0.103	0.115	0.109	0.107	0.104	0.11	0.112	0.107	0.107	0.092	0.123	0.126	0.13	0.128	0.125	0.123	0.14	0.13	0.113	0.101	0.112	0.132	0.16	0.133	0.141
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.1	0	0	0	3.7	0	0	0	0.5	0	0	0	4.4	0	0	0	1.1	1.4	1.6	0.6	1	1.4	0	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.085	0	0	0	10.071	0	0	0	16.059	0	0	0	10.657	0	0	0	10.739	10.899	12.115	11.3	9.739	8.27	0	8.037	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	22.031	18.984	19.749	19.316	20.429	19.869	18.309	18.93	20.565	18.574	17.034	17.791	20.587	17.489	19.059	17.156	16.863	18.185	17.111	17.078	16	13.771	14.132	12.727	14.437	16.559	12.418	13.157	15.678	15.057	17.086	17.651	15.832	11.839	12.299	13.715	11.9	10.739	9.67	10.314	8.737	6.705	7.352	6.913	6.694	5.34	6.801	5.787	5.859	4.923	6.586	5.319	6.638	6.512	7.516	5.951	4.827	4.227	4.356	3.8	3.809	3.336	3.992	4.988	9.644	4.983	4.027
Other Expenses Numbers are in millions	0	0.227	0.175	-0.035	-0.08	0.019	0.031	-0.068	-0.141	-0.276	-0.036	-1.055	-0.26	-3.863	0.124	0.158	0.121	0.112	0.203	0.397	0.377	0.07	0.159	0.562	0.077	0.035	0.091	0.25	0.097	0.112	0.108	0.147	0.143	0.11	0.057	0.106	0.103	-0.046	-0.075	-0.134	0.103	0.253	0.173	0.187	0.184	0.18	0.139	0.183	-4.82	0.182	0	40.265	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	22.031	18.984	19.749	19.316	20.429	19.869	18.309	18.93	20.565	18.574	17.034	17.791	20.587	17.489	19.059	17.156	16.863	18.185	17.111	17.078	16	13.771	14.132	12.727	14.437	16.559	12.418	13.157	15.678	15.057	17.086	17.651	15.832	11.839	12.299	13.715	11.9	10.739	9.67	10.314	8.737	6.705	7.352	6.913	6.694	5.34	6.801	5.787	1.039	4.923	62.209	45.584	6.638	6.512	7.516	5.951	4.827	4.227	4.356	3.8	3.809	3.336	3.992	4.988	9.644	4.983	4.027
Operating Income Numbers are in millions	76.938	76.378	68.381	69.014	63.975	61.402	61.826	66.285	62.191	55.292	53.659	51.445	43.01	43.595	37.676	35.865	33.617	28.126	27.225	32.064	29.987	32.066	32.303	32.518	25.754	22.422	24.515	22.233	24.654	29.703	26.96	25.395	23.776	22.003	19.778	14.778	13.247	13.81	11.987	9.594	11.769	11.07	48.082	13.617	18.548	15.826	20.873	17.408	16.683	6.921	-47.328	-36.655	16.246	17.473	17.807	17.712	16.949	15.153	14.773	11.073	7.151	5.015	3.154	11.843	13.68	10.777	13.241
Operating Income Ratio Numbers are in millions	0.096	0.101	0.093	0.097	0.093	0.094	0.093	0.099	0.095	0.094	0.095	0.091	0.079	0.086	0.079	0.079	0.077	0.069	0.066	0.075	0.075	0.079	0.081	0.081	0.068	0.065	0.074	0.066	0.069	0.08	0.073	0.072	0.072	0.08	0.079	0.063	0.061	0.067	0.063	0.051	0.062	0.069	0.287	0.076	0.108	0.099	0.134	0.104	0.105	0.048	-0.34	-0.379	0.087	0.092	0.091	0.096	0.098	0.096	0.108	0.097	0.074	0.061	0.037	0.092	0.094	0.091	0.108
Total Other Income Expenses Net Numbers are in millions	3.819	8.597	12.006	3.889	6.188	5.661	1.646	-2.027	3.112	1.678	-0.105	-1.362	2.237	-3.254	1.412	0.471	1.102	0.544	1.999	1.168	-1.871	2.105	-2.175	-0.293	3.955	-0.578	-2.008	-1.328	-1.881	-1.227	-3.522	1.857	0.915	-0.548	3.015	6.308	-10.349	0.101	-0.029	0.156	0.238	0.567	0.307	-0.451	1.43	-0.451	1.18	0.021	0.369	0.432	0.916	1.002	0.031	-0.524	0.469	-0.635	-0.387	0.214	-0.143	-0.021	-0.11	-0.375	-0.139	0.194	0.17	-0.529	-0.388
Income Before Tax Numbers are in millions	80.757	84.975	83.313	72.903	70.163	67.063	63.472	64.258	65.303	58.082	53.554	50.083	45.247	40.341	39.088	36.336	34.719	28.67	29.224	33.232	28.116	34.171	30.128	32.225	29.709	21.844	22.507	20.905	22.773	28.476	23.438	27.252	24.691	21.455	22.793	21.086	2.898	13.911	11.958	9.75	12.007	11.637	48.389	13.166	19.978	15.375	22.053	17.429	17.052	7.353	-46.412	-35.653	16.277	16.949	18.276	17.077	16.562	15.367	14.63	11.052	7.041	4.64	3.015	12.037	13.85	10.248	12.853
Income Before Tax Ratio Numbers are in millions	0.1	0.113	0.114	0.102	0.102	0.102	0.095	0.096	0.1	0.099	0.095	0.088	0.083	0.079	0.082	0.08	0.08	0.071	0.071	0.078	0.07	0.084	0.076	0.08	0.079	0.063	0.068	0.062	0.064	0.077	0.064	0.078	0.074	0.078	0.091	0.09	0.013	0.067	0.063	0.052	0.063	0.073	0.289	0.074	0.116	0.096	0.142	0.104	0.107	0.052	-0.334	-0.369	0.087	0.089	0.094	0.092	0.095	0.098	0.107	0.097	0.073	0.056	0.036	0.094	0.095	0.087	0.105
Income Tax Expense Numbers are in millions	3.363	3.909	2.397	3.793	5.074	6.277	4.117	1.101	0.688	1.893	2.893	1.204	0.596	-2.072	1.595	0.952	1.668	0.646	0.957	2.001	2.159	1.214	1.493	0.712	1.859	-0.924	1.454	1.592	1.74	1.075	1.782	1.96	1.925	1.786	1.971	1.283	1.295	0.876	1.113	1.024	0.971	1.304	0.727	-1.373	0.781	0.233	0.927	0.747	1.033	-0.104	-0.087	-2.399	0.622	0.294	1.613	1.271	1.357	1.793	1.119	0.128	0.855	0.703	-0.385	0.282	1.638	0.769	0.891
Net Income Numbers are in millions	77.394	81.066	80.916	69.11	65.089	60.786	59.355	63.157	64.615	56.189	50.661	48.879	44.651	42.413	37.493	35.384	33.051	28.024	28.267	31.231	25.957	32.957	28.635	31.513	27.85	22.768	21.053	19.313	21.033	27.401	21.656	25.292	22.766	19.669	20.822	19.803	1.603	13.035	10.845	8.726	11.036	10.333	47.662	14.539	19.197	15.142	21.126	16.682	16.019	7.457	-46.325	-33.254	15.655	16.655	16.663	15.806	15.205	13.574	13.511	11.052	6.186	3.937	3.4	11.755	12.212	9.479	11.962
Net Income Ratio Numbers are in millions	0.096	0.108	0.111	0.097	0.095	0.093	0.089	0.094	0.099	0.096	0.09	0.086	0.082	0.083	0.078	0.078	0.076	0.069	0.069	0.073	0.065	0.081	0.072	0.078	0.074	0.066	0.063	0.057	0.059	0.074	0.059	0.072	0.069	0.071	0.083	0.085	0.007	0.063	0.057	0.046	0.058	0.065	0.284	0.081	0.112	0.095	0.136	0.1	0.101	0.052	-0.333	-0.344	0.084	0.087	0.086	0.086	0.088	0.086	0.099	0.097	0.064	0.048	0.04	0.092	0.084	0.08	0.097
EPS Numbers are in millions	2.14	2.24	2.23	1.9	1.8	1.67	1.62	1.73	1.77	1.53	1.37	1.32	1.21	1.15	1.02	0.96	0.9	0.76	0.76	0.84	0.7	0.89	0.78	0.86	0.76	0.62	0.56	0.52	0.56	0.73	0.58	0.69	0.63	0.55	0.58	0.55	0.045	0.37	0.31	0.25	0.31	0.29	1.36	0.42	0.55	0.44	0.61	0.48	0.46	0.22	-1.35	-0.97	0.46	0.48	0.49	0.47	0.45	0.44	0.44	0.36	0.2	0.13	0.11	0.38	0.39	0.31	0.39
EPS Diluted Numbers are in millions	2.13	2.22	2.21	1.89	1.78	1.65	1.6	1.71	1.76	1.51	1.35	1.3	1.2	1.13	1	0.94	0.88	0.75	0.75	0.83	0.69	0.88	0.76	0.84	0.75	0.6	0.55	0.51	0.55	0.72	0.57	0.67	0.61	0.53	0.56	0.54	0.044	0.36	0.3	0.24	0.31	0.29	1.33	0.41	0.55	0.43	0.61	0.48	0.46	0.22	-1.35	-0.97	0.45	0.48	0.49	0.46	0.44	0.44	0.43	0.35	0.2	0.13	0.11	0.37	0.39	0.3	0.38
EBITDA Numbers are in millions	93.509	97.429	95.799	81.239	75.936	78.391	78.606	76.826	73.246	66.538	63.452	61.159	52.545	52.306	47.65	44.931	42.187	39.712	35.062	39.894	37.452	43.302	39.072	40.425	37.755	30.221	31.538	30.855	32.073	36.624	33.158	33.452	31.126	26.432	19.148	14.778	18.719	17.777	11.987	12.908	11.769	14.685	51.237	13.617	15.036	18.111	24.845	20.239	19.935	10.004	-44.201	-33.894	18.95	19.392	20.682	19.437	18.905	17.638	16.841	13.147	9.27	7.237	5.481	14.662	16.444	12.678	15.098
EBITDA Ratio Numbers are in millions	0.116	0.118	0.11	0.125	0.119	0.119	0.123	0.118	0.114	0.111	0.113	0.107	0.098	0.079	0.1	0.102	0.099	0.093	0.091	0.099	0.1	0.104	0.106	0.086	0.092	0.092	0.099	0.094	0.092	0.1	0.093	0.09	0.089	0.098	0.076	0.084	0.086	0.086	0.082	0.074	0.08	0.092	0.064	0.093	0.088	0.092	0.064	0.093	0.123	0.075	-0.339	-0.351	0.102	0.109	0.106	0.109	0.111	0.111	0.123	0.115	0.096	0.088	0.093	0.111	0.111	0.109	0.123

Fabrinet

NYSE:FN Add to watchlist

NYSE:FN